Nifty
:
22620.40
Sensex
:
73730.16
50.05 (0.22%)
-609.28 (-0.82%)
Nifty
Sensex
:
:
22620.40
73730.16
50.05 (0.22%)
-609.28 (-0.82%)

One Point One Solutions Ltd.

BPO/ITeS

Rating :
70/99

BSE: Not Listed | NSE: ONEPOINT

NSE BSE
56.30
26-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  56.60
  •  56.80
  •  55.10
  •  55.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  723173
  •  406.05
  •  70.00
  •  18.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,201.24
  • 62.65
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,223.40
  • N/A
  • 10.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.79%
  • 3.27%
  • 21.49%
  • FII
  • DII
  • Others
  • 2.02%
  • 0.00%
  • 5.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 126.20
  • -1.69
  • 11.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 124.94
  • 2.96
  • 33.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 96.90
  • -2.68
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.67
  • 47.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.72
  • 5.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.49
  • 10.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
41.80
35.03
19.33%
39.88
34.79
14.63%
35.73
34.75
2.82%
35.68
34.65
2.97%
Expenses
27.03
27.37
-1.24%
26.18
26.27
-0.34%
27.44
26.42
3.86%
27.06
26.61
1.69%
EBITDA
14.77
7.66
92.82%
13.70
8.52
60.80%
8.29
8.33
-0.48%
8.62
8.04
7.21%
EBIDTM
35.34%
21.87%
34.35%
24.50%
23.21%
23.97%
24.15%
23.21%
Other Income
0.31
0.52
-40.38%
1.13
0.13
769.23%
4.51
0.30
1,403.33%
3.04
2.00
52.00%
Interest
1.13
1.15
-1.74%
1.44
1.34
7.46%
5.22
1.28
307.81%
1.41
1.89
-25.40%
Depreciation
5.58
4.06
37.44%
5.06
4.63
9.29%
1.50
4.93
-69.57%
5.50
5.37
2.42%
PBT
8.38
2.96
183.11%
8.33
2.68
210.82%
6.08
2.42
151.24%
4.75
2.79
70.25%
Tax
2.41
0.83
190.36%
2.40
0.77
211.69%
1.76
0.63
179.37%
1.80
1.34
34.33%
PAT
5.97
2.14
178.97%
5.93
1.91
210.47%
4.32
1.79
141.34%
2.95
1.44
104.86%
PATM
14.28%
6.10%
14.86%
5.50%
12.09%
5.14%
8.27%
4.16%
EPS
0.28
0.11
154.55%
0.30
0.10
200.00%
0.22
0.10
120.00%
0.16
0.08
100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
153.09
140.25
131.69
101.60
124.93
152.71
120.98
95.83
Net Sales Growth
9.96%
6.50%
29.62%
-18.67%
-18.19%
26.23%
26.24%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
153.09
140.25
131.69
101.60
124.93
152.71
120.98
95.83
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
107.71
107.12
103.49
93.65
97.38
124.08
96.91
79.68
Power & Fuel Cost
-
4.61
5.37
5.07
5.82
5.95
5.17
3.57
% Of Sales
-
3.29%
4.08%
4.99%
4.66%
3.90%
4.27%
3.73%
Employee Cost
-
85.02
80.24
70.93
76.29
89.94
63.71
57.45
% Of Sales
-
60.62%
60.93%
69.81%
61.07%
58.90%
52.66%
59.95%
Manufacturing Exp.
-
3.98
2.87
2.52
2.35
10.31
10.48
5.03
% Of Sales
-
2.84%
2.18%
2.48%
1.88%
6.75%
8.66%
5.25%
General & Admin Exp.
-
12.89
14.15
13.89
12.47
16.97
15.49
11.66
% Of Sales
-
9.19%
10.74%
13.67%
9.98%
11.11%
12.80%
12.17%
Selling & Distn. Exp.
-
0.16
0.11
0.14
0.13
0.30
1.68
1.71
% Of Sales
-
0.11%
0.08%
0.14%
0.10%
0.20%
1.39%
1.78%
Miscellaneous Exp.
-
0.46
0.74
1.11
0.32
0.61
0.38
0.25
% Of Sales
-
0.33%
0.56%
1.09%
0.26%
0.40%
0.31%
0.26%
EBITDA
45.38
33.13
28.20
7.95
27.55
28.63
24.07
16.15
EBITDA Margin
29.64%
23.62%
21.41%
7.82%
22.05%
18.75%
19.90%
16.85%
Other Income
8.99
3.99
7.01
7.26
2.15
0.27
0.15
0.01
Interest
9.20
5.18
7.63
9.27
8.97
0.63
2.64
2.33
Depreciation
17.64
19.11
22.20
26.77
28.60
16.05
9.89
3.74
PBT
27.54
12.82
5.38
-20.83
-7.87
12.21
11.70
10.09
Tax
8.37
4.03
1.97
-6.89
-6.72
2.14
2.26
3.54
Tax Rate
30.39%
31.44%
36.62%
33.08%
25.48%
17.53%
19.32%
35.08%
PAT
19.17
8.79
3.41
-13.94
-19.65
10.07
9.44
6.55
PAT before Minority Interest
19.17
8.79
3.41
-13.94
-19.65
10.07
9.44
6.55
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.52%
6.27%
2.59%
-13.72%
-15.73%
6.59%
7.80%
6.84%
PAT Growth
163.32%
157.77%
-
-
-
6.67%
44.12%
 
EPS
0.98
0.45
0.17
-0.71
-1.01
0.52
0.48
0.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
55.20
46.64
43.40
57.37
77.32
67.88
17.34
Share Capital
37.61
37.61
25.07
25.07
16.72
16.72
1.00
Total Reserves
17.59
9.03
18.33
32.30
60.61
51.17
16.34
Non-Current Liabilities
23.32
18.88
71.81
75.94
1.85
2.79
26.68
Secured Loans
0.71
1.77
3.16
0.31
0.46
0.00
0.91
Unsecured Loans
0.00
0.00
0.00
0.00
0.07
0.07
22.11
Long Term Provisions
0.86
0.67
0.47
0.38
0.26
0.13
0.00
Current Liabilities
50.18
43.11
39.87
31.06
35.59
16.92
14.42
Trade Payables
4.38
3.68
6.43
5.22
8.37
4.68
2.61
Other Current Liabilities
30.39
27.32
16.88
12.52
17.49
11.97
5.10
Short Term Borrowings
14.87
11.80
16.34
13.13
9.19
0.00
6.25
Short Term Provisions
0.54
0.30
0.22
0.19
0.55
0.27
0.46
Total Liabilities
128.70
108.63
155.08
164.37
114.76
87.59
58.44
Net Block
68.64
62.28
107.91
122.30
51.29
42.30
29.92
Gross Block
162.88
134.97
162.59
171.30
82.70
57.39
35.12
Accumulated Depreciation
94.24
72.69
54.68
49.00
31.41
15.09
5.20
Non Current Assets
76.26
67.85
112.49
126.58
75.53
48.33
36.15
Capital Work in Progress
0.00
0.00
0.00
0.00
20.24
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
7.62
5.57
4.58
4.28
4.00
6.03
6.23
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
52.44
40.78
42.60
37.80
39.24
39.26
22.29
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
38.82
25.34
26.78
27.10
32.24
33.76
20.77
Cash & Bank
2.46
1.90
1.83
3.28
1.95
4.05
1.26
Other Current Assets
11.15
0.80
0.25
0.14
5.06
1.45
0.27
Short Term Loans & Adv.
9.09
12.74
13.73
7.27
4.42
1.30
0.09
Net Current Assets
2.26
-2.33
2.72
6.73
3.64
22.34
7.87
Total Assets
128.70
108.63
155.09
164.38
114.77
87.59
58.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
22.22
26.83
-2.45
22.17
32.32
9.29
12.08
PBT
12.82
5.38
-20.83
-26.37
12.21
11.70
10.09
Adjustment
20.79
25.92
28.33
53.78
16.32
12.32
5.99
Changes in Working Capital
-10.96
-4.45
-9.95
0.93
7.49
-12.39
-4.00
Cash after chg. in Working capital
22.65
26.85
-2.45
28.34
36.03
11.62
12.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.43
-0.02
0.00
-6.17
-3.71
-2.33
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.07
-3.23
-3.59
-98.14
-43.32
-22.10
-23.20
Net Fixed Assets
-27.92
27.62
8.72
-68.30
-44.50
-22.26
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
Others
19.85
-30.85
-12.31
-29.84
1.18
0.16
Cash from Financing Activity
-13.58
-23.53
4.58
77.31
8.89
15.61
11.71
Net Cash Inflow / Outflow
0.57
0.06
-1.45
1.34
-2.11
2.80
0.59
Opening Cash & Equivalents
1.90
1.83
3.28
1.95
4.05
1.26
0.67
Closing Cash & Equivalent
2.46
1.90
1.83
3.28
1.95
4.05
1.26

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
2.94
2.48
2.31
22.88
30.84
27.07
115.61
ROA
7.41%
2.59%
-8.72%
-14.08%
9.96%
12.93%
11.20%
ROE
17.26%
7.58%
-27.66%
-29.17%
13.87%
22.15%
37.76%
ROCE
26.71%
20.91%
-17.26%
-22.03%
16.52%
24.97%
26.65%
Fixed Asset Turnover
0.94
0.89
0.61
0.98
2.18
2.62
2.73
Receivable days
83.49
72.24
96.78
86.57
78.88
82.27
79.12
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
19.19
14.46
13.32
Cash Conversion Cycle
83.49
72.24
96.78
86.57
59.69
67.80
65.79
Total Debt/Equity
0.33
0.32
0.45
0.23
0.13
0.01
1.69
Interest Cover
3.48
1.70
-1.25
-1.94
20.53
5.43
5.32

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • One Point OneSolutin - Quarterly Results
    9th Feb 2024, 12:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.