Nifty
Sensex
:
:
11661.85
39298.38
75.50 (0.65%)
246.32 (0.63%)

Trading

Rating :
43/99

BSE: 520021 | NSE: OMAXAUTO

42.90
18-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  41.45
  •  44.00
  •  41.40
  •  43.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17268
  •  7.46
  •  104.40
  •  32.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 91.43
  • 3.16
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 256.30
  • N/A
  • 0.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.77%
  • 7.01%
  • 31.29%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.37
  • -0.25
  • -1.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.05
  • -2.15
  • 4.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -29.52
  • -44.63
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.27
  • 12.74
  • 7.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.62
  • 0.76
  • 0.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.87
  • 6.01
  • 7.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 07
Mar 06
Net Sales
-
1,095.29
984.71
1,098.63
1,287.02
1,156.82
688.43
578.59
Net Sales Growth
-
11.23%
-10.37%
-14.64%
11.25%
68.04%
18.98%
 
Cost Of Goods Sold
-
756.53
678.15
766.35
923.28
827.12
461.72
391.56
Gross Profit
-
338.75
306.57
332.28
363.74
329.71
226.70
187.03
GP Margin
-
30.93%
31.13%
30.24%
28.26%
28.50%
32.93%
32.33%
Total Expenditure
-
1,045.84
944.81
1,028.07
1,199.67
1,083.02
621.22
528.80
Power & Fuel Cost
-
40.97
34.48
31.61
30.68
31.91
25.92
24.55
% Of Sales
-
3.74%
3.50%
2.88%
2.38%
2.76%
3.77%
4.24%
Employee Cost
-
138.87
130.06
127.06
130.15
112.86
63.13
52.45
% Of Sales
-
12.68%
13.21%
11.57%
10.11%
9.76%
9.17%
9.07%
Manufacturing Exp.
-
60.25
57.92
61.03
72.29
66.29
43.16
39.35
% Of Sales
-
5.50%
5.88%
5.56%
5.62%
5.73%
6.27%
6.80%
General & Admin Exp.
-
47.78
41.91
41.41
39.71
40.07
14.85
11.89
% Of Sales
-
4.36%
4.26%
3.77%
3.09%
3.46%
2.16%
2.05%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
12.06
8.80
% Of Sales
-
0%
0%
0%
0%
0%
1.75%
1.52%
Miscellaneous Exp.
-
1.44
2.29
0.61
3.54
4.78
0.39
0.20
% Of Sales
-
0.13%
0.23%
0.06%
0.28%
0.41%
0.06%
0.03%
EBITDA
-
49.45
39.90
70.56
87.35
73.80
67.21
49.79
EBITDA Margin
-
4.51%
4.05%
6.42%
6.79%
6.38%
9.76%
8.61%
Other Income
-
7.42
9.60
9.51
10.73
15.49
9.35
7.45
Interest
-
28.45
27.29
26.70
31.53
34.05
19.02
10.74
Depreciation
-
40.10
36.82
31.37
29.68
29.16
21.22
16.10
PBT
-
-11.68
-14.60
22.00
36.87
26.07
36.32
30.39
Tax
-
-4.35
-4.95
8.02
16.02
10.10
12.66
10.43
Tax Rate
-
108.21%
33.90%
36.45%
36.29%
32.18%
34.86%
34.32%
PAT
-
0.33
-9.65
13.97
28.13
21.29
23.66
19.97
PAT before Minority Interest
-
0.33
-9.65
13.97
28.13
21.29
23.66
19.97
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.03%
-0.98%
1.27%
2.19%
1.84%
3.44%
3.45%
PAT Growth
-
-
-
-50.34%
32.13%
-10.02%
18.48%
 
Unadjusted EPS
-
0.15
-4.51
6.53
13.15
9.95
11.06
9.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 07
Mar 06
Shareholder's Funds
201.84
203.77
213.42
201.93
178.78
133.31
112.85
Share Capital
21.41
21.39
21.39
21.39
21.39
21.39
21.39
Total Reserves
180.43
182.38
192.03
180.54
157.39
111.92
91.46
Non-Current Liabilities
235.00
204.18
148.63
131.42
149.49
269.38
185.26
Secured Loans
122.12
121.01
88.68
95.55
128.90
232.15
168.35
Unsecured Loans
96.73
62.23
33.30
13.26
2.05
23.89
5.07
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
300.74
299.48
262.78
307.10
317.59
110.86
103.13
Trade Payables
153.87
142.46
120.48
164.34
145.32
55.13
51.88
Other Current Liabilities
83.02
81.63
63.44
57.95
55.09
38.94
38.21
Short Term Borrowings
47.55
60.68
57.01
54.82
90.87
0.00
0.00
Short Term Provisions
16.30
14.72
21.85
29.98
26.31
16.80
13.04
Total Liabilities
737.58
707.43
624.83
640.45
645.86
514.63
402.03
Net Block
454.07
415.80
334.74
327.98
300.77
258.79
199.56
Gross Block
765.51
689.05
579.23
548.43
497.72
363.30
283.42
Accumulated Depreciation
311.44
273.25
244.50
220.45
196.95
104.51
83.86
Non Current Assets
475.04
470.21
379.99
367.74
340.69
282.99
231.90
Capital Work in Progress
0.45
20.14
17.00
7.80
0.96
20.97
31.71
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.60
0.00
Long Term Loans & Adv.
15.47
29.66
23.68
27.19
36.11
0.00
0.00
Other Non Current Assets
4.85
3.60
3.63
3.48
2.85
0.00
0.00
Current Assets
262.53
237.21
244.82
272.70
305.16
231.63
169.91
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
45.51
46.42
40.48
44.38
51.41
35.04
20.57
Sundry Debtors
127.57
98.61
83.24
121.58
131.66
65.68
53.94
Cash & Bank
26.90
25.10
57.17
46.44
50.58
82.29
52.45
Other Current Assets
62.55
1.62
3.22
3.50
71.51
48.62
42.95
Short Term Loans & Adv.
60.20
65.46
60.71
56.80
63.36
48.62
42.95
Net Current Assets
-38.21
-62.27
-17.96
-34.40
-12.43
120.77
66.78
Total Assets
737.58
707.43
624.82
640.45
645.85
514.62
402.03

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 07
Mar 06
Cash From Operating Activity
52.82
52.12
62.15
142.74
107.78
43.84
36.78
PBT
-11.48
-12.44
21.09
44.15
31.39
36.32
30.39
Adjustment
65.62
60.63
58.99
62.50
59.62
42.79
24.80
Changes in Working Capital
1.93
6.48
-13.18
46.76
26.44
-23.84
-11.33
Cash after chg. in Working capital
56.08
54.67
66.89
153.41
117.44
55.27
43.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.26
-2.55
-4.74
-10.67
-9.66
-11.42
-7.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-43.96
-130.07
-49.02
-57.52
-6.57
-72.27
-71.86
Net Fixed Assets
-10.69
-24.33
-16.26
-41.08
-126.47
-62.15
Net Investments
0.02
0.00
0.00
-0.05
4.35
-4.05
Others
-33.29
-105.74
-32.76
-16.39
115.55
-6.07
Cash from Financing Activity
-6.16
45.88
-2.40
-89.05
-86.66
58.27
36.22
Net Cash Inflow / Outflow
2.70
-32.07
10.73
-3.82
14.55
29.84
1.14
Opening Cash & Equivalents
24.20
57.17
46.44
50.26
36.03
52.45
51.31
Closing Cash & Equivalent
26.90
25.10
57.17
46.44
50.59
82.29
52.45

Financial Ratios

Standalone /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 07
Mar 06
Book Value (Rs.)
94.26
95.27
99.78
94.41
83.59
62.33
52.66
ROA
0.05%
-1.45%
2.21%
4.37%
3.67%
5.16%
4.97%
ROE
0.16%
-4.63%
6.73%
14.78%
13.64%
19.24%
17.73%
ROCE
4.81%
2.71%
11.40%
17.72%
15.75%
16.39%
14.38%
Fixed Asset Turnover
1.84
1.95
2.37
2.86
3.12
2.59
2.48
Receivable days
30.89
26.89
27.95
30.87
26.83
26.08
28.00
Inventory Days
12.55
12.85
11.58
11.68
11.75
12.12
10.68
Payable days
52.04
50.83
51.08
47.43
34.32
30.58
35.16
Cash Conversion Cycle
-8.60
-11.10
-11.54
-4.89
4.27
7.62
3.52
Total Debt/Equity
1.58
1.42
1.07
1.04
1.47
1.92
1.54
Interest Cover
0.86
0.46
1.82
2.40
1.92
2.91
3.83

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.