Nifty

:

17799.10

Sensex

:

60086.01

136.95 (0.78%)
536.11 (0.90%)

Login

Nifty
Sensex

:
:

17799.10
60086.01

136.95 (0.78%)
536.11 (0.90%)

Oil Country Tubular Ltd.

Steel & Iron Products

Rating :

53/99

BSE: 500313 | NSE: OILCOUNTUB

Watchlist

NSE BSE

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

72.19
0.69
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

294.68
N/A
-8.38

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-100.00
-100.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-12.75
-21.25

PAT CAGR (%)

10 Years
5 Years
3 Years

-
6.77
-6.17

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-14.83
-14.83
-14.83

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-2.65
-12.45
-14.17

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var%
Net Sales 0.12 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 1.50 -100.00%
Expenses 4.80 1.47 226.53% 3.73 0.83 349.40% 3.29 2.47 33.20% 2.61 7.73 -66.24%
EBITDA -4.68 -1.47 - -3.73 -0.83 - -3.29 -2.47 - -2.61 -6.22 -
EBIDTM -3,833.61% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -413.70%
Other Income 1.69 0.00 0 139.14 0.00 0 0.01 0.00 0 0.10 0.80 -87.50%
Interest 0.14 6.31 -97.78% 2.98 6.12 -51.31% 6.34 5.86 8.19% 6.37 5.56 14.57%
Depreciation 4.74 4.85 -2.27% 4.73 4.85 -2.47% 4.73 4.85 -2.47% 4.85 5.12 -5.27%
PBT -7.87 -12.63 - 127.70 -11.80 - -14.36 -13.17 - -13.73 -16.11 -
Tax 0.00 0.00 0 -13.05 0.00 - 0.00 0.00 0 0.00 0.00 0
PAT -7.87 -12.63 - 140.75 -11.80 - -14.36 -13.17 - -13.73 -16.11 -
PATM -6,449.18% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1,070.88%
EPS -1.78 -2.85 - 31.77 -2.66 - -3.24 -2.97 - -3.10 -3.64 -

Description Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 0.12 0.00 2.23 11.05 25.39 10.56 7.38 152.06 259.88 358.64 502.84 Net Sales Growth -92.00% -100% -79.82% -56.48% 140.44% 43.09% -95.15% -41.49% -27.54% -28.68% Cost Of Goods Sold 0.00 0.00 1.63 8.90 54.38 7.52 5.25 76.23 109.34 171.81 257.67 Gross Profit 0.12 0.00 0.59 2.14 -29.00 3.04 2.13 75.84 150.53 186.83 245.17 GP Margin 101.67% 0 26.46% 19.37% -114.22% 28.79% 28.86% 49.88% 57.92% 52.09% 48.76% Total Expenditure 14.43 7.38 13.76 35.41 76.13 25.16 24.94 136.07 229.24 304.66 407.96 Power & Fuel Cost - 0.70 0.71 1.32 1.89 1.78 1.31 12.01 21.74 39.33 33.06 % Of Sales - 0 31.84% 11.95% 7.44% 16.86% 17.75% 7.90% 8.37% 10.97% 6.57% Employee Cost - 2.09 2.08 7.57 7.98 7.27 12.37 18.35 25.34 24.66 29.48 % Of Sales - 0 93.27% 68.51% 31.43% 68.84% 167.62% 12.07% 9.75% 6.88% 5.86% Manufacturing Exp. - 0.38 0.13 1.14 1.53 2.21 2.98 14.15 25.34 27.33 26.71 % Of Sales - 0 5.83% 10.32% 6.03% 20.93% 40.38% 9.31% 9.75% 7.62% 5.31% General & Admin Exp. - 1.21 1.03 2.09 1.51 1.89 2.32 7.73 5.98 5.42 5.26 % Of Sales - 0 46.19% 18.91% 5.95% 17.90% 31.44% 5.08% 2.30% 1.51% 1.05% Selling & Distn. Exp. - 0.00 0.05 0.07 0.40 0.35 0.21 2.51 16.51 9.82 37.69 % Of Sales - 0 2.24% 0.63% 1.58% 3.31% 2.85% 1.65% 6.35% 2.74% 7.50% Miscellaneous Exp. - 3.01 8.14 14.31 8.43 4.13 0.50 5.10 24.99 26.29 37.69 % Of Sales - 0 365.02% 129.50% 33.20% 39.11% 6.78% 3.35% 9.62% 7.33% 3.60% EBITDA -14.31 -7.38 -11.53 -24.36 -50.74 -14.60 -17.56 15.99 30.64 53.98 94.88 EBITDA Margin -11,925.00% 0 -517.04% -220.45% -199.84% -138.26% -237.94% 10.52% 11.79% 15.05% 18.87% Other Income 140.94 0.10 2.77 2.11 2.72 0.59 5.39 12.06 3.76 0.90 1.76 Interest 15.83 24.66 21.65 18.61 15.29 19.60 18.29 17.31 16.27 16.31 17.43 Depreciation 19.05 19.38 20.46 21.05 21.37 21.63 22.08 23.23 21.85 20.06 17.19 PBT 91.74 -51.32 -50.88 -61.91 -84.68 -55.24 -52.53 -12.50 -3.72 18.51 62.02 Tax -13.05 0.00 0.00 0.22 -1.68 -18.26 -15.31 -5.90 -1.63 8.10 26.09 Tax Rate -14.22% 0.00% 0.00% -0.36% 1.98% 33.06% 14.62% 47.20% 43.82% 43.76% 42.07% PAT 104.79 -51.32 -50.88 -62.13 -83.00 -36.98 -89.43 -6.60 -2.09 10.42 35.94 PAT before Minority Interest 104.79 -51.32 -50.88 -62.13 -83.00 -36.98 -89.43 -6.60 -2.09 10.42 35.94 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 87,325.00% 0 -2281.61% -562.26% -326.90% -350.19% -1211.79% -4.34% -0.80% 2.91% 7.15% PAT Growth 295.10% - - - - - - - - -71.01% EPS 23.65 -11.58 -11.49 -14.02 -18.74 -8.35 -20.19 -1.49 -0.47 2.35 8.11

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds -126.33 -74.79 -24.31 37.56 120.21 157.23 241.33 247.93 251.64 251.58 Share Capital 44.29 44.29 44.29 44.29 44.29 44.29 44.29 44.29 44.29 44.29 Total Reserves -170.62 -119.08 -68.60 -6.73 75.92 112.94 197.05 203.64 207.35 207.29 Non-Current Liabilities 156.96 113.54 81.55 75.70 23.47 20.59 37.95 43.98 74.70 96.03 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.74 54.32 Unsecured Loans 77.37 37.57 2.86 3.20 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.67 0.88 1.12 1.08 1.11 0.79 0.59 0.71 0.61 0.54 Current Liabilities 214.10 188.67 164.73 149.20 193.32 178.14 157.96 193.73 245.08 226.11 Trade Payables 3.21 3.38 2.76 6.98 20.45 28.60 23.47 31.99 42.05 35.16 Other Current Liabilities 65.05 51.08 40.88 24.51 50.40 8.52 2.73 40.10 36.97 38.94 Short Term Borrowings 145.58 133.93 120.93 117.42 122.11 140.79 130.86 120.40 154.12 137.38 Short Term Provisions 0.26 0.28 0.16 0.28 0.36 0.23 0.90 1.25 11.94 14.64 Total Liabilities 244.73 227.42 221.97 262.46 337.00 355.96 437.24 485.64 571.42 573.72 Net Block 134.30 153.68 174.14 195.18 216.39 237.33 259.41 279.69 282.96 277.54 Gross Block 614.53 614.53 614.53 614.52 614.48 613.99 613.99 628.19 608.03 582.56 Accumulated Depreciation 480.24 460.85 440.39 419.35 398.08 376.66 354.58 348.50 325.07 305.02 Non Current Assets 136.01 156.04 177.31 198.06 226.17 243.44 317.54 338.54 354.82 352.12 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.39 12.41 14.55 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 52.20 52.20 52.20 52.20 Long Term Loans & Adv. 1.71 2.36 3.17 2.88 9.77 6.11 5.88 6.23 7.04 7.61 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.03 0.20 0.20 Current Assets 108.72 71.38 44.66 64.39 110.83 112.52 119.71 147.10 216.60 221.61 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 29.40 29.40 38.59 47.96 98.93 97.60 104.15 108.01 136.32 128.26 Sundry Debtors 0.23 1.91 0.25 0.80 1.17 1.14 1.63 17.93 58.85 54.54 Cash & Bank 0.46 0.96 1.66 5.59 3.53 7.23 5.06 9.22 9.54 22.58 Other Current Assets 78.63 0.27 0.38 0.55 7.19 6.55 8.86 11.93 11.89 16.22 Short Term Loans & Adv. 78.43 38.83 3.78 9.49 6.95 6.12 8.31 11.20 10.83 15.31 Net Current Assets -105.38 -117.29 -120.07 -84.80 -82.49 -65.62 -38.25 -46.63 -28.48 -4.50 Total Assets 244.73 227.42 221.97 262.45 337.00 355.96 437.25 485.64 571.42 573.73

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity -26.71 -26.28 12.05 19.74 38.42 7.51 1.44 51.51 62.01 96.86 PBT -51.32 -50.88 -61.91 -84.68 -55.24 -103.52 -12.50 -3.43 18.51 62.02 Adjustment 43.80 42.28 39.79 36.83 40.98 92.37 43.59 42.39 52.20 41.57 Changes in Working Capital -19.21 -17.72 30.41 67.63 52.73 20.55 -11.70 31.65 15.17 17.89 Cash after chg. in Working capital -26.73 -26.32 8.28 19.78 38.46 9.39 19.39 70.62 85.89 121.48 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -17.31 -16.27 -16.31 -17.43 Tax Paid 0.02 0.04 3.77 -0.04 -0.04 -1.88 -0.64 -2.83 -7.57 -7.20 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.03 0.22 0.11 0.16 -0.47 0.20 -2.25 -7.58 -22.84 -40.81 Net Fixed Assets 0.00 0.00 -0.01 -0.04 -0.49 0.00 14.59 -8.14 -23.33 -41.20 Net Investments 0.00 0.00 0.00 0.00 0.00 52.20 0.00 0.00 0.00 0.00 Others 0.03 0.22 0.12 0.20 0.02 -52.00 -16.84 0.56 0.49 0.39 Cash from Financing Activity 26.79 26.05 -15.43 -16.78 -38.27 -8.36 0.00 -39.10 -35.88 -36.97 Net Cash Inflow / Outflow 0.11 0.00 -3.27 3.12 -0.32 -0.65 -0.80 4.83 3.28 19.07 Opening Cash & Equivalents 0.03 0.03 3.30 0.18 0.50 1.15 9.22 9.54 22.58 10.85 Closing Cash & Equivalent 0.14 0.03 0.03 3.30 0.18 0.50 5.06 9.22 9.54 22.58

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) -28.71 -17.07 -5.67 8.30 26.96 35.32 54.31 55.80 56.63 56.62 ROA -21.74% -22.64% -25.65% -27.69% -10.67% -22.55% -1.43% -0.40% 1.82% 6.08% ROE 0.00% 0.00% -1068.19% -106.31% -26.82% -45.06% -2.71% -0.84% 4.15% 15.10% ROCE -27.81% -30.05% -33.83% -34.79% -13.23% -25.86% 1.25% 2.92% 7.42% 16.73% Fixed Asset Turnover 0.00 0.00 0.02 0.04 0.02 0.01 0.25 0.42 0.60 0.98 Receivable days 0.00 176.96 17.34 14.23 39.53 68.47 23.37 53.83 57.57 46.56 Inventory Days 0.00 5575.64 1429.66 1056.00 3361.20 4988.82 253.46 171.29 134.33 113.03 Payable days 0.00 686.14 199.63 58.35 205.84 213.35 68.91 66.48 46.96 44.17 Cash Conversion Cycle 0.00 5066.46 1247.38 1011.88 3194.89 4843.94 207.92 158.64 144.93 115.42 Total Debt/Equity -1.75 -2.27 -4.93 3.28 1.02 0.90 0.54 0.61 0.85 0.90 Interest Cover -1.08 -1.35 -2.33 -4.54 -1.82 -4.73 0.28 0.77 2.14 4.56

Top Investors:

rajagiridhar kumar nimmagadda

ghanshyam das gilada

manju devi sharma

ram mohanreddy rajamreddy

srinivasulu gonuguntla

Annual Reports:

News Update:

Oil Country Tubular - Quarterly Results
27th Oct 2022, 15:52 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback