Nifty

:

25867.30

Sensex

:

84065.75

173.60 (0.68%)
485.35 (0.58%)

Login

Nifty
Sensex

:
:

25867.30
84065.75

173.60 (0.68%)
485.35 (0.58%)

Omnipotent Industries Ltd.

Trading

Rating :

N/A

BSE: 543400 | NSE: Not Listed

Watchlist

NSE BSE

4.61

09-Feb-2026

Open
High
Low
Previous Close

4.58
4.86
4.58
4.67

Volume
Traded Value (lacs)
52 Week High
52 Week Low

10000
46480
4.86
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2.79
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2.53
N/A
0.16

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales - 20.13 33.60 7.20 97.44 100.74 49.88 Net Sales Growth - -40.09% 366.67% -92.61% -3.28% 101.96% Cost Of Goods Sold - 20.92 32.59 6.89 96.09 97.46 47.80 Gross Profit - -0.79 1.02 0.30 1.36 3.28 2.08 GP Margin - -3.92% 3.04% 4.17% 1.40% 3.26% 4.17% Total Expenditure - 24.09 34.07 7.79 98.33 98.83 49.64 Power & Fuel Cost - 0.04 0.02 0.01 0.02 0.01 0.03 % Of Sales - 0.20% 0.06% 0.14% 0.02% 0.01% 0.06% Employee Cost - 0.58 0.41 0.16 0.41 0.35 0.42 % Of Sales - 2.88% 1.22% 2.22% 0.42% 0.35% 0.84% Manufacturing Exp. - 0.49 0.26 0.03 0.22 0.33 0.93 % Of Sales - 2.43% 0.77% 0.42% 0.23% 0.33% 1.86% General & Admin Exp. - 0.44 0.54 0.60 0.86 0.39 0.33 % Of Sales - 2.19% 1.61% 8.33% 0.88% 0.39% 0.66% Selling & Distn. Exp. - 0.18 0.04 0.02 0.64 0.28 0.13 % Of Sales - 0.89% 0.12% 0.28% 0.66% 0.28% 0.26% Miscellaneous Exp. - 1.44 0.22 0.08 0.11 0.00 0.00 % Of Sales - 7.15% 0.65% 1.11% 0.11% 0% 0% EBITDA - -3.96 -0.47 -0.59 -0.89 1.91 0.24 EBITDA Margin - -19.67% -1.40% -8.19% -0.91% 1.90% 0.48% Other Income - 0.11 1.01 0.75 0.51 0.11 0.30 Interest - 0.03 0.00 0.02 0.29 0.00 0.00 Depreciation - 0.40 0.40 0.13 0.17 0.10 0.03 PBT - -4.28 0.14 0.01 -0.84 1.92 0.50 Tax - -0.03 -0.02 0.05 0.01 0.53 0.13 Tax Rate - 0.70% -14.29% 500.00% -1.19% 27.60% 26.00% PAT - -4.25 0.16 -0.04 -0.85 1.40 0.38 PAT before Minority Interest - -4.25 0.16 -0.04 -0.85 1.40 0.38 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - -21.11% 0.48% -0.56% -0.87% 1.39% 0.76% PAT Growth - - - - - 268.42% EPS - -6.97 0.26 -0.07 -1.39 2.30 0.62

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 17.44 21.29 21.13 21.17 1.82 0.43 Share Capital 6.05 6.05 6.05 6.05 0.05 0.05 Total Reserves 11.39 15.24 15.08 15.12 1.77 0.38 Non-Current Liabilities 0.00 0.03 0.05 0.00 1.31 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 1.31 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.14 1.77 1.91 1.62 15.75 9.35 Trade Payables 1.25 1.11 1.50 1.22 15.06 7.96 Other Current Liabilities 0.49 0.43 0.40 0.40 0.17 1.25 Short Term Borrowings 0.39 0.23 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.53 0.13 Total Liabilities 19.58 23.09 23.09 22.79 18.88 9.78 Net Block 0.00 1.82 0.93 1.35 0.27 0.29 Gross Block 0.00 2.47 1.18 1.67 0.43 0.34 Accumulated Depreciation 0.00 0.64 0.25 0.33 0.16 0.05 Non Current Assets 0.07 2.32 1.38 1.80 0.54 0.50 Capital Work in Progress 0.00 0.18 0.18 0.00 0.00 0.00 Non Current Investment 0.00 0.05 0.00 0.00 0.03 0.00 Long Term Loans & Adv. 0.06 0.26 0.27 0.45 0.24 0.21 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 19.43 20.77 21.70 20.99 18.34 9.28 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.65 2.17 1.60 0.05 0.02 Sundry Debtors 17.15 18.23 17.45 17.77 15.83 7.37 Cash & Bank 0.65 0.20 0.42 0.04 1.98 0.10 Other Current Assets 1.63 0.00 0.00 0.00 0.49 1.79 Short Term Loans & Adv. 1.62 1.68 1.67 1.59 0.48 1.78 Net Current Assets 17.30 19.00 19.80 19.37 2.59 -0.07 Total Assets 19.58 23.09 23.08 22.79 18.88 9.78

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity -0.36 1.13 0.84 -19.69 0.60 -1.09 PBT -4.28 0.14 0.01 -0.84 1.92 0.50 Adjustment 1.57 0.40 0.68 0.40 -0.02 -0.27 Changes in Working Capital 2.36 0.59 0.15 -19.25 -0.77 -1.19 Cash after chg. in Working capital -0.35 1.13 0.84 -19.69 1.13 -0.96 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.01 0.00 0.00 0.00 -0.53 -0.13 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.80 -1.34 -0.44 -0.91 -0.03 0.54 Net Fixed Assets 2.65 -1.29 0.31 -1.24 -0.09 Net Investments 0.05 -0.05 0.00 0.03 -0.03 Others -1.90 0.00 -0.75 0.30 0.09 Cash from Financing Activity 0.00 0.00 0.00 18.65 1.31 0.00 Net Cash Inflow / Outflow 0.45 -0.22 0.39 -1.95 1.88 -0.55 Opening Cash & Equivalents 0.20 0.42 0.04 1.98 0.10 0.65 Closing Cash & Equivalent 0.65 0.20 0.42 0.04 1.98 0.10

Description Mar 21
Cash From Operating Activity 0.00 PBT 0.00 Adjustment 0.00 Changes in Working Capital 0.00 Cash after chg. in Working capital 0.00 Interest Paid 0.00 Tax Paid 0.00 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity 0.00 Net Fixed Assets Net Investments Others Cash from Financing Activity 0.00 Net Cash Inflow / Outflow 0.00 Opening Cash & Equivalents 0.00 Closing Cash & Equivalent 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 28.70 35.19 34.93 35.00 10.41 85.30 ROA -19.91% 0.68% -0.18% -4.07% 9.74% 3.64% ROE -21.97% 0.74% -0.20% -7.38% 124.11% 154.64% ROCE -21.61% 0.67% 0.13% -4.51% 107.96% 208.98% Fixed Asset Turnover 0.00 18.44 5.05 92.56 261.02 261.59 Receivable days 320.70 193.79 893.17 62.92 42.03 61.37 Inventory Days 0.00 15.29 95.43 3.07 0.12 0.14 Payable days 20.59 14.62 72.10 30.91 43.10 68.88 Cash Conversion Cycle 300.11 194.45 916.50 35.09 -0.95 -7.37 Total Debt/Equity 0.02 0.01 0.00 0.00 0.72 0.00 Interest Cover -121.89 50.96 1.40 -1.87 679.52 174.93

Top Investors:

vinay kumar tekriwal

krishna murari tekriwal

glaston mario menezes

avneesh kumar rana

halebeedu eregowda pavithra

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback