Nifty
Sensex
:
:
13109.05
44655.44
140.10 (1.08%)
505.72 (1.15%)

Steel & Iron Products

Rating :
44/99

BSE: 533008 | NSE: OISL

2.85
01-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  2.75
  •  2.95
  •  2.75
  •  2.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23660
  •  0.69
  •  4.25
  •  1.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40.25
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,373.14
  • N/A
  • -0.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.39%
  • 3.25%
  • 27.62%
  • FII
  • DII
  • Others
  • 0%
  • 0.04%
  • 30.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.44
  • -14.19
  • 19.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -24.05
  • -60.62
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.78
  • -3.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.99
  • 1.24
  • 1.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 68.89
  • 80.13
  • 224.12

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.00
143.61
-100.00%
0.00
0.00
0
88.06
85.96
2.44%
60.65
85.96
-29.44%
Expenses
0.00
138.05
-100.00%
0.00
0.00
0
116.25
92.35
25.88%
93.33
92.35
1.06%
EBITDA
0.00
5.57
-100.00%
0.00
0.00
0
-28.19
-6.39
-
-32.68
-6.39
-
EBIDTM
0.00%
3.88%
0.00%
0.00%
-32.01%
-7.43%
-53.89%
-7.43%
Other Income
0.00
1.35
-100.00%
0.00
0.00
0
20.21
0.33
6,024.24%
0.54
0.33
63.64%
Interest
0.00
43.62
-100.00%
0.00
0.00
0
52.52
75.62
-30.55%
62.39
75.62
-17.50%
Depreciation
0.00
22.57
-100.00%
0.00
0.00
0
22.86
22.64
0.97%
22.87
22.64
1.02%
PBT
0.00
-59.27
-
0.00
0.00
0
-83.36
-104.32
-
-127.25
-104.32
-
Tax
0.00
-16.90
-
0.00
0.00
0
-22.94
-19.52
-
-47.21
-19.52
-
PAT
0.00
-42.37
-
0.00
0.00
0
-60.42
-84.80
-
-80.03
-84.80
-
PATM
0.00%
-29.50%
0.00%
0.00%
-68.61%
-98.65%
-131.96%
-98.64%
EPS
0.00
-3.16
-
0.00
0.00
0
-4.51
-6.32
-
-5.97
-6.32
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
471.07
414.46
274.17
368.15
1,043.77
617.16
330.79
313.47
Net Sales Growth
-
13.66%
51.17%
-25.53%
-64.73%
69.12%
86.57%
5.53%
 
Cost Of Goods Sold
-
378.41
398.93
238.63
298.37
903.48
528.43
283.80
261.75
Gross Profit
-
92.66
15.52
35.55
69.78
140.29
88.73
46.99
51.72
GP Margin
-
19.67%
3.74%
12.97%
18.95%
13.44%
14.38%
14.21%
16.50%
Total Expenditure
-
470.16
494.64
345.30
378.74
977.52
578.60
331.22
304.73
Power & Fuel Cost
-
14.07
14.52
17.83
13.42
10.61
2.65
1.10
0.14
% Of Sales
-
2.99%
3.50%
6.50%
3.65%
1.02%
0.43%
0.33%
0.04%
Employee Cost
-
21.23
21.76
23.31
23.13
23.36
12.97
12.06
9.04
% Of Sales
-
4.51%
5.25%
8.50%
6.28%
2.24%
2.10%
3.65%
2.88%
Manufacturing Exp.
-
44.86
44.05
45.76
32.66
25.39
21.94
23.63
21.77
% Of Sales
-
9.52%
10.63%
16.69%
8.87%
2.43%
3.55%
7.14%
6.94%
General & Admin Exp.
-
9.59
11.40
9.82
9.83
12.36
11.08
8.59
9.38
% Of Sales
-
2.04%
2.75%
3.58%
2.67%
1.18%
1.80%
2.60%
2.99%
Selling & Distn. Exp.
-
0.64
1.34
1.57
0.59
1.94
0.98
1.82
1.57
% Of Sales
-
0.14%
0.32%
0.57%
0.16%
0.19%
0.16%
0.55%
0.50%
Miscellaneous Exp.
-
1.36
2.64
8.38
0.74
0.38
0.56
0.23
1.08
% Of Sales
-
0.29%
0.64%
3.06%
0.20%
0.04%
0.09%
0.07%
0.34%
EBITDA
-
0.91
-80.18
-71.13
-10.59
66.25
38.56
-0.43
8.74
EBITDA Margin
-
0.19%
-19.35%
-25.94%
-2.88%
6.35%
6.25%
-0.13%
2.79%
Other Income
-
1.42
4.57
3.95
7.79
10.41
10.02
19.73
32.21
Interest
-
215.08
157.78
141.27
185.49
134.46
42.58
20.56
13.15
Depreciation
-
91.53
90.72
102.62
91.67
61.90
22.31
13.86
10.35
PBT
-
-304.29
-324.11
-311.07
-279.96
-119.71
-16.32
-15.12
17.45
Tax
-
-92.98
-69.25
-121.23
-81.56
-39.35
-4.93
-4.46
4.07
Tax Rate
-
36.27%
21.37%
36.86%
27.80%
29.80%
30.21%
29.50%
23.32%
PAT
-
-163.34
-254.86
-207.59
-211.71
-92.62
-11.36
-10.62
13.38
PAT before Minority Interest
-
-163.34
-254.86
-207.66
-211.77
-92.71
-11.39
-10.66
13.37
Minority Interest
-
0.00
0.00
0.07
0.06
0.09
0.03
0.04
0.01
PAT Margin
-
-34.67%
-61.49%
-75.72%
-57.51%
-8.87%
-1.84%
-3.21%
4.27%
PAT Growth
-
-
-
-
-
-
-
-
 
EPS
-
-12.18
-19.01
-15.48
-15.79
-6.91
-0.85
-0.79
1.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
-301.40
-138.09
7.57
203.70
509.53
602.72
615.31
627.16
Share Capital
13.41
13.41
13.41
13.41
66.42
66.42
66.42
66.42
Total Reserves
-314.82
-151.51
-5.84
190.28
443.11
536.30
548.89
560.74
Non-Current Liabilities
520.25
597.94
623.79
1,352.49
1,526.05
1,511.09
1,558.05
1,522.25
Secured Loans
0.00
0.00
0.00
709.78
1,009.46
1,506.99
1,552.46
1,510.04
Unsecured Loans
175.96
156.16
139.34
122.99
3.36
3.36
0.00
0.00
Long Term Provisions
6.37
5.18
5.47
5.11
2.55
1.57
1.49
0.70
Current Liabilities
1,830.31
1,600.33
1,482.31
690.60
474.66
364.05
232.67
468.50
Trade Payables
120.96
93.29
51.68
45.95
48.94
36.38
20.62
30.63
Other Current Liabilities
1,655.39
1,461.62
1,381.28
599.02
378.12
281.96
173.23
387.51
Short Term Borrowings
53.04
44.76
48.88
44.55
46.99
43.43
36.88
48.42
Short Term Provisions
0.92
0.65
0.47
1.08
0.61
2.28
1.95
1.93
Total Liabilities
2,049.16
2,060.18
2,114.03
2,247.19
2,510.70
2,478.41
2,406.61
2,618.53
Net Block
1,399.45
1,441.52
1,814.77
1,945.00
1,723.95
1,338.37
375.96
380.20
Gross Block
1,760.67
1,711.26
2,008.98
2,036.63
1,875.50
1,426.89
440.13
428.96
Accumulated Depreciation
361.22
269.74
194.22
91.63
151.55
88.52
64.17
48.76
Non Current Assets
1,873.76
1,957.64
1,949.09
2,068.85
2,156.57
2,110.71
2,115.98
1,290.93
Capital Work in Progress
45.53
87.13
67.53
55.17
309.55
267.47
759.20
284.61
Non Current Investment
198.50
198.50
0.01
0.01
0.02
0.01
0.01
0.01
Long Term Loans & Adv.
230.14
230.29
56.14
53.53
123.04
504.85
980.56
625.93
Other Non Current Assets
0.13
0.20
10.64
15.14
0.01
0.01
0.25
0.18
Current Assets
175.40
102.53
164.92
178.33
354.12
367.70
290.63
1,327.60
Current Investments
0.00
0.00
0.23
0.21
0.20
0.00
0.00
0.00
Inventories
86.65
38.55
37.66
74.42
95.33
100.92
82.49
51.73
Sundry Debtors
10.07
17.41
22.18
18.23
31.93
27.14
23.38
15.92
Cash & Bank
18.45
3.29
25.27
29.63
142.02
152.33
96.40
785.11
Other Current Assets
60.23
0.42
14.25
3.08
84.65
87.31
88.36
474.84
Short Term Loans & Adv.
60.08
42.87
65.34
52.76
82.36
84.45
83.34
461.11
Net Current Assets
-1,654.92
-1,497.79
-1,317.39
-512.28
-120.54
3.65
57.96
859.10
Total Assets
2,049.16
2,060.17
2,114.02
2,247.19
2,510.69
2,478.41
2,406.61
2,618.53

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
57.94
13.60
72.36
68.66
638.20
5.05
98.16
-210.92
PBT
-256.32
-324.10
-328.89
-293.33
-132.06
-16.32
-15.12
17.45
Adjustment
257.65
244.54
264.96
270.77
195.73
66.30
35.47
23.88
Changes in Working Capital
56.77
93.38
136.71
92.08
575.33
-44.15
80.24
-247.91
Cash after chg. in Working capital
58.10
13.82
72.77
69.52
639.00
5.83
100.58
-206.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.16
-0.23
-0.41
-0.85
-0.80
-0.78
-2.43
-4.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.61
1.37
-5.74
30.10
-91.27
20.54
-817.59
-644.05
Net Fixed Assets
-7.81
-12.45
-16.79
83.67
-488.87
-503.47
-465.38
Net Investments
0.00
0.23
-0.02
-0.06
-0.20
0.00
0.00
Others
1.20
13.59
11.07
-53.51
397.80
524.01
-352.21
Cash from Financing Activity
-36.17
-27.20
-70.98
-185.07
-557.24
30.33
30.73
1,079.24
Net Cash Inflow / Outflow
15.16
-12.23
-4.36
-86.30
-10.31
55.92
-688.70
224.28
Opening Cash & Equivalents
3.29
15.52
29.63
115.93
152.33
96.40
785.11
541.15
Closing Cash & Equivalent
18.45
3.29
25.27
29.63
142.02
152.33
96.40
785.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
-22.47
-10.29
0.56
15.18
34.03
40.98
41.92
42.80
ROA
-7.95%
-12.21%
-9.52%
-8.90%
-3.72%
-0.47%
-0.42%
0.51%
ROE
0.00%
0.00%
-196.60%
-64.15%
-18.43%
-2.05%
-1.88%
2.33%
ROCE
-3.70%
-13.05%
-13.13%
-6.47%
0.11%
1.14%
0.24%
1.39%
Fixed Asset Turnover
0.27
0.22
0.15
0.20
0.63
0.66
0.76
0.73
Receivable days
10.65
17.43
24.15
22.87
10.33
14.94
21.68
18.54
Inventory Days
48.50
33.56
66.98
77.39
34.31
54.24
74.05
60.24
Payable days
69.77
45.90
42.15
37.66
15.32
17.71
26.36
37.22
Cash Conversion Cycle
-10.62
5.09
48.97
62.60
29.32
51.46
69.37
41.55
Total Debt/Equity
-4.48
-9.52
180.64
6.29
2.62
2.91
2.66
2.51
Interest Cover
-0.19
-1.05
-1.33
-0.58
0.02
0.62
0.26
2.33

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.