PBT
3.15
-11.31
-11.52
-126.55
-136.79
33.36
20.45
Adjustment
4.61
14.40
11.56
90.51
187.06
13.47
9.86
Changes in Working Capital
-24.17
0.93
1.33
62.55
50.27
-58.51
23.67
Cash after chg. in Working capital
-16.41
4.02
1.38
26.51
100.55
-11.67
53.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.56
6.75
-2.41
-1.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00