PBT
1.59
-0.09
0.08
0.01
0.01
0.01
0.03
0.02
0.01
0.01
Adjustment
-1.80
-0.04
-0.05
-0.06
-0.05
-0.06
-0.07
-0.06
-0.06
-0.06
Changes in Working Capital
-10.94
-20.83
-0.07
-0.01
0.00
-0.04
0.02
-0.02
-0.01
0.03
Cash after chg. in Working capital
-11.15
-20.96
-0.04
-0.05
-0.04
-0.09
-0.02
-0.06
-0.06
-0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
-0.01
0.00
-0.02
-0.01
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00