Nifty
:
22520.45
Sensex
:
72472.33
288.65 (1.30%)
879.09 (1.23%)
Nifty
Sensex
:
:
22520.45
72472.33
288.65 (1.30%)
879.09 (1.23%)

Omaxe Ltd.

Construction - Real Estate

Rating :
46/99

BSE: 532880 | NSE: OMAXE

NSE BSE
100.19
09-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  98.95
  •  102.3
  •  98.67
  •  98.42
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  410279
  •  41253899.22
  •  138.89
  •  62.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,837.24
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,353.40
  • N/A
  • -2.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.14%
  • 3.18%
  • 14.27%
  • FII
  • DII
  • Others
  • 5.33%
  • 1.40%
  • 1.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.57
  • 15.20
  • -8.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 71.54
  • 15.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 34.29
  • 20.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.47
  • -0.15
  • -1.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.69
  • -18.80
  • -4.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
406.17
282.24
43.91%
348.52
541.26
-35.61%
301.82
288.94
4.46%
320.82
389.18
-17.57%
Expenses
398.85
451.88
-11.74%
550.45
647.30
-14.96%
457.02
415.69
9.94%
489.88
612.92
-20.07%
EBITDA
7.32
-169.64
-
-201.93
-106.04
-
-155.20
-126.75
-
-169.06
-223.74
-
EBIDTM
1.80%
-60.10%
-57.94%
-19.59%
-51.42%
-43.87%
-52.70%
-57.49%
Other Income
32.77
15.79
107.54%
27.79
11.77
136.11%
17.21
11.45
50.31%
25.54
9.14
179.43%
Interest
27.08
67.03
-59.60%
69.54
51.33
35.48%
53.86
56.95
-5.43%
64.68
44.64
44.89%
Depreciation
7.88
7.21
9.29%
10.05
11.60
-13.36%
8.99
10.43
-13.81%
8.26
7.46
10.72%
PBT
5.13
-228.09
-
-253.73
-157.20
-
-200.84
-182.68
-
-216.46
-266.70
-
Tax
3.83
-42.32
-
-62.32
-8.58
-
-47.64
-32.40
-
-50.04
-27.45
-
PAT
1.30
-185.77
-
-191.41
-148.62
-
-153.20
-150.28
-
-166.42
-239.25
-
PATM
0.32%
-65.82%
-54.92%
-27.46%
-50.76%
-52.01%
-51.87%
-61.48%
EPS
0.05
-10.16
-
-10.46
-8.11
-
-8.38
-8.23
-
-9.11
-13.10
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,377.33
1,253.40
1,560.99
1,614.32
773.33
617.80
475.70
1,121.43
1,166.51
1,839.09
1,626.75
Net Sales Growth
-8.28%
-19.70%
-3.30%
108.75%
25.17%
29.87%
-57.58%
-3.86%
-36.57%
13.05%
 
Cost Of Goods Sold
1,718.06
1,761.90
2,010.84
1,789.49
866.29
557.58
473.41
785.72
877.81
1,412.49
1,184.50
Gross Profit
-340.73
-508.50
-449.85
-175.17
-92.96
60.22
2.29
335.71
288.70
426.60
442.26
GP Margin
-24.74%
-40.57%
-28.82%
-10.85%
-12.02%
9.75%
0.48%
29.94%
24.75%
23.20%
27.19%
Total Expenditure
1,896.20
1,949.23
2,168.73
1,957.58
1,076.61
664.65
594.40
930.40
1,038.38
1,579.04
1,343.11
Power & Fuel Cost
-
2.20
1.31
1.94
2.16
2.39
1.51
1.91
2.28
1.91
1.88
% Of Sales
-
0.18%
0.08%
0.12%
0.28%
0.39%
0.32%
0.17%
0.20%
0.10%
0.12%
Employee Cost
-
13.95
13.58
26.98
32.41
33.62
33.63
55.98
65.67
54.24
50.37
% Of Sales
-
1.11%
0.87%
1.67%
4.19%
5.44%
7.07%
4.99%
5.63%
2.95%
3.10%
Manufacturing Exp.
-
25.20
13.87
12.20
9.97
6.13
4.78
4.72
7.08
7.90
7.12
% Of Sales
-
2.01%
0.89%
0.76%
1.29%
0.99%
1.00%
0.42%
0.61%
0.43%
0.44%
General & Admin Exp.
-
19.83
20.45
31.93
32.85
23.36
12.10
22.97
25.09
27.16
31.43
% Of Sales
-
1.58%
1.31%
1.98%
4.25%
3.78%
2.54%
2.05%
2.15%
1.48%
1.93%
Selling & Distn. Exp.
-
103.51
86.80
63.06
71.63
32.06
47.53
43.06
38.20
59.68
60.69
% Of Sales
-
8.26%
5.56%
3.91%
9.26%
5.19%
9.99%
3.84%
3.27%
3.25%
3.73%
Miscellaneous Exp.
-
22.64
21.88
31.98
61.30
9.51
21.44
16.04
22.25
15.66
60.69
% Of Sales
-
1.81%
1.40%
1.98%
7.93%
1.54%
4.51%
1.43%
1.91%
0.85%
0.44%
EBITDA
-518.87
-695.83
-607.74
-343.26
-303.28
-46.85
-118.70
191.03
128.13
260.05
283.64
EBITDA Margin
-37.67%
-55.52%
-38.93%
-21.26%
-39.22%
-7.58%
-24.95%
17.03%
10.98%
14.14%
17.44%
Other Income
103.31
86.34
75.98
20.56
24.68
20.14
38.89
34.20
33.73
58.71
58.92
Interest
215.16
255.11
195.30
130.34
112.80
121.09
161.43
108.30
74.31
169.29
154.53
Depreciation
35.18
34.51
36.69
54.26
65.37
46.58
63.40
72.67
8.99
8.76
8.89
PBT
-665.90
-899.11
-763.75
-507.30
-456.77
-194.38
-304.64
44.26
78.56
140.71
179.14
Tax
-156.17
-202.32
-78.62
-101.16
-105.69
-32.73
-69.43
141.40
29.91
55.53
73.88
Tax Rate
23.45%
22.50%
10.29%
19.94%
23.14%
16.84%
22.79%
319.48%
38.07%
39.46%
41.24%
PAT
-509.73
-696.85
-685.73
-402.83
-347.91
-159.57
-235.18
-97.22
49.01
84.00
102.09
PAT before Minority Interest
-510.20
-696.79
-685.13
-406.14
-351.08
-161.65
-235.21
-97.14
48.65
85.18
105.26
Minority Interest
-0.47
-0.06
-0.60
3.31
3.17
2.08
0.03
-0.08
0.36
-1.18
-3.17
PAT Margin
-37.01%
-55.60%
-43.93%
-24.95%
-44.99%
-25.83%
-49.44%
-8.67%
4.20%
4.57%
6.28%
PAT Growth
0.00%
-
-
-
-
-
-
-
-41.65%
-17.72%
 
EPS
-27.87
-38.10
-37.49
-22.02
-19.02
-8.72
-12.86
-5.32
2.68
4.59
5.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
-901.52
-205.13
480.41
898.21
1,244.96
1,404.73
1,638.63
1,740.43
2,196.85
2,118.62
Share Capital
182.90
182.90
182.90
182.90
182.90
182.90
182.90
182.90
182.90
182.90
Total Reserves
-1,084.42
-388.03
297.51
715.31
1,062.06
1,221.83
1,455.73
1,557.53
2,013.95
1,935.72
Non-Current Liabilities
942.66
519.04
619.60
763.29
636.19
976.47
1,146.24
1,041.59
1,187.52
1,440.50
Secured Loans
1,105.08
362.18
377.01
661.34
431.47
782.85
827.64
938.95
925.21
670.45
Unsecured Loans
161.99
137.06
120.76
100.94
85.27
86.62
95.53
214.65
130.80
82.94
Long Term Provisions
40.66
38.33
32.68
30.64
29.29
80.01
81.53
81.42
79.09
66.14
Current Liabilities
15,665.91
13,945.11
12,194.34
11,473.03
9,715.96
8,427.15
7,601.33
7,677.04
4,663.71
4,620.60
Trade Payables
1,393.13
1,330.02
1,137.83
1,193.68
1,003.16
1,076.27
1,222.46
1,386.90
1,122.82
1,024.81
Other Current Liabilities
14,209.41
12,580.15
11,032.00
10,259.14
8,626.69
7,190.90
6,222.12
6,124.59
3,364.64
3,409.68
Short Term Borrowings
56.62
30.15
18.99
16.33
79.90
157.61
154.51
159.99
170.32
165.48
Short Term Provisions
6.75
4.79
5.52
3.88
6.21
2.37
2.24
5.56
5.93
20.63
Total Liabilities
15,716.00
14,267.91
13,302.85
13,146.33
11,612.06
10,825.51
10,403.45
10,474.74
8,064.14
8,194.63
Net Block
170.20
605.75
564.91
582.13
627.36
671.21
747.27
598.59
603.73
603.89
Gross Block
288.37
693.69
685.99
666.99
683.18
724.70
799.40
642.11
639.62
629.61
Accumulated Depreciation
118.17
87.94
121.08
84.86
55.82
53.49
52.13
43.52
35.89
25.71
Non Current Assets
582.17
1,016.71
844.47
848.79
877.27
936.23
1,037.55
854.60
814.09
911.23
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Non Current Investment
18.40
20.73
29.39
14.17
13.24
12.49
12.36
12.13
12.41
11.77
Long Term Loans & Adv.
264.81
281.70
188.22
157.84
176.79
229.36
254.75
220.79
177.88
252.95
Other Non Current Assets
128.76
108.53
61.95
94.65
59.88
23.17
23.17
23.09
20.07
42.59
Current Assets
15,133.83
13,245.73
12,458.38
12,297.54
10,734.79
9,889.28
9,365.90
9,620.14
7,250.05
7,283.41
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
12,315.85
10,997.66
10,509.25
10,429.81
9,267.23
8,592.67
8,235.11
8,410.62
5,120.18
4,871.58
Sundry Debtors
263.49
310.14
357.54
384.92
384.38
387.82
342.46
352.20
793.56
1,048.41
Cash & Bank
909.01
743.92
539.99
493.17
301.14
274.56
202.59
243.37
263.23
222.84
Other Current Assets
1,645.48
129.97
64.02
12.26
782.04
634.23
585.74
613.95
1,073.08
1,140.57
Short Term Loans & Adv.
1,469.70
1,064.04
987.58
977.38
770.79
624.99
573.99
598.52
843.73
749.48
Net Current Assets
-532.08
-699.38
264.04
824.51
1,018.83
1,462.13
1,764.57
1,943.10
2,586.34
2,662.80
Total Assets
15,716.00
14,262.44
13,302.85
13,146.33
11,612.06
10,825.51
10,403.45
10,474.74
8,064.14
8,194.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
211.99
1,006.67
986.77
469.00
783.09
565.95
638.21
400.49
19.07
120.85
PBT
-899.11
-763.75
-507.30
-456.77
-194.38
-304.64
44.26
78.56
140.71
179.14
Adjustment
214.96
160.14
187.67
206.21
415.50
511.76
516.58
552.78
330.93
351.85
Changes in Working Capital
948.33
1,660.93
1,315.27
701.82
572.78
348.58
94.92
-200.18
-418.28
-366.39
Cash after chg. in Working capital
264.18
1,057.32
995.64
451.26
793.90
555.70
655.76
431.16
53.36
164.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-52.19
-50.65
-8.87
17.74
-10.81
10.25
-17.55
-30.67
-34.29
-43.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
59.68
-125.71
-64.02
-141.94
-22.15
22.72
105.58
16.41
20.67
19.89
Net Fixed Assets
422.83
44.61
-29.40
15.34
44.45
60.90
-154.22
-3.86
-6.17
-1.00
Net Investments
2.81
-9.90
-47.26
-41.29
-0.88
-0.15
-4.17
41.25
-0.68
-29.50
Others
-365.96
-160.42
12.64
-115.99
-65.72
-38.03
263.97
-20.98
27.52
50.39
Cash from Financing Activity
-82.22
-770.37
-924.14
-261.87
-740.06
-516.56
-782.67
-435.00
-35.46
-173.13
Net Cash Inflow / Outflow
189.45
110.59
-1.39
65.19
20.88
72.11
-38.88
-18.10
4.28
-32.39
Opening Cash & Equivalents
300.93
190.35
191.74
126.55
105.67
33.56
72.44
90.54
86.26
118.65
Closing Cash & Equivalent
490.38
300.93
190.35
191.74
126.55
105.67
33.56
72.44
90.54
86.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
-49.29
-11.22
26.27
49.11
68.07
76.80
89.59
95.16
120.11
115.83
ROA
-4.65%
-4.97%
-3.07%
-2.84%
-1.44%
-2.22%
-0.93%
0.52%
1.05%
1.34%
ROE
0.00%
-497.77%
-58.92%
-32.76%
-12.20%
-15.46%
-5.75%
2.47%
3.95%
5.07%
ROCE
-121.27%
-65.05%
-24.09%
-16.48%
-2.90%
-4.83%
4.54%
4.02%
8.13%
9.56%
Fixed Asset Turnover
2.55
2.26
2.39
1.15
0.88
0.62
1.56
1.82
2.90
2.62
Receivable days
83.52
78.06
83.94
181.55
228.11
280.17
113.05
179.25
182.79
206.23
Inventory Days
3394.54
2514.44
2367.18
4648.35
5275.87
6455.90
2708.90
2116.89
991.52
1053.10
Payable days
282.07
223.98
237.78
462.80
680.61
886.16
397.90
218.46
184.53
224.11
Cash Conversion Cycle
3195.99
2368.52
2213.33
4367.10
4823.37
5849.90
2424.05
2077.68
989.78
1035.22
Total Debt/Equity
-1.58
-3.62
1.52
1.14
0.81
0.99
0.91
1.07
0.82
0.71
Interest Cover
-2.52
-2.91
-2.89
-3.05
-0.61
-0.89
1.41
2.06
1.83
2.16

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Omaxe gets RERA Registration Certificate for ‘PDA Omaxe City Commercial’ project in Punjab
    19th Aug 2026, 11:17 AM

    The RERA Registration certificate for the said project is valid till December 31, 2030, unless extended by the concerned Authority

    Read More
  • Omaxe - Quarterly Results
    13th Aug 2026, 00:00 AM

    Read More
  • Omaxe’s arm gets RERA Registration Certificate for project in Uttar Pradesh
    12th Aug 2026, 12:20 PM

    The RERA Registration certificate for the said project is valid till December 17, 2030, unless extended by the concerned Authority

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.