Nifty
:
25884.80
Sensex
:
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)
Nifty
Sensex
:
:
25884.80
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)

OK Play India Ltd.

Plastic Products

Rating :
32/99

BSE: 526415 | NSE: Not Listed

NSE BSE
6.65
25-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  6.45
  •  6.78
  •  6.4
  •  6.54
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  349201
  •  2287015
  •  6.78
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 241.35
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 339.48
  • N/A
  • 1.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.47%
  • 6.31%
  • 30.47%
  • FII
  • DII
  • Others
  • 0%
  • 13.20%
  • 2.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.69
  • 12.79
  • -2.58

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.51
  • 8.71
  • -2.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.51
  • -36.42
  • -24.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 134.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.41
  • 2.67
  • 3.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.12
  • 15.66
  • 13.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
38.89
37.94
2.50%
41.19
39.81
3.47%
57.22
60.08
-4.76%
32.81
40.93
-19.84%
Expenses
33.81
29.71
13.80%
35.59
37.38
-4.79%
46.83
48.84
-4.12%
26.13
32.43
-19.43%
EBITDA
5.08
8.23
-38.27%
5.61
2.44
129.92%
10.39
11.24
-7.56%
6.69
8.50
-21.29%
EBIDTM
13.05%
21.70%
13.61%
6.12%
18.16%
18.71%
20.37%
20.77%
Other Income
0.05
0.10
-50.00%
0.02
5.55
-99.64%
1.60
0.25
540.00%
0.02
0.00
0
Interest
2.43
3.85
-36.88%
1.53
3.30
-53.64%
4.49
3.71
21.02%
2.74
3.56
-23.03%
Depreciation
5.17
3.64
42.03%
3.36
3.67
-8.45%
4.26
4.11
3.65%
3.63
3.20
13.44%
PBT
-2.67
0.83
-
0.65
1.02
-36.27%
3.11
1.91
62.83%
0.27
1.75
-84.57%
Tax
0.21
0.55
-61.82%
0.00
0.16
-100.00%
5.82
2.62
122.14%
-0.45
0.68
-
PAT
-2.88
0.28
-
0.65
0.87
-25.29%
-2.71
-0.71
-
0.72
1.07
-32.71%
PATM
-7.40%
0.75%
1.57%
2.18%
-4.73%
-1.19%
2.20%
2.61%
EPS
-0.08
0.01
-
0.02
0.03
-33.33%
-0.08
-0.02
-
0.02
0.04
-50.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
170.11
167.79
184.56
181.45
101.15
91.91
78.81
156.73
142.26
83.52
106.06
Net Sales Growth
-4.84%
-9.09%
1.71%
79.39%
10.05%
16.62%
-49.72%
10.17%
70.33%
-21.25%
 
Cost Of Goods Sold
90.42
66.20
69.48
66.43
39.96
37.00
25.66
62.15
59.60
30.39
55.03
Gross Profit
79.69
101.59
115.08
115.02
61.18
54.92
53.15
94.58
82.65
53.13
51.04
GP Margin
46.85%
60.55%
62.35%
63.39%
60.48%
59.75%
67.44%
60.35%
58.10%
63.61%
48.12%
Total Expenditure
142.36
140.04
150.11
149.25
86.68
73.63
64.88
116.73
111.50
66.16
86.41
Power & Fuel Cost
-
9.65
8.54
8.40
5.21
3.53
4.32
7.00
7.06
4.26
3.70
% Of Sales
-
5.75%
4.63%
4.63%
5.15%
3.84%
5.48%
4.47%
4.96%
5.10%
3.49%
Employee Cost
-
24.05
22.66
20.65
11.99
10.95
12.48
15.94
12.13
9.44
8.10
% Of Sales
-
14.33%
12.28%
11.38%
11.85%
11.91%
15.84%
10.17%
8.53%
11.30%
7.64%
Manufacturing Exp.
-
28.69
38.73
40.13
22.51
17.04
16.36
23.70
24.27
10.77
9.22
% Of Sales
-
17.10%
20.99%
22.12%
22.25%
18.54%
20.76%
15.12%
17.06%
12.90%
8.69%
General & Admin Exp.
-
3.52
4.10
3.28
2.20
1.46
2.07
2.66
2.51
3.80
3.59
% Of Sales
-
2.10%
2.22%
1.81%
2.17%
1.59%
2.63%
1.70%
1.76%
4.55%
3.38%
Selling & Distn. Exp.
-
5.97
5.11
8.89
3.96
3.04
2.88
4.06
4.73
7.06
6.13
% Of Sales
-
3.56%
2.77%
4.90%
3.91%
3.31%
3.65%
2.59%
3.32%
8.45%
5.78%
Miscellaneous Exp.
-
1.96
1.49
1.45
0.85
0.62
1.11
1.22
1.19
0.45
6.13
% Of Sales
-
1.17%
0.81%
0.80%
0.84%
0.67%
1.41%
0.78%
0.84%
0.54%
0.60%
EBITDA
27.77
27.75
34.45
32.20
14.47
18.28
13.93
40.00
30.76
17.36
19.65
EBITDA Margin
16.32%
16.54%
18.67%
17.75%
14.31%
19.89%
17.68%
25.52%
21.62%
20.79%
18.53%
Other Income
1.69
7.27
0.39
0.24
1.22
0.53
2.57
0.99
2.85
1.24
0.30
Interest
11.19
14.37
14.89
17.15
13.17
17.13
15.06
16.37
14.48
13.41
13.67
Depreciation
16.42
15.20
13.33
12.21
13.05
10.50
9.64
7.98
6.37
4.53
3.96
PBT
1.36
5.45
6.63
3.08
-10.54
-8.81
-8.21
16.65
12.76
0.66
2.32
Tax
5.58
6.07
3.71
4.81
-2.90
-1.05
-5.04
7.85
1.70
0.96
-3.06
Tax Rate
410.29%
115.84%
76.65%
168.77%
27.31%
11.63%
58.20%
55.67%
43.26%
92.31%
43.47%
PAT
-4.22
-0.83
1.13
-1.96
-7.72
-7.99
-3.55
6.25
2.23
0.07
-3.98
PAT before Minority Interest
-4.22
-0.83
1.13
-1.96
-7.72
-7.99
-3.62
6.25
2.23
0.07
-3.98
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.00
0.00
0.00
0.00
PAT Margin
-2.48%
-0.49%
0.61%
-1.08%
-7.63%
-8.69%
-4.50%
3.99%
1.57%
0.08%
-3.75%
PAT Growth
-379.47%
-
-
-
-
-
-
180.27%
3,085.71%
-
 
EPS
-0.12
-0.02
0.03
-0.05
-0.21
-0.22
-0.10
0.17
0.06
0.00
-0.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
158.56
125.82
36.28
38.84
47.45
55.40
58.19
45.62
35.96
24.87
Share Capital
35.79
29.03
19.20
19.20
19.20
19.20
19.20
18.60
18.60
17.97
Total Reserves
121.08
83.99
17.09
19.65
28.26
36.20
39.00
17.45
15.26
6.90
Non-Current Liabilities
83.58
50.06
70.65
50.14
47.81
71.82
62.04
83.29
32.48
25.65
Secured Loans
67.70
33.73
41.80
7.89
-14.38
16.93
17.87
21.94
16.89
29.30
Unsecured Loans
7.96
11.50
30.19
49.20
66.21
56.84
41.08
63.50
19.81
1.42
Long Term Provisions
1.90
1.88
2.05
1.19
1.11
1.11
1.12
0.73
0.76
0.89
Current Liabilities
140.55
111.92
128.73
139.88
135.17
94.53
98.76
72.72
110.58
106.65
Trade Payables
24.85
19.23
24.98
21.33
19.94
10.00
12.55
17.29
18.08
17.93
Other Current Liabilities
75.32
59.53
68.93
77.02
79.94
49.25
45.02
28.69
49.25
43.47
Short Term Borrowings
39.83
32.35
34.38
40.86
34.61
32.37
38.27
26.50
42.59
44.60
Short Term Provisions
0.56
0.82
0.44
0.68
0.68
2.91
2.91
0.23
0.65
0.65
Total Liabilities
382.69
287.80
235.66
228.90
230.66
221.93
218.99
201.63
179.02
157.17
Net Block
192.39
136.35
118.71
123.00
123.08
120.02
115.71
88.33
76.44
56.02
Gross Block
278.28
224.60
225.63
217.80
213.53
199.98
186.20
152.45
134.54
109.62
Accumulated Depreciation
85.89
88.25
106.92
94.79
90.45
79.96
70.50
64.12
58.09
53.60
Non Current Assets
195.23
138.84
120.70
124.85
124.77
121.69
116.94
103.91
85.60
70.39
Capital Work in Progress
0.52
0.52
0.52
0.52
0.52
0.56
0.24
14.12
8.60
13.61
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2.09
1.65
1.24
1.11
1.09
1.06
0.94
0.56
0.51
0.76
Other Non Current Assets
0.22
0.32
0.22
0.21
0.08
0.05
0.06
0.89
0.04
0.00
Current Assets
187.47
148.97
114.97
104.06
105.89
100.24
102.04
97.72
93.42
86.79
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
84.87
79.77
75.57
66.96
64.24
56.64
52.11
44.79
38.26
30.36
Sundry Debtors
36.57
25.57
16.10
12.73
10.58
9.39
18.33
22.93
30.27
39.50
Cash & Bank
1.11
2.17
1.17
1.69
2.36
1.82
2.47
2.41
2.37
1.07
Other Current Assets
64.91
4.24
1.00
1.40
28.72
32.38
29.14
27.59
22.52
15.86
Short Term Loans & Adv.
59.95
37.21
21.13
21.27
26.49
28.43
25.10
22.59
22.17
15.68
Net Current Assets
46.92
37.05
-13.76
-35.83
-29.28
5.71
3.29
25.00
-17.16
-19.87
Total Assets
382.70
287.81
235.67
228.91
230.66
221.93
218.98
201.63
179.02
157.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
28.49
11.23
20.09
6.81
29.47
25.81
36.79
19.63
23.42
20.36
PBT
5.24
4.84
2.85
-10.62
-9.04
-8.66
14.10
3.93
1.03
-7.04
Adjustment
22.04
29.27
28.85
25.67
27.90
25.15
25.64
20.35
17.51
19.03
Changes in Working Capital
1.78
-22.79
-11.36
-8.24
13.87
9.32
-2.64
-4.64
4.88
22.05
Cash after chg. in Working capital
29.06
11.31
20.35
6.81
32.73
25.81
37.11
19.63
23.42
34.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-13.67
Tax Paid
-0.57
-0.09
-0.26
0.00
-3.26
0.00
-0.32
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-64.03
-32.08
-7.75
-12.13
-13.36
-14.51
-22.60
-23.40
-19.79
-16.64
Net Fixed Assets
-23.21
1.45
-7.88
30.38
-12.81
-12.50
-17.29
-22.70
-19.50
-18.93
Net Investments
0.00
-0.01
0.01
-40.14
0.00
-0.01
0.00
0.00
-0.06
0.00
Others
-40.82
-33.52
0.12
-2.37
-0.55
-2.00
-5.31
-0.70
-0.23
2.29
Cash from Financing Activity
34.48
21.86
-12.87
4.66
-15.57
-11.95
-14.13
3.81
-2.30
-4.21
Net Cash Inflow / Outflow
-1.06
1.01
-0.53
-0.66
0.54
-0.65
0.06
0.04
1.33
-0.48
Opening Cash & Equivalents
2.17
1.17
1.69
2.36
1.82
2.47
2.41
2.37
1.04
1.55
Closing Cash & Equivalent
1.11
2.17
1.17
1.69
2.36
1.82
2.47
2.41
2.37
1.07

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
4.38
3.89
1.89
20.24
24.72
28.86
30.32
19.38
18.21
13.84
ROA
-0.25%
0.43%
-0.84%
-3.36%
-3.53%
-1.64%
2.97%
1.17%
0.04%
-2.62%
ROE
-0.62%
1.52%
-5.21%
-17.89%
-15.53%
-6.37%
13.26%
6.37%
0.25%
-14.81%
ROCE
7.25%
9.58%
11.20%
1.45%
4.53%
3.52%
17.38%
11.71%
10.65%
5.12%
Fixed Asset Turnover
0.67
0.82
0.82
0.47
0.44
0.41
0.93
0.99
0.75
1.06
Receivable days
67.60
41.21
29.00
42.07
39.67
64.20
48.05
68.26
139.41
111.27
Inventory Days
179.07
153.61
143.36
236.73
240.01
251.83
112.83
106.54
137.10
69.59
Payable days
121.51
116.12
127.21
188.44
147.70
56.12
44.06
54.81
102.60
51.89
Cash Conversion Cycle
125.15
78.70
45.15
90.35
131.98
259.91
116.82
119.99
173.91
128.97
Total Debt/Equity
0.95
0.95
3.94
3.58
2.65
2.31
2.10
3.45
3.20
4.11
Interest Cover
1.36
1.33
1.17
0.19
0.47
0.43
1.86
1.27
1.08
0.49

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.