PBT
17.84
26.28
62.80
27.67
39.05
34.79
47.38
43.42
28.73
37.09
Adjustment
-3.23
-0.25
11.65
20.73
16.33
9.37
15.06
26.49
30.59
19.80
Changes in Working Capital
-20.81
-3.43
29.88
-48.82
-5.54
-17.81
18.12
39.35
-43.68
29.06
Cash after chg. in Working capital
-6.20
22.60
104.34
-0.41
49.83
26.34
80.55
109.26
15.63
85.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.75
-9.42
-14.59
-7.87
-6.06
7.93
-11.72
-8.99
-6.39
-14.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00