Nifty
Sensex
:
:
25795.15
84211.88
-96.25 (-0.37%)
-344.52 (-0.41%)

Electronics - Components

Rating :
71/99

BSE: 532439 | NSE: OLECTRA

1412.90
24-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1421.7
  •  1431
  •  1401.3
  •  1420.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  198935
  •  281493749.5
  •  1714.2
  •  989.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,595.96
  • 82.29
  • 4
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,680.51
  • 0.03%
  • 10.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.02%
  • 4.57%
  • 36.53%
  • FII
  • DII
  • Others
  • 7.04%
  • 0.33%
  • 1.51%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.51
  • 44.97
  • 18.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.34
  • 66.81
  • 14.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.38
  • 76.67
  • 28.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 118.26
  • 120.58
  • 109.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.74
  • 8.66
  • 11.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -517.97
  • 61.24
  • 54.36

Earnings Forecasts:

(Updated: 25-10-2025)
Description
2024
2025
2026
2027
Adj EPS
16.92
P/E Ratio
83.50
Revenue
1801.9
EBITDA
261.26
Net Income
138.89
ROA
7.39
P/B Ratio
11.05
ROE
14.15
FCFF
-76.86
FCFF Yield
-0.63
Net Debt
84.56
BVPS
127.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
347.22
313.94
10.60%
448.92
288.81
55.44%
515.37
342.14
50.63%
523.67
307.16
70.49%
Expenses
299.39
270.04
10.87%
392.39
254.35
54.27%
436.43
293.29
48.80%
442.43
266.62
65.94%
EBITDA
47.83
43.90
8.95%
56.53
34.46
64.05%
78.93
48.85
61.58%
81.25
40.54
100.42%
EBIDTM
13.78%
13.98%
12.59%
11.93%
15.32%
14.28%
15.52%
13.20%
Other Income
5.33
3.06
74.18%
4.53
4.77
-5.03%
2.22
2.51
-11.55%
2.51
3.12
-19.55%
Interest
12.00
9.59
25.13%
19.60
13.06
50.08%
10.75
13.06
-17.69%
11.21
9.70
15.57%
Depreciation
10.18
9.07
12.24%
9.50
9.67
-1.76%
9.07
9.20
-1.41%
9.65
8.79
9.78%
PBT
30.99
28.29
9.54%
31.96
16.50
93.70%
61.34
29.10
110.79%
62.90
25.17
149.90%
Tax
7.77
7.60
2.24%
8.57
5.22
64.18%
15.34
6.72
128.27%
17.18
7.99
115.02%
PAT
23.22
20.70
12.17%
23.39
11.28
107.36%
46.00
22.38
105.54%
45.73
17.18
166.18%
PATM
6.69%
6.59%
5.21%
3.90%
8.93%
6.54%
8.73%
5.59%
EPS
3.17
2.92
8.56%
2.56
1.67
53.29%
5.64
3.29
71.43%
5.79
2.20
163.18%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,835.18
1,801.90
1,154.14
1,090.76
593.26
281.38
200.52
170.11
161.49
104.88
92.96
Net Sales Growth
46.57%
56.12%
5.81%
83.86%
110.84%
40.33%
17.88%
5.34%
53.98%
12.82%
 
Cost Of Goods Sold
1,355.83
1,341.40
824.22
818.89
421.97
179.04
107.66
128.27
110.85
65.91
57.10
Gross Profit
479.35
460.50
329.91
271.87
171.29
102.34
92.86
41.84
50.64
38.98
35.86
GP Margin
26.12%
25.56%
28.58%
24.92%
28.87%
36.37%
46.31%
24.60%
31.36%
37.17%
38.58%
Total Expenditure
1,570.64
1,541.29
990.99
958.02
508.62
261.20
195.48
185.28
147.58
84.77
74.54
Power & Fuel Cost
-
13.71
8.64
4.78
3.70
3.66
5.12
4.20
3.17
2.95
2.22
% Of Sales
-
0.76%
0.75%
0.44%
0.62%
1.30%
2.55%
2.47%
1.96%
2.81%
2.39%
Employee Cost
-
92.56
69.07
52.64
33.26
30.25
32.44
26.32
15.74
10.01
9.15
% Of Sales
-
5.14%
5.98%
4.83%
5.61%
10.75%
16.18%
15.47%
9.75%
9.54%
9.84%
Manufacturing Exp.
-
50.98
49.85
35.30
20.73
28.89
24.58
3.80
1.90
1.96
1.80
% Of Sales
-
2.83%
4.32%
3.24%
3.49%
10.27%
12.26%
2.23%
1.18%
1.87%
1.94%
General & Admin Exp.
-
18.06
19.99
19.18
10.98
9.30
15.13
14.99
10.22
2.83
2.84
% Of Sales
-
1.00%
1.73%
1.76%
1.85%
3.31%
7.55%
8.81%
6.33%
2.70%
3.06%
Selling & Distn. Exp.
-
16.26
11.40
12.24
17.37
8.35
8.71
7.11
4.51
0.47
0.71
% Of Sales
-
0.90%
0.99%
1.12%
2.93%
2.97%
4.34%
4.18%
2.79%
0.45%
0.76%
Miscellaneous Exp.
-
8.32
7.81
15.00
0.60
1.71
1.84
0.59
1.20
0.63
0.71
% Of Sales
-
0.46%
0.68%
1.38%
0.10%
0.61%
0.92%
0.35%
0.74%
0.60%
0.79%
EBITDA
264.54
260.61
163.15
132.74
84.64
20.18
5.04
-15.17
13.91
20.11
18.42
EBITDA Margin
14.41%
14.46%
14.14%
12.17%
14.27%
7.17%
2.51%
-8.92%
8.61%
19.17%
19.81%
Other Income
14.59
12.32
14.36
18.59
7.71
11.48
24.36
14.91
7.34
1.20
1.71
Interest
53.56
51.15
43.05
31.43
9.28
7.50
13.94
15.00
6.13
5.73
5.74
Depreciation
38.40
37.28
36.68
33.11
29.32
13.32
17.52
6.78
3.22
2.46
5.47
PBT
187.19
184.49
97.78
86.79
53.75
10.83
-2.06
-22.04
11.89
13.13
8.91
Tax
48.86
48.67
27.12
22.54
16.95
2.80
3.81
-6.23
3.00
4.71
2.39
Tax Rate
26.10%
26.38%
27.74%
25.97%
33.11%
25.85%
21.97%
28.27%
25.23%
35.87%
29.18%
PAT
138.34
138.89
76.83
65.59
35.36
8.07
13.53
-15.81
8.89
8.42
5.80
PAT before Minority Interest
138.28
139.21
78.65
66.89
35.36
8.07
13.53
-15.81
8.89
8.42
5.80
Minority Interest
-0.06
-0.32
-1.82
-1.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.54%
7.71%
6.66%
6.01%
5.96%
2.87%
6.75%
-9.29%
5.50%
8.03%
6.24%
PAT Growth
93.37%
80.78%
17.14%
85.49%
338.17%
-40.35%
-
-
5.58%
45.17%
 
EPS
16.85
16.92
9.36
7.99
4.31
0.98
1.65
-1.93
1.08
1.03
0.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,049.26
913.48
839.75
777.28
740.72
732.58
702.98
198.35
66.23
86.20
Share Capital
32.83
32.83
32.83
32.83
32.83
32.83
31.75
20.07
14.43
14.43
Total Reserves
1,016.43
880.65
806.92
744.45
707.89
659.87
625.94
167.46
51.80
71.77
Non-Current Liabilities
195.19
58.32
50.99
82.31
5.89
8.37
-2.92
8.45
0.85
39.50
Secured Loans
141.70
9.18
9.25
1.52
2.45
0.43
0.61
0.00
0.59
0.10
Unsecured Loans
0.00
0.00
0.00
50.55
1.47
2.40
2.87
9.73
3.35
27.37
Long Term Provisions
40.01
29.88
24.03
17.82
9.37
6.25
4.16
2.87
1.88
1.58
Current Liabilities
923.50
613.65
664.85
330.84
180.22
232.00
152.61
104.46
91.25
48.26
Trade Payables
666.38
389.42
438.06
271.99
139.10
190.12
119.11
27.45
12.92
19.22
Other Current Liabilities
96.10
86.43
89.61
44.79
34.22
18.63
10.46
12.36
13.92
0.06
Short Term Borrowings
109.26
111.50
119.32
13.69
3.97
19.41
20.78
62.69
59.81
22.33
Short Term Provisions
51.76
26.30
17.86
0.36
2.94
3.84
2.26
1.97
4.60
6.65
Total Liabilities
2,171.40
1,588.58
1,556.90
1,190.44
926.83
972.95
852.67
311.26
158.33
173.96
Net Block
354.81
329.69
355.50
325.04
289.54
150.60
172.68
71.61
61.03
75.86
Gross Block
517.20
463.68
452.95
389.38
326.06
175.90
185.15
77.29
63.50
101.46
Accumulated Depreciation
162.40
133.99
97.44
64.34
36.52
25.29
12.46
5.69
2.46
25.60
Non Current Assets
660.35
435.66
410.49
405.77
349.65
163.39
184.59
97.46
80.80
96.15
Capital Work in Progress
186.86
72.27
4.10
3.17
0.00
0.00
0.00
6.49
10.83
18.82
Non Current Investment
72.77
11.27
1.97
0.27
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
19.41
11.58
12.49
12.18
12.22
12.71
11.80
19.22
8.93
1.47
Other Non Current Assets
26.52
10.85
36.42
65.11
47.89
0.07
0.11
0.14
0.00
0.00
Current Assets
1,511.05
1,152.91
1,146.41
784.67
577.18
809.56
668.07
213.80
77.53
77.80
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
101.91
0.00
0.00
0.00
Inventories
289.96
216.19
141.99
58.73
62.27
80.73
112.22
63.42
23.16
16.67
Sundry Debtors
693.52
513.22
630.48
365.59
263.60
361.74
90.75
88.02
36.24
44.51
Cash & Bank
170.29
174.54
167.22
199.13
89.41
99.21
160.23
21.55
10.96
9.49
Other Current Assets
357.28
46.04
40.93
61.56
161.90
267.88
202.95
40.82
7.18
7.12
Short Term Loans & Adv.
319.34
202.92
165.79
99.66
69.67
151.28
142.39
36.24
5.49
6.42
Net Current Assets
587.55
539.26
481.56
453.83
396.96
577.56
515.46
109.34
-13.72
29.54
Total Assets
2,171.40
1,588.57
1,556.90
1,190.44
926.83
972.95
852.66
311.26
158.33
173.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
140.67
143.00
-10.27
121.41
208.71
-218.55
-130.01
-106.82
-8.66
-14.06
PBT
187.88
105.78
89.43
52.31
10.87
17.34
-22.04
11.89
13.13
8.19
Adjustment
78.08
71.30
55.34
33.34
10.11
-12.02
7.02
7.37
7.44
-0.69
Changes in Working Capital
-110.22
-6.45
-136.69
38.06
189.75
-221.45
-112.90
-120.04
-25.11
-18.12
Cash after chg. in Working capital
155.74
170.63
8.08
123.70
210.73
-216.14
-127.92
-100.77
-4.54
-10.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.07
-27.63
-18.36
-2.30
-2.02
-2.42
-2.09
-6.05
-4.12
-2.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.79
Cash From Investing Activity
-224.83
-86.49
-37.83
-164.34
-176.97
199.37
-307.13
-19.07
-5.99
4.76
Net Fixed Assets
-167.94
-76.08
-13.91
-64.59
-150.15
-12.77
-29.85
-9.45
35.83
-2.31
Net Investments
-62.44
-7.75
-2.34
-0.01
-32.23
106.91
-106.92
0.00
6.01
0.00
Others
5.55
-2.66
-21.58
-99.74
5.41
105.23
-170.36
-9.62
-47.83
7.07
Cash from Financing Activity
82.95
-56.00
35.17
49.73
-21.65
0.26
457.48
126.30
14.92
9.60
Net Cash Inflow / Outflow
-1.21
0.51
-12.94
6.80
10.10
-18.92
20.34
0.42
0.27
0.30
Opening Cash & Equivalents
6.87
6.36
19.30
12.50
2.40
21.33
0.99
0.57
0.30
9.19
Closing Cash & Equivalent
5.67
6.87
6.36
19.30
12.50
2.40
21.33
0.99
0.57
9.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
127.83
111.29
102.31
94.70
90.24
84.39
82.85
37.37
18.36
23.89
ROA
7.40%
5.00%
4.87%
3.34%
0.85%
1.48%
-2.72%
3.79%
5.07%
3.43%
ROE
14.19%
8.97%
8.27%
4.66%
1.13%
2.00%
-3.74%
7.01%
11.05%
6.96%
ROCE
20.45%
14.83%
13.30%
7.73%
2.44%
4.22%
-1.41%
8.97%
14.13%
10.88%
Fixed Asset Turnover
3.67
2.52
2.59
1.66
1.12
1.11
1.30
2.33
1.38
1.01
Receivable days
122.22
180.85
166.66
193.56
405.59
411.82
191.79
138.09
129.19
142.34
Inventory Days
51.26
56.64
33.58
37.22
92.75
175.61
188.43
96.22
63.72
60.23
Payable days
143.64
183.22
158.24
177.79
335.58
284.09
149.56
52.50
69.52
99.15
Cash Conversion Cycle
29.84
54.27
42.00
52.98
162.75
303.34
230.66
181.81
123.39
103.42
Total Debt/Equity
0.24
0.13
0.16
0.09
0.01
0.03
0.04
0.39
0.98
0.58
Interest Cover
4.67
3.46
3.85
6.64
2.45
2.24
-0.47
2.94
3.29
2.43

News Update:


  • Olectra Greentech - Quarterly Results
    9th Aug 2025, 18:49 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.