Nifty
Sensex
:
:
25868.60
84426.34
25.45 (0.10%)
62.97 (0.07%)

Finance - Investment

Rating :
N/A

BSE: 533632 | NSE: ONELIFECAP

12.43
21-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  11.54
  •  12.5
  •  11.54
  •  11.86
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4552
  •  56424.41
  •  20.96
  •  9.08

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16.75
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9.21
  • N/A
  • 0.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.10%
  • 2.49%
  • 43.75%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.66%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 41.52
  • 19.96
  • 36.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.97
  • 100.52
  • 81.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.94
  • 152.58
  • 27.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.24
  • 0.28
  • 0.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 65.15
  • 94.16
  • 86.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
0.85
7.21
-88.21%
1.23
32.41
-96.20%
1.33
1.47
-9.52%
1.52
1.30
16.92%
Expenses
2.06
6.02
-65.78%
7.05
26.23
-73.12%
2.58
1.79
44.13%
33.57
1.35
2,386.67%
EBITDA
-1.21
1.19
-
-5.82
6.18
-
-1.25
-0.32
-
-32.05
-0.05
-
EBIDTM
-142.98%
16.51%
-473.25%
19.07%
-93.61%
-22.10%
-2,114.31%
-3.54%
Other Income
1.22
0.64
90.62%
11.57
2.81
311.74%
-0.49
0.01
-
8.78
0.12
7,216.67%
Interest
0.18
0.74
-75.68%
0.21
1.22
-82.79%
0.44
0.10
340.00%
0.55
0.16
243.75%
Depreciation
0.18
0.15
20.00%
-0.01
0.45
-
0.26
0.03
766.67%
0.22
0.03
633.33%
PBT
-0.35
0.95
-
5.55
7.32
-24.18%
-2.43
-0.45
-
-6.61
-0.12
-
Tax
0.18
0.30
-40.00%
1.40
5.53
-74.68%
0.44
0.06
633.33%
0.19
5.53
-96.56%
PAT
-0.53
0.65
-
4.15
1.79
131.84%
-2.88
-0.50
-
-6.81
-5.65
-
PATM
-62.10%
8.99%
337.56%
5.53%
-216.24%
-34.11%
-448.94%
-434.13%
EPS
-0.38
0.44
-
2.79
1.16
140.52%
-2.03
-0.37
-
-5.05
-4.41
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4.93
11.28
37.00
4.44
4.08
4.54
6.98
8.31
5.75
6.63
0.35
Net Sales Growth
-88.37%
-69.51%
733.33%
8.82%
-10.13%
-34.96%
-16.00%
44.52%
-13.27%
1794.29%
 
Cost Of Goods Sold
26.59
29.39
13.00
0.00
0.00
0.00
0.00
0.07
0.07
0.00
0.00
Gross Profit
-21.66
-18.10
24.00
4.44
4.08
4.54
6.98
8.24
5.68
6.63
0.35
GP Margin
-439.25%
-160.46%
64.86%
100%
100%
100%
100%
99.16%
98.78%
100%
100%
Total Expenditure
45.26
49.21
31.44
6.35
6.47
5.71
10.29
10.07
6.77
9.97
8.97
Power & Fuel Cost
-
1.84
0.23
0.08
0.08
0.07
0.23
0.46
0.45
0.29
0.07
% Of Sales
-
16.31%
0.62%
1.80%
1.96%
1.54%
3.30%
5.54%
7.83%
4.37%
20.0%
Employee Cost
-
4.37
4.04
2.81
1.45
1.76
2.83
3.97
2.00
3.13
0.69
% Of Sales
-
38.74%
10.92%
63.29%
35.54%
38.77%
40.54%
47.77%
34.78%
47.21%
197.14%
Manufacturing Exp.
-
3.84
2.23
0.30
0.19
0.57
1.60
3.04
2.68
3.27
0.80
% Of Sales
-
34.04%
6.03%
6.76%
4.66%
12.56%
22.92%
36.58%
46.61%
49.32%
228.57%
General & Admin Exp.
-
8.00
3.30
3.04
4.64
3.24
3.31
2.63
1.90
1.69
1.38
% Of Sales
-
70.92%
8.92%
68.47%
113.73%
71.37%
47.42%
31.65%
33.04%
25.49%
394.29%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.61
8.88
0.20
0.19
0.14
2.54
0.35
0.12
1.88
0.00
% Of Sales
-
32.00%
24.00%
4.50%
4.66%
3.08%
36.39%
4.21%
2.09%
28.36%
1742.86%
EBITDA
-40.33
-37.93
5.56
-1.91
-2.39
-1.17
-3.31
-1.76
-1.02
-3.34
-8.62
EBITDA Margin
-818.05%
-336.26%
15.03%
-43.02%
-58.58%
-25.77%
-47.42%
-21.18%
-17.74%
-50.38%
-2462.86%
Other Income
21.08
20.50
3.17
0.98
2.40
2.02
2.68
2.34
1.67
1.23
3.25
Interest
1.38
1.93
1.78
1.50
0.08
0.01
0.03
0.03
0.05
0.09
0.24
Depreciation
0.65
0.62
0.53
0.05
0.26
0.77
0.89
0.57
0.53
1.71
0.68
PBT
-3.84
-19.97
6.41
-2.48
-0.32
0.06
-1.55
-0.02
0.07
-3.91
-6.28
Tax
2.21
2.33
5.78
0.00
0.08
0.12
0.08
0.06
0.03
0.02
0.03
Tax Rate
-57.55%
-91.73%
90.17%
0.00%
-25.00%
200.00%
-5.16%
-300.00%
42.86%
-0.49%
-0.48%
PAT
-6.07
-5.14
0.38
-2.48
-0.40
-0.05
-1.63
-0.08
0.05
-4.10
-6.25
PAT before Minority Interest
-6.25
-4.88
0.63
-2.48
-0.40
-0.05
-1.63
-0.08
0.05
-4.10
-6.31
Minority Interest
-0.18
-0.26
-0.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
PAT Margin
-123.12%
-45.57%
1.03%
-55.86%
-9.80%
-1.10%
-23.35%
-0.96%
0.87%
-61.84%
-1785.71%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-4.53
-3.84
0.28
-1.85
-0.30
-0.04
-1.22
-0.06
0.04
-3.06
-4.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
34.68
50.70
82.02
84.50
84.89
84.92
92.34
92.49
99.55
66.21
Share Capital
13.36
13.36
13.36
13.36
13.36
13.36
13.36
13.36
13.36
13.36
Total Reserves
21.32
37.34
68.66
71.14
71.53
71.56
78.98
79.13
86.19
52.85
Non-Current Liabilities
23.63
25.35
4.51
0.08
0.03
0.14
0.06
0.19
0.36
0.42
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.11
0.06
0.18
0.29
0.39
Unsecured Loans
22.72
17.25
4.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.13
0.36
0.10
0.11
0.09
0.10
0.08
0.05
0.09
0.03
Current Liabilities
111.94
88.62
37.15
22.33
5.42
7.61
16.34
17.66
16.79
3.63
Trade Payables
74.81
50.77
5.78
3.28
0.74
3.09
4.43
6.11
2.75
0.00
Other Current Liabilities
36.73
28.84
22.48
4.10
3.67
3.43
5.70
4.76
9.06
0.81
Short Term Borrowings
0.34
8.92
8.81
14.94
1.00
1.00
6.13
6.72
4.94
2.77
Short Term Provisions
0.06
0.09
0.08
0.01
0.02
0.09
0.08
0.06
0.04
0.05
Total Liabilities
170.77
164.93
123.69
106.92
90.35
92.68
108.74
110.34
116.70
113.03
Net Block
30.29
9.32
6.72
0.12
0.37
1.33
2.38
1.89
14.72
16.42
Gross Block
48.60
27.01
11.35
4.69
4.68
4.95
5.32
4.26
16.57
17.46
Accumulated Depreciation
18.31
17.70
4.63
4.57
4.32
3.62
2.94
2.37
1.85
1.04
Non Current Assets
57.48
33.03
34.91
14.20
13.98
14.65
26.73
50.36
38.71
40.44
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.84
0.25
0.00
Non Current Investment
6.92
7.94
20.27
6.32
6.32
8.86
8.86
9.86
8.45
2.75
Long Term Loans & Adv.
18.16
13.67
5.82
5.66
5.19
4.46
15.49
37.77
14.86
21.27
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.43
0.00
Current Assets
113.30
131.89
88.78
92.72
76.38
78.03
82.00
59.98
77.98
72.59
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.03
48.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
16.31
23.15
5.81
4.80
1.28
3.19
2.32
0.10
0.09
0.02
Cash & Bank
30.61
5.66
4.40
1.35
1.50
3.87
2.53
4.25
2.32
0.87
Other Current Assets
65.36
14.90
0.83
1.41
73.60
70.97
77.16
55.63
75.58
71.70
Short Term Loans & Adv.
35.91
39.43
77.74
85.16
71.26
70.97
77.13
55.61
75.43
71.24
Net Current Assets
1.36
43.28
51.63
70.39
70.95
70.42
65.67
42.32
61.20
68.96
Total Assets
170.78
164.92
123.69
106.92
90.36
92.68
108.73
110.34
116.69
113.03

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
57.80
-25.15
18.52
-2.01
-2.15
-5.41
-4.02
-9.80
-7.98
-4.84
PBT
-2.55
6.41
-2.48
-0.32
0.06
-1.55
-0.02
0.07
-3.91
-6.28
Adjustment
2.52
1.56
0.84
-1.87
-1.04
-1.35
-1.49
-1.08
2.16
-2.27
Changes in Working Capital
60.68
-28.96
20.31
0.36
-0.65
-2.61
-2.10
-8.31
-6.08
4.13
Cash after chg. in Working capital
60.65
-20.99
18.67
-1.83
-1.63
-5.51
-3.60
-9.31
-7.83
-4.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.85
-4.16
-0.15
-0.18
-0.53
0.10
-0.41
-0.49
-0.02
-0.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.13
0.00
Cash From Investing Activity
-26.96
13.39
-12.20
-12.01
0.00
11.64
3.26
9.68
7.44
-7.74
Net Fixed Assets
0.00
0.18
0.00
-0.01
0.00
0.73
-0.22
-0.96
0.56
-4.00
Net Investments
-28.27
-40.05
0.00
0.00
0.44
-11.11
0.00
-2.98
-3.29
-10.40
Others
1.31
53.26
-12.20
-12.00
-0.44
22.02
3.48
13.62
10.17
6.66
Cash from Financing Activity
-5.04
11.23
-3.27
13.86
-0.12
-5.09
-0.75
1.62
1.99
-2.22
Net Cash Inflow / Outflow
25.79
-0.54
3.05
-0.16
-2.27
1.15
-1.50
1.51
1.45
-14.80
Opening Cash & Equivalents
3.55
4.09
1.04
1.20
3.47
2.33
3.83
2.32
0.87
15.67
Closing Cash & Equivalent
29.34
3.55
4.09
1.04
1.20
3.47
2.33
3.83
2.32
0.87

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
25.96
37.95
61.39
63.25
63.54
63.56
69.12
69.23
74.51
49.56
ROA
-2.91%
0.44%
-2.15%
-0.40%
-0.06%
-1.62%
-0.07%
0.04%
-3.57%
-5.20%
ROE
-11.43%
0.95%
-2.98%
-0.47%
-0.06%
-1.84%
-0.09%
0.05%
-4.95%
-8.61%
ROCE
-0.91%
9.52%
-1.01%
-0.26%
0.09%
-1.65%
0.01%
0.12%
-4.58%
-7.80%
Fixed Asset Turnover
0.30
1.93
0.55
0.87
0.94
1.36
1.74
0.55
0.39
0.04
Receivable days
638.28
142.85
435.75
271.89
179.52
144.19
53.21
5.93
3.03
22.84
Inventory Days
805.17
480.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
779.83
793.78
0.00
0.00
0.00
0.00
236.59
280.71
59.49
0.01
Cash Conversion Cycle
663.63
-170.00
435.75
271.89
179.52
144.19
-183.38
-274.78
-56.47
22.83
Total Debt/Equity
0.67
0.52
0.16
0.18
0.01
0.01
0.07
0.08
0.05
0.05
Interest Cover
-0.32
4.60
-0.65
-3.00
5.42
-55.72
0.40
2.52
-45.36
-25.18

News Update:


  • Onelife Capital - Quarterly Results
    7th Aug 2025, 19:33 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.