Nifty
Sensex
:
:
25178.65
81287.19
-317.90 (-1.25%)
-961.42 (-1.17%)

Oil Exploration

Rating :
65/99

BSE: 533106 | NSE: OIL

483.90
27-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  473.2
  •  490.75
  •  470.7
  •  473.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7740031
  •  3744175297.25
  •  524
  •  325

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 78,719.68
  • 13.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,04,195.83
  • 2.38%
  • 1.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.66%
  • 0.43%
  • 5.57%
  • FII
  • DII
  • Others
  • 7.54%
  • 27.72%
  • 2.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.72
  • 13.04
  • -3.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.05
  • 14.85
  • -5.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.16
  • 13.18
  • -9.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.82
  • 5.96
  • 9.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.87
  • 1.04
  • 1.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.74
  • 5.87
  • 5.89

Earnings Forecasts:

(Updated: 21-02-2026)
Description
2024
2025
2026
2027
Adj EPS
40.27
39.14
47.11
62.28
P/E Ratio
12.02
12.36
10.27
7.77
Revenue
36163.8
31875.3
38611.4
56320.1
EBITDA
11216.3
10743.5
13174
17363.5
Net Income
6550.93
5588.89
7150
9258.37
ROA
6.66
6.48
8.55
9.56
P/B Ratio
1.58
1.47
1.33
1.17
ROE
13.35
12.39
13.54
15.95
FCFF
-1498.26
-1038.16
999.82
4154.74
FCFF Yield
-1.45
-1
0.97
4.02
Net Debt
22804.2
17068.7
16010.6
13867.3
BVPS
305.96
329.82
365.04
414.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
9,111.43
9,089.14
0.25%
9,175.41
8,135.90
12.78%
8,749.94
9,350.89
-6.43%
9,587.82
10,165.78
-5.69%
Expenses
6,601.24
6,411.03
2.97%
6,871.93
5,600.07
22.71%
6,399.01
6,208.94
3.06%
6,727.43
6,904.55
-2.57%
EBITDA
2,510.19
2,678.11
-6.27%
2,303.48
2,535.83
-9.16%
2,350.93
3,141.95
-25.18%
2,860.39
3,261.23
-12.29%
EBIDTM
27.55%
29.46%
25.10%
31.17%
26.87%
33.60%
29.83%
32.08%
Other Income
656.55
302.11
117.32%
517.17
750.99
-31.13%
255.68
230.89
10.74%
382.30
209.31
82.65%
Interest
318.70
303.73
4.93%
305.24
279.52
9.20%
199.06
241.73
-17.65%
244.28
234.35
4.24%
Depreciation
714.53
623.89
14.53%
671.24
607.53
10.49%
627.06
553.45
13.30%
533.36
576.28
-7.45%
PBT
2,133.51
2,052.60
3.94%
1,844.17
2,399.77
-23.15%
1,780.49
2,577.66
-30.93%
2,465.05
2,669.19
-7.65%
Tax
474.09
459.43
3.19%
403.92
556.55
-27.42%
458.57
685.17
-33.07%
695.65
695.42
0.03%
PAT
1,659.42
1,593.17
4.16%
1,440.25
1,843.22
-21.86%
1,321.92
1,892.49
-30.15%
1,769.40
1,973.77
-10.35%
PATM
18.21%
17.53%
15.70%
22.66%
15.11%
20.24%
18.45%
19.42%
EPS
7.35
8.23
-10.69%
8.78
12.40
-29.19%
11.66
11.59
0.60%
8.05
13.16
-38.83%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
36,624.60
32,512.48
32,466.03
36,084.42
25,905.59
17,616.05
18,612.45
13,780.45
10,697.75
9,566.36
9,821.13
Net Sales Growth
-0.32%
0.14%
-10.03%
39.29%
47.06%
-5.35%
35.06%
28.82%
11.83%
-2.59%
 
Cost Of Goods Sold
7,371.83
7,498.07
7,414.14
8,097.38
5,386.92
3,611.02
3,581.74
182.06
48.97
-49.19
25.83
Gross Profit
29,252.77
25,014.41
25,051.89
27,987.04
20,518.67
14,005.03
15,030.71
13,598.39
10,648.78
9,615.55
9,795.30
GP Margin
79.87%
76.94%
77.16%
77.56%
79.21%
79.50%
80.76%
98.68%
99.54%
100.51%
99.74%
Total Expenditure
26,599.61
21,324.72
20,024.89
20,856.05
15,455.07
12,016.77
13,299.80
8,189.93
6,770.22
6,446.87
6,235.46
Power & Fuel Cost
-
308.94
277.65
309.66
193.92
175.08
174.98
36.84
31.34
29.74
32.43
% Of Sales
-
0.95%
0.86%
0.86%
0.75%
0.99%
0.94%
0.27%
0.29%
0.31%
0.33%
Employee Cost
-
2,233.14
2,237.21
2,384.49
2,053.29
2,291.39
2,199.05
1,577.31
1,693.29
1,613.87
1,401.80
% Of Sales
-
6.87%
6.89%
6.61%
7.93%
13.01%
11.81%
11.45%
15.83%
16.87%
14.27%
Manufacturing Exp.
-
5,622.18
2,098.28
5,224.29
3,897.06
2,979.34
3,037.13
3,274.61
2,606.63
2,385.31
2,291.34
% Of Sales
-
17.29%
6.46%
14.48%
15.04%
16.91%
16.32%
23.76%
24.37%
24.93%
23.33%
General & Admin Exp.
-
2,822.82
5,782.08
2,879.31
2,350.84
1,409.70
1,775.75
1,918.21
1,463.49
1,266.35
1,453.23
% Of Sales
-
8.68%
17.81%
7.98%
9.07%
8.00%
9.54%
13.92%
13.68%
13.24%
14.80%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2,839.57
2,215.53
1,960.92
1,573.04
1,550.24
2,531.15
1,200.90
926.50
1,200.79
0.00
% Of Sales
-
8.73%
6.82%
5.43%
6.07%
8.80%
13.60%
8.71%
8.66%
12.55%
10.50%
EBITDA
10,024.99
11,187.76
12,441.14
15,228.37
10,450.52
5,599.28
5,312.65
5,590.52
3,927.53
3,119.49
3,585.67
EBITDA Margin
27.37%
34.41%
38.32%
42.20%
40.34%
31.79%
28.54%
40.57%
36.71%
32.61%
36.51%
Other Income
1,811.70
1,694.81
1,405.90
759.05
1,192.44
1,194.84
1,322.69
1,126.86
1,010.06
1,420.75
1,255.77
Interest
1,067.28
1,069.26
963.67
900.89
940.12
660.47
646.68
623.53
553.68
440.60
388.87
Depreciation
2,546.19
2,318.23
2,128.98
1,946.94
1,824.48
1,844.13
1,785.71
1,540.73
1,326.64
1,180.38
1,070.48
PBT
8,223.22
9,495.08
10,754.39
13,139.59
8,878.36
4,289.52
4,202.95
4,553.12
3,057.27
2,919.26
3,382.09
Tax
2,032.23
2,396.80
1,865.46
3,289.49
2,271.00
222.67
24.70
1,439.39
1,124.46
695.53
1,244.31
Tax Rate
24.71%
25.24%
22.24%
25.03%
25.58%
5.80%
0.62%
40.82%
36.78%
39.35%
39.29%
PAT
6,190.99
6,550.93
6,335.09
8,728.59
5,621.63
3,527.84
4,701.11
3,237.80
2,734.62
1,596.56
2,079.56
PAT before Minority Interest
5,398.24
7,039.63
6,980.45
9,854.39
6,719.22
4,145.97
5,005.33
3,237.80
2,734.62
1,596.56
2,079.56
Minority Interest
-792.75
-488.70
-645.36
-1,125.80
-1,097.59
-618.13
-304.22
0.00
0.00
0.00
0.00
PAT Margin
16.90%
20.15%
19.51%
24.19%
21.70%
20.03%
25.26%
23.50%
25.56%
16.69%
21.17%
PAT Growth
-15.22%
3.41%
-27.42%
55.27%
59.35%
-24.96%
45.19%
18.40%
71.28%
-23.23%
 
EPS
38.06
40.27
38.95
53.66
34.56
21.69
28.90
19.91
16.81
9.82
12.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
49,767.72
48,338.99
38,481.49
30,561.91
23,666.42
23,210.82
28,974.47
29,029.99
29,519.36
25,177.83
Share Capital
1,626.61
1,084.41
1,084.41
1,084.41
1,084.41
1,084.41
1,084.41
756.60
801.51
601.14
Total Reserves
48,141.11
47,254.58
37,397.08
29,477.50
22,582.01
22,126.41
27,890.06
28,273.39
28,717.85
24,576.69
Non-Current Liabilities
34,520.96
25,170.25
23,432.17
21,950.55
19,900.83
17,094.87
15,283.31
15,228.25
13,174.76
12,160.56
Secured Loans
13,325.70
7,953.47
2,959.19
949.64
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
14,437.96
11,330.42
15,286.67
15,438.74
15,105.45
12,669.50
10,755.28
10,689.84
8,947.53
9,132.84
Long Term Provisions
1,630.53
1,359.75
1,370.36
2,211.90
1,369.87
1,209.60
767.94
789.41
813.75
662.98
Current Liabilities
18,684.11
20,477.67
14,063.64
10,206.79
13,968.17
17,991.18
10,928.56
6,026.40
9,509.47
3,657.35
Trade Payables
2,305.51
1,711.40
1,835.43
1,692.95
1,381.41
1,035.22
643.28
558.17
590.14
536.00
Other Current Liabilities
8,989.34
9,965.61
5,600.84
4,261.55
4,531.17
13,237.77
5,889.16
3,349.27
2,343.42
1,497.71
Short Term Borrowings
111.02
159.03
303.02
50.34
4,300.45
73.78
1.32
0.78
5,236.30
588.72
Short Term Provisions
7,278.24
8,641.63
6,324.35
4,201.95
3,755.14
3,644.41
4,394.80
2,118.18
1,339.61
1,034.92
Total Liabilities
1,07,910.87
98,273.61
79,348.40
65,333.52
58,678.71
59,366.48
55,186.34
50,284.64
52,203.59
40,995.74
Net Block
21,104.44
19,143.61
16,986.63
15,744.63
14,551.54
13,929.79
10,419.94
10,619.87
9,018.80
7,575.84
Gross Block
39,008.34
35,057.31
30,694.56
27,207.06
25,016.32
22,270.89
15,787.67
14,331.40
11,346.71
8,680.06
Accumulated Depreciation
17,730.34
15,740.14
13,456.54
11,333.35
10,464.78
8,341.10
5,367.73
3,711.53
2,327.91
1,104.22
Non Current Assets
85,735.65
75,413.85
59,336.30
51,824.31
44,961.75
43,916.88
40,577.51
40,126.03
39,341.25
25,793.28
Capital Work in Progress
32,009.47
21,341.47
13,003.98
6,925.79
4,553.95
4,360.67
3,318.46
2,688.58
3,425.24
2,914.93
Non Current Investment
30,969.32
33,491.21
27,483.51
26,518.15
23,419.85
25,107.63
26,197.78
26,051.33
26,311.63
14,698.30
Long Term Loans & Adv.
1,419.75
1,217.70
1,592.56
2,343.85
2,316.44
393.09
531.62
741.14
567.14
589.99
Other Non Current Assets
170.85
157.52
208.61
257.41
85.56
93.04
109.71
25.11
18.44
14.22
Current Assets
22,174.50
22,859.04
20,011.38
13,509.21
13,716.96
15,449.60
14,608.83
10,158.61
12,862.34
15,202.46
Current Investments
643.90
958.44
440.20
581.17
590.21
610.59
252.75
605.40
1,149.26
353.97
Inventories
5,044.09
4,485.72
5,113.33
3,912.14
3,221.61
3,063.56
1,219.91
1,078.26
1,096.47
1,001.58
Sundry Debtors
3,281.69
3,333.13
2,400.34
1,750.48
1,855.57
1,501.99
1,317.74
1,413.77
1,011.36
1,327.89
Cash & Bank
7,197.17
5,937.31
3,459.30
1,550.27
1,586.64
4,230.77
6,415.67
3,319.97
6,671.71
10,020.47
Other Current Assets
6,007.65
450.16
246.17
206.75
6,462.93
6,042.69
5,402.76
3,741.21
2,933.54
2,498.55
Short Term Loans & Adv.
5,016.10
7,694.28
8,352.04
5,508.40
6,116.79
5,845.58
5,130.55
3,328.80
2,579.39
2,335.37
Net Current Assets
3,490.39
2,381.37
5,947.74
3,302.42
-251.21
-2,541.58
3,680.27
4,132.21
3,352.87
11,545.11
Total Assets
1,07,910.15
98,272.89
79,347.68
65,333.52
58,678.71
59,366.48
55,186.34
50,284.64
52,203.59
40,995.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
11,332.04
10,933.14
11,410.41
9,309.57
5,235.27
6,492.55
5,023.08
3,933.07
3,113.94
3,596.63
PBT
9,436.43
8,845.91
13,143.88
8,990.22
4,368.64
5,030.03
4,677.19
3,859.08
2,292.09
3,323.87
Adjustment
4,241.12
5,444.14
3,718.46
2,747.51
2,035.96
2,322.93
988.37
1,687.85
853.11
867.33
Changes in Working Capital
-256.30
-677.80
-2,109.71
-1,391.97
-1,094.97
41.64
389.56
-1,195.84
573.32
294.81
Cash after chg. in Working capital
13,421.25
13,612.25
14,752.63
10,345.76
5,309.63
7,394.60
6,055.12
4,351.09
3,718.52
4,486.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,089.21
-2,679.11
-3,342.22
-1,036.19
-74.36
-902.05
-1,032.04
-418.02
-604.58
-889.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13,514.24
-12,601.21
-9,131.43
-4,193.12
-8,512.76
-2,212.95
-584.44
1,458.35
-6,139.29
-2,677.10
Net Fixed Assets
-5,246.51
-3,973.26
-3,401.56
-1,811.25
-2,083.77
-3,146.30
-2,027.67
-2,247.78
-3,187.12
5,939.92
Net Investments
1,963.36
-8,812.66
-328.15
-2,969.80
-6,634.05
3,614.16
782.67
-835.18
-7,497.35
-2,775.33
Others
-10,231.09
184.71
-5,401.72
587.93
205.06
-2,680.81
660.56
4,541.31
4,545.18
-5,841.69
Cash from Financing Activity
2,482.99
1,637.22
-2,521.34
-5,615.30
3,702.04
-7,331.32
-940.17
-5,698.28
2,757.99
-871.00
Net Cash Inflow / Outflow
300.79
-30.85
-242.36
-498.85
424.55
-3,051.72
3,498.47
-306.86
-267.36
48.53
Opening Cash & Equivalents
310.25
340.62
581.51
1,079.30
659.26
3,704.55
204.46
192.09
185.29
136.76
Closing Cash & Equivalent
610.87
310.25
340.62
581.51
1,079.30
659.26
3,708.94
204.46
192.10
185.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
305.96
297.18
236.57
281.83
218.24
214.04
267.19
383.69
245.53
209.42
ROA
6.83%
7.86%
13.62%
10.84%
6.13%
6.89%
3.96%
3.77%
2.30%
4.87%
ROE
14.35%
16.08%
28.55%
24.78%
15.44%
15.13%
7.20%
6.60%
3.92%
8.24%
ROCE
13.86%
15.21%
27.00%
22.05%
11.39%
11.54%
9.71%
8.49%
5.62%
10.86%
Fixed Asset Turnover
0.98
1.10
1.42
1.15
0.95
1.08
0.92
0.83
0.96
0.67
Receivable days
33.38
28.82
18.46
21.93
27.25
24.93
36.17
41.37
44.63
68.98
Inventory Days
48.09
48.25
40.15
43.38
51.02
37.87
30.44
37.10
40.03
38.15
Payable days
97.77
87.31
79.52
104.15
122.14
27.24
33.03
36.86
39.45
44.18
Cash Conversion Cycle
-16.30
-10.23
-20.91
-38.84
-43.87
35.56
33.58
41.62
45.20
62.95
Total Debt/Equity
0.60
0.49
0.48
0.54
0.82
0.55
0.52
0.42
0.48
0.39
Interest Cover
9.83
10.18
15.59
10.56
6.81
7.14
6.66
6.52
5.01
9.14

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.