Nifty

:

13258.55

Sensex

:

45079.55

124.65 (0.95%)
446.90 (1.00%)

Login

Nifty
Sensex

:
:

13258.55
45079.55

124.65 (0.95%)
446.90 (1.00%)

Oil Country Tubular Ltd.

Steel & Iron Products

Rating :

N/A

BSE: 500313 | NSE: OILCOUNTUB

Watchlist

NSE BSE

5.35

04-Dec-2020

Open
High
Low
Previous Close

5.10
5.35
4.90
5.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

23426
1.23
8.40
2.85

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

23.25
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

145.39
N/A
-0.48

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-28.74
-40.81
1.52

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
10.78

PAT CAGR (%)

10 Years
5 Years
3 Years

-
56.59
18.88

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-12.24
-12.24
-12.24

EV:EBITDA (Average)

8 Years
5 Years
3 Years

3.10
0.81
-11.09

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.72 2.05 -64.88% 0.00 7.92 -100.00% 0.51 1.87 -72.73% 0.57 5.40 -89.44%
Expenses 3.80 5.39 -29.50% 1.08 7.43 -85.46% 15.38 5.57 176.12% 7.22 45.82 -84.24%
EBITDA -3.08 -3.34 - -1.08 0.49 - -14.86 -3.70 - -6.65 -40.42 -
EBIDTM -427.32% -163.28% 0.00% 6.15% -2,891.44% -197.70% -1,164.62% -748.08%
Other Income 1.47 0.17 764.71% 0.00 1.28 -100.00% 0.60 2.04 -70.59% 0.06 0.42 -85.71%
Interest 5.42 4.60 17.83% 5.07 4.31 17.63% 4.89 3.38 44.67% 4.80 4.88 -1.64%
Depreciation 5.11 5.16 -0.97% 5.11 5.35 -4.49% 5.35 5.32 0.56% 5.18 5.35 -3.18%
PBT -12.14 -12.94 - -11.26 -7.89 - -24.51 -10.36 - -16.58 -50.23 -
Tax 0.00 0.03 -100.00% 0.00 0.19 -100.00% 0.00 -2.54 - 0.00 -0.34 -
PAT -12.14 -12.96 - -11.26 -8.08 - -24.51 -7.82 - -16.58 -49.89 -
PATM -1,684.33% -633.01% 0.00% -102.05% -4,768.48% -418.02% -2,904.03% -923.36%
EPS -2.74 -2.93 - -2.54 -1.82 - -5.53 -1.76 - -3.74 -11.26 -

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 1.80 11.05 25.39 10.56 7.38 152.06 259.88 358.64 502.84 479.48 327.14 Net Sales Growth -89.56% -56.48% 140.44% 43.09% -95.15% -41.49% -27.54% -28.68% 4.87% 46.57% Cost Of Goods Sold 3.81 8.90 54.38 7.52 5.25 76.23 109.34 171.81 257.67 272.44 158.63 Gross Profit -2.01 2.14 -29.00 3.04 2.13 75.84 150.53 186.83 245.17 207.04 168.51 GP Margin -111.39% 19.37% -114.22% 28.79% 28.86% 49.88% 57.92% 52.09% 48.76% 43.18% 51.51% Total Expenditure 27.48 35.41 76.13 25.16 24.94 136.07 229.24 304.66 407.96 401.61 265.36 Power & Fuel Cost - 1.32 1.89 1.78 1.31 12.01 21.74 39.33 33.06 21.54 18.78 % Of Sales - 11.95% 7.44% 16.86% 17.75% 7.90% 8.37% 10.97% 6.57% 4.49% 5.74% Employee Cost - 7.57 7.98 7.27 12.37 18.35 25.34 24.66 29.48 29.08 20.33 % Of Sales - 68.51% 31.43% 68.84% 167.62% 12.07% 9.75% 6.88% 5.86% 6.06% 6.21% Manufacturing Exp. - 1.14 1.53 2.21 2.98 14.15 25.34 27.33 26.71 24.59 21.36 % Of Sales - 10.32% 6.03% 20.93% 40.38% 9.31% 9.75% 7.62% 5.31% 5.13% 6.53% General & Admin Exp. - 2.09 1.51 1.89 2.32 7.73 5.98 5.42 5.26 3.61 3.00 % Of Sales - 18.91% 5.95% 17.90% 31.44% 5.08% 2.30% 1.51% 1.05% 0.75% 0.92% Selling & Distn. Exp. - 0.07 0.40 0.35 0.21 2.51 16.51 9.82 37.69 29.71 31.25 % Of Sales - 0.63% 1.58% 3.31% 2.85% 1.65% 6.35% 2.74% 7.50% 6.20% 9.55% Miscellaneous Exp. - 14.31 8.43 4.13 0.50 5.10 24.99 26.29 18.08 20.64 31.25 % Of Sales - 129.50% 33.20% 39.11% 6.78% 3.35% 9.62% 7.33% 3.60% 4.30% 3.67% EBITDA -25.67 -24.36 -50.74 -14.60 -17.56 15.99 30.64 53.98 94.88 77.87 61.78 EBITDA Margin -1,426.11% -220.45% -199.84% -138.26% -237.94% 10.52% 11.79% 15.05% 18.87% 16.24% 18.88% Other Income 2.13 2.11 2.72 0.59 5.39 12.06 3.76 0.90 1.76 0.51 1.26 Interest 20.18 18.61 15.29 19.60 18.29 17.31 16.27 16.31 17.43 11.48 8.81 Depreciation 20.75 21.05 21.37 21.63 22.08 23.23 21.85 20.06 17.19 10.39 8.46 PBT -64.49 -61.91 -84.68 -55.24 -52.53 -12.50 -3.72 18.51 62.02 56.51 45.77 Tax 0.00 0.22 -1.68 -18.26 -15.31 -5.90 -1.63 8.10 26.09 18.24 15.29 Tax Rate 0.00% -0.36% 1.98% 33.06% 14.62% 47.20% 43.82% 43.76% 42.07% 32.28% 33.41% PAT -64.49 -62.13 -83.00 -36.98 -89.43 -6.60 -2.09 10.42 35.94 38.27 30.47 PAT before Minority Interest -64.49 -62.13 -83.00 -36.98 -89.43 -6.60 -2.09 10.42 35.94 38.27 30.47 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -3,582.78% -562.26% -326.90% -350.19% -1211.79% -4.34% -0.80% 2.91% 7.15% 7.98% 9.31% PAT Growth 0.00% - - - - - - -71.01% -6.09% 25.60% EPS -14.56 -14.02 -18.74 -8.35 -20.19 -1.49 -0.47 2.35 8.11 8.64 6.88

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds -24.31 37.56 120.21 157.23 241.33 247.93 251.64 251.58 225.94 197.96 Share Capital 44.29 44.29 44.29 44.29 44.29 44.29 44.29 44.29 44.29 44.29 Total Reserves -68.60 -6.73 75.92 112.94 197.05 203.64 207.35 207.29 181.65 153.67 Non-Current Liabilities 81.55 75.70 23.47 20.59 37.95 43.98 74.70 96.03 106.98 113.92 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 28.74 54.32 81.00 90.16 Unsecured Loans 2.86 3.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.12 1.08 1.11 0.79 0.59 0.71 0.61 0.54 0.57 2.58 Current Liabilities 164.73 149.20 193.32 178.14 157.96 193.73 245.08 226.11 275.88 146.36 Trade Payables 2.76 6.98 20.45 28.60 23.47 31.99 42.05 35.16 53.38 23.90 Other Current Liabilities 40.88 24.51 50.40 8.52 2.73 40.10 36.97 38.94 73.45 23.56 Short Term Borrowings 120.93 117.42 122.11 140.79 130.86 120.40 154.12 137.38 136.05 44.31 Short Term Provisions 0.16 0.28 0.36 0.23 0.90 1.25 11.94 14.64 13.00 54.59 Total Liabilities 221.97 262.46 337.00 355.96 437.24 485.64 571.42 573.72 608.80 458.24 Net Block 174.14 195.18 216.39 237.33 259.41 279.69 282.96 277.54 160.44 88.70 Gross Block 614.53 614.52 614.48 613.99 613.99 628.19 608.03 582.56 448.26 366.18 Accumulated Depreciation 440.39 419.35 398.08 376.66 354.58 348.50 325.07 305.02 287.83 277.48 Non Current Assets 177.31 198.06 226.17 243.44 317.54 338.54 354.82 352.12 328.91 216.83 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.39 12.41 14.55 107.65 42.59 Non Current Investment 0.00 0.00 0.00 0.00 52.20 52.20 52.20 52.20 52.20 32.20 Long Term Loans & Adv. 3.17 2.88 9.77 6.11 5.88 6.23 7.04 7.61 8.62 50.11 Other Non Current Assets 0.00 0.00 0.00 0.00 0.05 0.03 0.20 0.20 0.00 3.23 Current Assets 44.66 64.39 110.83 112.52 119.71 147.10 216.60 221.61 279.88 241.41 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 38.59 47.96 98.93 97.60 104.15 108.01 136.32 128.26 183.61 128.03 Sundry Debtors 0.25 0.80 1.17 1.14 1.63 17.93 58.85 54.54 73.94 16.42 Cash & Bank 1.66 5.59 3.53 7.23 5.06 9.22 9.54 22.58 10.85 45.86 Other Current Assets 4.16 0.55 0.24 0.43 8.86 11.93 11.89 16.22 11.49 51.12 Short Term Loans & Adv. 3.78 9.49 6.95 6.12 8.31 11.20 10.83 15.31 10.74 8.50 Net Current Assets -120.07 -84.80 -82.49 -65.62 -38.25 -46.63 -28.48 -4.50 4.00 95.06 Total Assets 221.97 262.45 337.00 355.96 437.25 485.64 571.42 573.73 608.79 458.24

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 12.05 19.74 38.42 7.51 1.44 51.51 62.01 96.86 154.78 42.39 PBT -61.91 -84.68 -55.24 -103.52 -12.50 -3.43 18.51 62.02 56.51 45.77 Adjustment 39.79 36.83 40.98 92.37 43.59 42.39 52.20 41.57 25.01 15.78 Changes in Working Capital 30.41 67.63 52.73 20.55 -11.70 31.65 15.17 17.89 110.40 27.45 Cash after chg. in Working capital 8.28 19.78 38.46 9.39 19.39 70.62 85.89 121.48 191.92 89.00 Interest Paid 0.00 0.00 0.00 0.00 -17.31 -16.27 -16.31 -17.43 -11.48 -8.31 Tax Paid 3.77 -0.04 -0.04 -1.88 -0.64 -2.83 -7.57 -7.20 -25.65 -38.30 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.11 0.16 -0.47 0.20 -2.25 -7.58 -22.84 -40.81 -166.74 -99.68 Net Fixed Assets -0.01 -0.04 -0.49 0.00 14.59 -8.14 -23.33 -41.20 -147.14 -51.53 Net Investments 0.00 0.00 0.00 52.20 0.00 0.00 0.00 0.00 -20.00 0.00 Others 0.12 0.20 0.02 -52.00 -16.84 0.56 0.49 0.39 0.40 -48.15 Cash from Financing Activity -15.43 -16.78 -38.27 -8.36 0.00 -39.10 -35.88 -36.97 -19.45 92.09 Net Cash Inflow / Outflow -3.27 3.12 -0.32 -0.65 -0.80 4.83 3.28 19.07 -31.41 34.81 Opening Cash & Equivalents 3.30 0.18 0.50 1.15 9.22 9.54 22.58 10.85 45.86 10.81 Closing Cash & Equivalent 0.03 3.30 0.18 0.50 5.06 9.22 9.54 22.58 10.85 45.86

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) -5.67 8.30 26.96 35.32 54.31 55.80 56.63 56.62 50.83 44.51 ROA -25.65% -27.69% -10.67% -22.55% -1.43% -0.40% 1.82% 6.08% 7.17% 7.53% ROE -1068.18% -106.31% -26.82% -45.06% -2.71% -0.84% 4.15% 15.10% 18.13% 16.29% ROCE -33.83% -34.79% -13.23% -25.86% 1.25% 2.92% 7.42% 16.73% 16.76% 20.90% Fixed Asset Turnover 0.02 0.04 0.02 0.01 0.25 0.42 0.60 0.98 1.18 0.91 Receivable days 17.34 14.23 39.53 68.47 23.37 53.83 57.57 46.56 34.32 31.60 Inventory Days 1429.66 1056.00 3361.20 4988.82 253.46 171.29 134.33 113.03 118.37 123.68 Payable days 42.88 58.35 205.84 213.35 68.91 66.48 46.96 44.17 32.92 54.70 Cash Conversion Cycle 1404.12 1011.88 3194.89 4843.94 207.92 158.64 144.93 115.42 119.77 100.58 Total Debt/Equity -4.93 3.28 1.02 0.90 0.54 0.61 0.85 0.90 1.10 0.72 Interest Cover -2.33 -4.54 -1.82 -4.73 0.28 0.77 2.14 4.56 5.92 6.20

Top Investors:

rajagiridhar kumar nimmagadda

kumar lalchand gandhi

manju devi sharma

umw india ventures (l) limited

ram mohanreddy rajamreddy

srinivasulu gonuguntla

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback