Nifty

:

20133.15

Sensex

:

66988.44

36.55 (0.18%)
86.53 (0.13%)

Login

Nifty
Sensex

:
:

20133.15
66988.44

36.55 (0.18%)
86.53 (0.13%)

Om Infra Ltd.

Engineering - Construction

Rating :

65/99

BSE: 531092 | NSE: OMINFRAL

Watchlist

NSE BSE

120.85

29-Nov-2023

Open
High
Low
Previous Close

117.05
121.40
117.05
119.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

156818
187.96
124.50
29.70

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,155.65
21.27
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,155.72
0.42%
1.62

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.73
30.28
50.25

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-5.62
-0.46
-3.05

PAT CAGR (%)

10 Years
5 Years
3 Years

-8.81
-3.03
12.17

P:E (Median)

8 Years
5 Years
3 Years

16.16
14.33
18.41

P:BV (Average)

8 Years
5 Years
3 Years

0.59
0.48
0.58

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.20
6.64
7.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var%
Net Sales 258.91 73.30 253.22% 262.82 116.85 124.92% 328.32 112.24 192.52% 201.29 57.40 250.68%
Expenses 218.57 76.83 184.49% 240.95 103.38 133.07% 296.93 114.85 158.54% 185.85 47.86 288.32%
EBITDA 40.34 -3.53 - 21.87 13.48 62.24% 31.39 -2.61 - 15.44 9.54 61.84%
EBIDTM 15.58% -4.82% 8.32% 11.53% 9.56% -2.33% 7.67% 16.62%
Other Income 9.05 5.97 51.59% 1.66 1.56 6.41% 19.03 6.70 184.03% 2.43 1.14 113.16%
Interest 5.93 5.58 6.27% 5.88 6.05 -2.81% 8.20 12.73 -35.59% 6.46 7.16 -9.78%
Depreciation 1.46 1.30 12.31% 1.68 1.79 -6.15% 2.50 2.36 5.93% 1.59 1.68 -5.36%
PBT 42.00 -4.44 - 15.97 7.20 121.81% 39.72 -10.99 - 9.82 1.84 433.70%
Tax 19.77 1.68 1,076.79% 0.00 0.00 0 21.38 2.27 841.85% -4.30 -0.67 -
PAT 22.23 -6.12 - 15.97 7.20 121.81% 18.34 -13.26 - 14.12 2.50 464.80%
PATM 8.59% -8.35% 6.08% 6.16% 5.59% -11.81% 7.02% 4.36%
EPS 2.31 -0.64 - 1.66 0.75 121.33% 1.90 -1.38 - 1.47 0.26 465.38%

Description Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var%
Net Sales 279.80 98.35 184.49% 266.80 144.96 84.05% 346.66 121.60 185.08% 209.23 66.34 215.39%
Expenses 238.51 104.38 128.50% 246.58 132.24 86.46% 325.72 116.45 179.71% 199.32 53.22 274.52%
EBITDA 41.28 -6.03 - 20.22 12.73 58.84% 20.95 5.15 306.80% 9.91 13.11 -24.41%
EBIDTM 14.76% -6.13% 7.58% 8.78% 6.04% 4.23% 4.74% 19.77%
Other Income 9.98 6.05 64.96% 1.34 1.57 -14.65% 19.34 7.04 174.72% 2.84 1.11 155.86%
Interest 6.42 5.77 11.27% 5.69 6.74 -15.58% 8.75 13.65 -35.90% 6.56 8.68 -24.42%
Depreciation 1.47 1.31 12.21% 1.69 1.81 -6.63% 2.51 4.07 -38.33% 1.60 1.70 -5.88%
PBT 43.38 -7.07 - 14.19 5.75 146.78% 29.02 -5.54 - 4.59 3.85 19.22%
Tax 19.77 2.18 806.88% 0.00 0.00 0 21.22 2.18 873.39% -4.10 -1.97 -
PAT 23.60 -9.24 - 14.19 5.75 146.78% 7.80 -7.71 - 8.69 5.82 49.31%
PATM 8.44% -9.40% 5.32% 3.97% 2.25% -6.34% 4.15% 8.77%
EPS 2.46 -0.96 - 1.48 0.60 146.67% 0.79 -0.15 - 0.91 0.60 51.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 1,051.34 719.76 289.22 228.18 187.23 215.26 294.29 243.60 189.05 222.05 333.33 Net Sales Growth 192.21% 148.86% 26.75% 21.87% -13.02% -26.85% 20.81% 28.85% -14.86% -33.38% Cost Of Goods Sold 447.88 331.10 37.29 65.40 74.23 70.51 93.49 84.73 54.47 69.11 108.34 Gross Profit 603.46 388.67 251.93 162.78 113.01 144.75 200.80 158.87 134.58 152.94 224.98 GP Margin 57.40% 54.00% 87.11% 71.34% 60.36% 67.24% 68.23% 65.22% 71.19% 68.88% 67.49% Total Expenditure 942.30 662.99 257.44 190.57 190.77 194.43 233.89 199.90 137.75 181.50 275.19 Power & Fuel Cost - 18.57 22.59 9.70 12.65 10.19 7.78 11.00 4.84 6.59 8.43 % Of Sales - 2.58% 7.81% 4.25% 6.76% 4.73% 2.64% 4.52% 2.56% 2.97% 2.53% Employee Cost - 27.63 23.96 19.95 22.35 23.76 20.90 19.70 17.93 20.13 21.71 % Of Sales - 3.84% 8.28% 8.74% 11.94% 11.04% 7.10% 8.09% 9.48% 9.07% 6.51% Manufacturing Exp. - 251.12 130.77 54.19 54.51 65.33 70.75 53.05 36.29 60.78 108.34 % Of Sales - 34.89% 45.21% 23.75% 29.11% 30.35% 24.04% 21.78% 19.20% 27.37% 32.50% General & Admin Exp. - 24.44 14.75 17.24 17.50 15.20 17.04 19.70 15.80 16.39 19.51 % Of Sales - 3.40% 5.10% 7.56% 9.35% 7.06% 5.79% 8.09% 8.36% 7.38% 5.85% Selling & Distn. Exp. - 5.58 12.03 13.99 4.48 4.00 3.44 5.16 3.72 4.08 3.07 % Of Sales - 0.78% 4.16% 6.13% 2.39% 1.86% 1.17% 2.12% 1.97% 1.84% 0.92% Miscellaneous Exp. - 4.56 16.06 10.10 5.05 5.46 20.48 6.57 4.69 4.43 3.07 % Of Sales - 0.63% 5.55% 4.43% 2.70% 2.54% 6.96% 2.70% 2.48% 2.00% 1.73% EBITDA 109.04 56.77 31.78 37.61 -3.54 20.83 60.40 43.70 51.30 40.55 58.14 EBITDA Margin 10.37% 7.89% 10.99% 16.48% -1.89% 9.68% 20.52% 17.94% 27.14% 18.26% 17.44% Other Income 32.17 29.00 10.01 13.76 53.34 33.96 30.96 14.02 8.49 16.34 6.06 Interest 26.47 26.29 30.67 22.98 22.78 18.46 16.57 18.63 13.25 13.56 9.11 Depreciation 7.23 7.18 7.47 8.36 9.18 10.05 12.00 11.42 7.49 8.55 7.70 PBT 107.51 52.31 3.64 20.03 17.84 26.28 62.80 27.67 39.05 34.79 47.38 Tax 36.85 18.76 3.90 11.10 -0.01 10.24 19.50 7.77 7.90 5.73 9.12 Tax Rate 34.28% 35.86% 107.14% 55.42% -0.06% 38.96% 31.05% 28.08% 20.23% 16.47% 19.25% PAT 70.66 33.54 -0.25 8.94 17.85 16.04 43.30 19.90 31.15 29.05 38.26 PAT before Minority Interest 70.66 33.54 -0.25 8.94 17.85 16.04 43.30 19.90 31.15 29.05 38.26 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.72% 4.66% -0.09% 3.92% 9.53% 7.45% 14.71% 8.17% 16.48% 13.08% 11.48% PAT Growth 829.96% - - -49.92% 11.28% -62.96% 117.59% -36.12% 7.23% -24.07% EPS 7.34 3.48 -0.03 0.93 1.85 1.67 4.50 2.07 3.23 3.02 3.97

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 1,102.49 799.21 313.03 235.64 187.23 212.92 306.00 243.62 238.66 335.06 416.84 Net Sales Growth 155.65% 155.31% 32.84% 25.86% -12.07% -30.42% 25.61% 2.08% -28.77% -19.62% Cost Of Goods Sold 506.77 418.50 35.61 49.09 46.24 36.76 82.51 79.95 65.71 144.94 113.00 Gross Profit 595.72 380.71 277.42 186.55 140.99 176.16 223.50 163.67 172.94 190.11 303.85 GP Margin 54.03% 47.64% 88.62% 79.17% 75.30% 82.74% 73.04% 67.18% 72.46% 56.74% 72.89% Total Expenditure 1,010.13 761.66 269.43 191.79 173.43 174.50 238.32 198.59 167.73 277.72 349.90 Power & Fuel Cost - 19.40 24.93 11.05 13.34 10.96 8.34 11.00 5.52 7.20 9.09 % Of Sales - 2.43% 7.96% 4.69% 7.12% 5.15% 2.73% 4.52% 2.31% 2.15% 2.18% Employee Cost - 29.74 25.42 20.89 23.73 24.89 21.76 20.36 20.12 21.47 23.34 % Of Sales - 3.72% 8.12% 8.87% 12.67% 11.69% 7.11% 8.36% 8.43% 6.41% 5.60% Manufacturing Exp. - 256.17 137.78 68.66 61.12 76.20 86.87 54.47 44.89 71.05 166.24 % Of Sales - 32.05% 44.01% 29.14% 32.64% 35.79% 28.39% 22.36% 18.81% 21.21% 39.88% General & Admin Exp. - 26.45 16.38 17.82 19.06 15.52 17.77 20.82 20.93 22.38 27.28 % Of Sales - 3.31% 5.23% 7.56% 10.18% 7.29% 5.81% 8.55% 8.77% 6.68% 6.54% Selling & Distn. Exp. - 5.76 12.09 14.03 4.63 4.17 4.90 5.17 4.97 5.13 1.21 % Of Sales - 0.72% 3.86% 5.95% 2.47% 1.96% 1.60% 2.12% 2.08% 1.53% 0.29% Miscellaneous Exp. - 5.65 17.21 10.23 5.31 6.01 16.17 6.83 5.58 5.54 1.21 % Of Sales - 0.71% 5.50% 4.34% 2.84% 2.82% 5.28% 2.80% 2.34% 1.65% 2.34% EBITDA 92.36 37.55 43.60 43.85 13.80 38.42 67.68 45.03 70.93 57.34 66.94 EBITDA Margin 8.38% 4.70% 13.93% 18.61% 7.37% 18.04% 22.12% 18.48% 29.72% 17.11% 16.06% Other Income 33.50 29.80 10.35 13.76 35.25 16.82 27.07 12.51 19.03 16.84 7.08 Interest 27.42 27.82 35.57 26.41 24.60 19.67 18.93 21.50 34.72 24.46 16.46 Depreciation 7.27 7.22 7.53 8.43 9.26 10.07 12.01 11.46 9.98 9.42 8.10 PBT 91.18 32.30 10.86 22.77 15.20 25.49 63.82 24.59 45.26 40.30 49.47 Tax 36.89 19.30 2.38 13.53 -0.12 10.34 20.22 8.67 13.76 11.69 14.50 Tax Rate 40.46% 59.75% 21.92% 59.42% -0.79% 40.56% 31.68% 35.26% 30.40% 29.23% 30.73% PAT 54.28 13.00 8.48 9.21 15.32 15.16 43.60 15.87 31.49 28.30 32.68 PAT before Minority Interest 54.28 13.00 8.48 9.24 15.31 15.15 43.59 15.92 31.49 28.30 32.68 Minority Interest 0.00 0.00 0.00 -0.03 0.01 0.01 0.01 -0.05 0.00 0.00 0.00 PAT Margin 4.92% 1.63% 2.71% 3.91% 8.18% 7.12% 14.25% 6.51% 13.19% 8.45% 7.84% PAT Growth 1,108.92% 53.30% -7.93% -39.88% 1.06% -65.23% 174.73% -49.60% 11.27% -13.40% EPS 5.64 1.35 0.88 0.96 1.59 1.57 4.53 1.65 3.27 2.94 3.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 696.83 667.95 652.97 639.98 654.70 639.89 603.08 567.91 539.31 513.45 Share Capital 9.63 9.63 9.63 9.63 9.63 9.63 9.63 9.63 9.63 9.63 Total Reserves 687.20 658.32 643.34 630.35 645.07 630.26 593.45 558.27 529.68 503.82 Non-Current Liabilities 53.54 51.41 71.01 61.53 58.36 59.50 56.66 43.57 32.71 19.22 Secured Loans 17.54 10.70 5.78 7.00 22.61 28.08 25.58 6.36 10.28 6.99 Unsecured Loans 0.00 2.57 14.50 0.00 9.72 5.25 4.71 4.16 3.75 0.00 Long Term Provisions 0.70 0.73 0.96 0.06 0.46 0.79 0.81 0.82 0.85 0.79 Current Liabilities 346.93 245.76 241.47 254.93 236.92 139.11 163.67 159.29 125.31 153.65 Trade Payables 165.50 101.65 65.05 44.68 42.33 34.61 38.46 38.30 29.08 56.48 Other Current Liabilities 96.20 75.26 101.73 137.29 141.15 62.57 56.21 72.21 43.46 43.64 Short Term Borrowings 84.89 64.41 73.18 72.38 52.11 39.57 68.43 47.13 49.93 52.08 Short Term Provisions 0.34 4.44 1.51 0.58 1.33 2.36 0.57 1.65 2.84 1.44 Total Liabilities 1,097.30 965.12 965.45 956.44 949.98 838.50 823.41 770.77 697.33 686.32 Net Block 58.36 67.30 66.76 75.99 79.74 110.36 119.20 154.15 128.68 139.53 Gross Block 97.00 113.28 108.30 110.53 110.30 132.55 208.31 232.41 202.87 208.52 Accumulated Depreciation 38.64 45.97 41.54 34.54 30.57 22.19 89.11 78.27 74.18 68.99 Non Current Assets 496.34 509.00 517.89 545.03 535.08 480.68 489.71 500.02 455.47 448.04 Capital Work in Progress 1.03 0.53 1.03 1.07 2.62 4.67 0.79 0.13 1.83 1.31 Non Current Investment 139.12 159.52 161.55 216.09 228.91 227.44 231.76 134.04 129.57 129.79 Long Term Loans & Adv. 241.01 230.36 236.97 235.16 222.05 136.08 115.50 207.10 187.67 174.80 Other Non Current Assets 0.06 0.22 0.45 16.72 1.76 2.13 22.46 4.60 7.72 2.60 Current Assets 600.97 456.12 447.56 411.41 414.91 357.81 333.70 270.74 241.86 238.28 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 142.71 183.69 136.88 121.79 137.31 92.24 84.64 61.74 51.11 43.21 Sundry Debtors 240.07 84.10 105.70 95.35 86.73 74.29 85.71 82.44 59.22 58.38 Cash & Bank 67.78 40.49 44.96 35.36 51.34 57.69 6.00 46.94 69.41 63.10 Other Current Assets 150.40 2.15 31.23 30.79 139.53 133.59 157.35 79.62 62.13 73.59 Short Term Loans & Adv. 147.17 145.70 128.78 128.13 106.18 118.52 144.40 67.73 59.81 52.76 Net Current Assets 254.03 210.36 206.09 156.48 177.99 218.70 170.03 111.45 116.55 84.63 Total Assets 1,097.31 965.12 965.45 956.44 949.99 838.49 823.41 770.76 697.33 686.32

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 682.61 661.14 627.08 613.83 631.17 628.91 599.94 661.29 535.48 506.61 Share Capital 9.63 9.63 9.63 9.63 9.63 9.63 9.63 9.63 9.63 9.63 Total Reserves 672.98 651.51 617.45 604.20 621.54 619.28 590.31 651.66 525.85 496.98 Non-Current Liabilities 74.58 90.12 97.53 70.00 71.55 62.81 64.73 207.96 177.80 182.70 Secured Loans 40.42 44.26 23.72 19.98 22.61 28.08 30.79 143.71 137.89 153.21 Unsecured Loans 0.12 5.67 15.49 2.30 8.04 7.20 6.41 19.88 21.24 11.58 Long Term Provisions 0.70 0.73 0.96 0.06 0.46 0.79 0.81 0.82 0.85 0.79 Current Liabilities 736.89 448.12 447.87 434.53 393.87 161.55 181.52 193.39 180.35 211.47 Trade Payables 179.18 111.39 80.78 53.93 58.92 44.00 40.38 42.95 32.47 57.34 Other Current Liabilities 472.48 267.87 292.40 307.63 281.99 75.62 71.41 91.98 83.57 100.58 Short Term Borrowings 84.89 64.41 73.18 72.38 52.11 39.57 68.43 54.69 55.40 52.08 Short Term Provisions 0.34 4.44 1.51 0.58 0.86 2.37 1.30 3.76 8.91 1.47 Total Liabilities 1,539.64 1,199.25 1,174.12 1,120.03 1,096.42 853.11 847.92 1,062.34 893.63 900.79 Net Block 447.93 95.01 83.23 89.33 82.39 113.01 121.81 482.56 344.50 180.76 Gross Block 487.04 141.41 125.14 124.15 113.16 135.37 121.94 567.43 422.79 253.29 Accumulated Depreciation 39.11 46.40 41.90 34.82 30.77 22.36 0.14 84.87 78.29 72.53 Non Current Assets 584.39 257.16 256.11 273.20 285.21 327.57 356.47 579.09 453.40 417.66 Capital Work in Progress 10.87 8.96 3.75 5.08 2.62 4.67 0.79 5.11 13.79 170.09 Non Current Investment 45.14 78.68 82.62 128.78 146.90 146.21 159.97 23.91 61.90 27.26 Long Term Loans & Adv. 23.31 22.27 33.98 33.21 51.50 61.55 51.40 62.79 22.61 36.92 Other Non Current Assets 0.38 0.22 0.45 16.79 1.80 2.13 22.50 4.72 7.79 2.63 Current Assets 955.25 942.09 918.01 846.83 811.21 525.53 491.45 482.79 439.68 482.45 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 543.65 658.65 594.14 546.89 512.94 319.49 286.38 268.35 240.83 298.99 Sundry Debtors 241.89 86.10 108.59 98.11 88.60 75.95 87.67 82.62 94.88 84.38 Cash & Bank 74.66 44.42 48.52 36.91 63.90 58.56 14.06 64.61 83.48 80.50 Other Current Assets 95.04 2.20 31.29 30.84 145.77 71.54 103.34 67.22 20.50 18.59 Short Term Loans & Adv. 91.81 150.72 135.46 134.09 112.11 56.45 60.79 25.55 18.03 16.04 Net Current Assets 218.36 493.97 470.14 412.31 417.34 363.98 309.93 289.40 259.34 270.98 Total Assets 1,539.64 1,199.25 1,174.12 1,120.03 1,096.42 853.10 847.92 1,062.34 893.63 900.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 16.92 36.94 16.34 -11.01 13.18 89.75 -8.29 43.77 34.27 68.84 PBT 52.31 3.64 20.03 17.84 26.28 62.80 27.67 39.05 34.79 47.38 Adjustment 16.10 44.87 26.16 -3.29 -0.25 11.65 20.73 16.33 9.37 15.06 Changes in Working Capital -33.09 -2.43 -26.17 -20.81 -3.43 29.88 -48.82 -5.54 -17.81 18.12 Cash after chg. in Working capital 35.31 46.08 20.03 -6.26 22.60 104.34 -0.41 49.83 26.34 80.55 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -18.40 -9.15 -3.69 -4.75 -9.42 -14.59 -7.87 -6.06 7.93 -11.72 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 25.53 14.35 16.27 8.00 -10.02 -22.80 -6.79 -54.58 -25.17 28.49 Net Fixed Assets 15.78 -4.48 2.27 1.32 24.30 71.88 23.44 -27.84 5.13 -0.78 Net Investments 20.40 2.03 54.54 12.82 -1.47 4.32 -97.72 -4.47 0.22 -0.85 Others -10.65 16.80 -40.54 -6.14 -32.85 -99.00 67.49 -22.27 -30.52 30.12 Cash from Financing Activity -28.19 -50.44 -28.76 -11.62 -8.55 -45.85 3.17 -11.66 -2.79 -41.90 Net Cash Inflow / Outflow 14.26 0.85 3.86 -14.63 -5.39 21.10 -11.91 -22.47 6.31 55.42 Opening Cash & Equivalents 10.32 9.47 5.61 20.24 25.63 4.53 16.44 69.41 63.10 7.68 Closing Cash & Equivalent 24.58 10.32 9.47 5.62 20.24 25.63 4.53 46.94 69.41 63.10

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 25.32 18.76 16.98 -20.74 -9.70 90.35 -17.60 128.08 61.71 67.42 PBT 32.30 10.86 22.77 15.20 25.49 63.82 24.59 42.96 39.99 47.18 Adjustment 30.49 42.82 30.75 17.82 18.19 24.12 25.16 31.81 20.44 17.05 Changes in Working Capital -19.19 -24.64 -32.17 -47.85 -43.44 18.25 -58.79 61.78 2.24 19.86 Cash after chg. in Working capital 43.60 29.04 21.36 -14.83 0.24 106.19 -9.05 136.55 62.68 84.09 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -18.28 -10.28 -4.37 -5.91 -9.94 -15.84 -8.56 -8.47 -0.97 -16.67 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -284.76 20.57 14.56 9.46 15.23 -15.26 21.26 -137.73 -31.59 -13.93 Net Fixed Assets 15.78 -4.48 2.27 1.32 24.30 71.88 23.44 -27.84 5.13 -0.78 Net Investments 20.40 2.03 54.54 12.82 -1.47 4.32 -97.72 -4.47 0.22 -0.85 Others -320.94 23.02 -42.25 -4.68 -7.60 -91.46 95.54 -105.42 -36.94 -12.30 Cash from Financing Activity 276.58 -38.11 -25.67 -13.82 0.22 -61.24 -13.62 -9.23 -27.14 9.73 Net Cash Inflow / Outflow 17.15 1.22 5.87 -25.10 5.75 13.85 -9.96 -18.87 2.98 63.23 Opening Cash & Equivalents 14.17 12.95 7.07 32.17 26.42 12.58 22.53 83.48 80.50 17.27 Closing Cash & Equivalent 31.31 14.17 12.95 7.07 32.17 26.42 12.58 64.61 83.48 80.50

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 72.36 69.36 67.80 66.45 67.98 66.44 62.60 58.95 55.98 53.28 ROA 3.25% -0.03% 0.93% 1.87% 1.79% 5.21% 2.50% 4.24% 4.20% 5.65% ROE 4.92% -0.04% 1.38% 2.76% 2.48% 6.97% 3.40% 5.63% 5.52% 7.87% ROCE 9.96% 4.50% 5.77% 5.41% 5.88% 10.85% 6.91% 8.41% 8.11% 10.15% Fixed Asset Turnover 6.85 2.61 2.09 1.70 1.77 1.75 1.13 0.88 1.08 1.60 Receivable days 82.19 119.77 160.80 177.48 136.52 97.97 122.94 135.64 96.64 87.62 Inventory Days 82.76 202.29 206.89 252.54 194.62 108.30 107.02 108.05 77.51 47.74 Payable days 147.26 815.90 306.18 86.79 94.76 62.69 73.39 101.83 86.83 74.55 Cash Conversion Cycle 17.69 -493.85 61.50 343.23 236.38 143.58 156.56 141.86 87.32 60.81 Total Debt/Equity 0.15 0.16 0.15 0.15 0.17 0.18 0.17 0.11 0.14 0.13 Interest Cover 2.99 1.12 1.87 1.78 2.42 4.79 2.49 3.95 3.57 6.20

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 70.88 68.65 65.11 63.74 65.54 65.30 62.28 68.60 55.53 52.50 ROA 0.95% 0.71% 0.81% 1.38% 1.55% 5.13% 1.67% 3.22% 3.15% 3.80% ROE 1.94% 1.32% 1.49% 2.46% 2.40% 7.10% 2.53% 5.27% 5.44% 6.67% ROCE 7.38% 5.96% 6.60% 5.41% 6.03% 11.16% 5.68% 9.48% 8.35% 8.90% Fixed Asset Turnover 2.54 2.35 1.89 1.58 1.71 2.41 0.72 0.49 0.99 1.64 Receivable days 74.90 113.51 160.09 181.99 141.04 96.39 124.49 134.85 97.63 83.33 Inventory Days 274.55 730.39 883.71 1033.03 713.50 356.93 405.55 386.86 294.00 251.58 Payable days 126.71 984.83 500.80 125.56 934.96 69.73 80.79 98.39 59.38 62.49 Cash Conversion Cycle 222.73 -140.93 543.00 1089.45 -80.42 383.59 449.25 423.33 332.25 272.42 Total Debt/Equity 0.22 0.21 0.21 0.19 0.17 0.20 0.21 0.36 0.48 0.49 Interest Cover 2.16 1.31 1.86 1.62 2.30 4.37 2.14 2.30 2.63 3.87

Top Investors:

kedia securities private limited

dheeraj kumar lohia

investor education and protection fund (iepf)

Annual Reports:

News Update:

Om Infra - Quarterly Results
26th Oct 2023, 18:47 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback