Nifty

:

25966.40

Sensex

:

84929.36

150.85 (0.58%)
447.55 (0.53%)

Login

Nifty
Sensex

:
:

25966.40
84929.36

150.85 (0.58%)
447.55 (0.53%)

Onix Solar Energy Ltd.

Metal - Non Ferrous

Rating :

76/99

BSE: 513119 | NSE: Not Listed

Watchlist

NSE BSE

367.95

19-Dec-2025

Open
High
Low
Previous Close

367.95
367.95
367.95
350.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1759
647224
367.95
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

754.07
496.75
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

754.03
N/A
1.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

28.79
133.88
1036.90

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-11.47

P:E (Median)

8 Years
5 Years
3 Years

3.79
4.13
5.15

P:BV (Average)

8 Years
5 Years
3 Years

5.10
5.65
5.94

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-24.04
-23.21
-24.48

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 43.37 0.13 33,261.54% 45.20 0.26 17,284.62% 23.27 0.00 0 5.73 0.01 57,200.00%
Expenses 43.97 0.08 54,862.50% 43.96 0.32 13,637.50% 22.67 0.17 13,235.29% 5.21 0.17 2,964.71%
EBITDA -0.60 0.05 - 1.24 -0.05 - 0.60 -0.17 - 0.52 -0.16 -
EBIDTM -1.38% 36.15% 2.75% -21.54% 2.57% 0.00% 9.06% -1,200.00%
Other Income 0.11 0.10 10.00% 0.11 0.10 10.00% 0.11 0.00 0 0.11 0.01 1,000.00%
Interest 0.07 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.01 -100.00%
PBT -0.55 0.15 - 1.35 0.04 3,275.00% 0.71 0.65 9.23% 0.63 -0.16 -
Tax 0.20 0.00 0 0.34 0.00 0 0.07 0.01 600.00% 0.00 0.03 -100.00%
PAT -0.76 0.15 - 1.01 0.04 2,425.00% 0.64 0.63 1.59% 0.63 -0.20 -
PATM -1.74% 113.85% 2.24% 16.54% 2.73% 0.00% 10.93% -1,507.69%
EPS -3.77 0.74 - 5.05 0.21 2,304.76% 3.18 3.16 0.63% 3.13 -0.98 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 117.57 29.39 0.01 0.02 1.53 0.42 1.16 0.77 1.58 3.95 2.34 Net Sales Growth 29,292.50% 293800% -50.0% -98.69% 264.29% -63.79% 50.65% -51.27% -60.0% 68.80% Cost Of Goods Sold 110.91 26.42 0.07 0.01 1.55 0.37 1.15 0.64 1.39 3.92 2.24 Gross Profit 6.66 2.96 -0.06 0.01 -0.02 0.06 0.01 0.12 0.18 0.03 0.11 GP Margin 5.66% 10.07% -600% 50.0% -1.31% 14.29% 0.86% 15.58% 11.39% 0.76% 4.70% Total Expenditure 115.81 28.27 0.54 0.86 2.99 1.09 1.55 1.02 2.03 4.32 2.67 Power & Fuel Cost - 0.00 0.00 0.01 0.01 0.01 0.02 0.02 0.03 0.04 0.05 % Of Sales - 0% 0% 50.0% 0.65% 2.38% 1.72% 2.60% 1.90% 1.01% 2.14% Employee Cost - 1.06 0.09 0.07 0.09 0.07 0.11 0.10 0.11 0.11 0.15 % Of Sales - 3.61% 900% 350.0% 5.88% 16.67% 9.48% 12.99% 6.96% 2.78% 6.41% Manufacturing Exp. - 0.03 0.00 0.00 0.11 0.01 0.06 0.01 0.01 0.01 0.02 % Of Sales - 0.10% 0% 0% 7.19% 2.38% 5.17% 1.30% 0.63% 0.25% 0.85% General & Admin Exp. - 0.74 0.16 0.58 0.21 0.14 0.17 0.17 0.22 0.21 0.20 % Of Sales - 2.52% 1600% 2900% 13.73% 33.33% 14.66% 22.08% 13.92% 5.32% 8.55% Selling & Distn. Exp. - 0.02 0.04 0.08 0.25 0.06 0.03 0.04 0.04 0.02 0.01 % Of Sales - 0.07% 400% 400% 16.34% 14.29% 2.59% 5.19% 2.53% 0.51% 0.43% Miscellaneous Exp. - 0.00 0.18 0.12 0.76 0.43 0.00 0.04 0.21 0.01 0.01 % Of Sales - 0% 1800% 600% 49.67% 102.38% 0% 5.19% 13.29% 0.25% 0.43% EBITDA 1.76 1.12 -0.53 -0.84 -1.46 -0.67 -0.39 -0.25 -0.45 -0.37 -0.33 EBITDA Margin 1.50% 3.81% -5300% -4200% -95.42% -159.52% -33.62% -32.47% -28.48% -9.37% -14.10% Other Income 0.44 0.42 0.01 0.82 0.35 0.29 0.15 0.45 0.38 0.30 0.16 Interest 0.07 0.00 0.01 0.02 0.13 0.00 0.00 0.00 0.01 0.01 0.02 Depreciation 0.00 0.01 0.03 0.03 0.02 0.03 0.03 0.03 0.04 0.06 0.06 PBT 2.14 1.52 -0.57 -0.07 -1.25 -0.41 -0.26 0.16 -0.11 -0.15 -0.25 Tax 0.61 0.07 0.05 0.27 0.00 0.00 -0.01 0.03 -0.04 -0.01 -0.01 Tax Rate 28.50% 4.61% 19.23% 11.49% 0.00% 0.00% 3.85% 18.75% 36.36% 7.69% 4.35% PAT 1.52 1.45 0.21 2.09 0.25 -0.41 -0.26 0.13 -0.06 -0.12 -0.22 PAT before Minority Interest 1.52 1.45 0.21 2.09 0.25 -0.41 -0.26 0.13 -0.06 -0.12 -0.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.29% 4.93% 2100% 10450.0% 16.34% -97.62% -22.41% 16.88% -3.80% -3.04% -9.40% PAT Growth 145.16% 590.48% -89.95% 736.00% - - - - - - EPS 7.60 7.25 1.05 10.45 1.25 -2.05 -1.30 0.65 -0.30 -0.60 -1.10

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 5.42 3.96 3.75 1.66 1.41 1.82 2.08 1.95 2.01 2.15 Share Capital 1.98 1.98 1.98 1.98 1.98 1.98 1.98 1.98 1.98 1.98 Total Reserves 3.44 1.98 1.77 -0.32 -0.57 -0.16 0.10 -0.03 0.03 0.17 Non-Current Liabilities -0.02 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.02 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 34.05 0.08 0.99 5.73 3.45 3.08 3.04 4.70 5.08 3.52 Trade Payables 0.87 0.06 0.17 0.15 1.76 1.58 1.88 3.22 3.22 1.50 Other Current Liabilities 32.70 0.00 0.01 5.47 0.17 0.17 0.14 0.16 0.18 0.19 Short Term Borrowings 0.00 0.00 0.58 0.12 1.52 1.33 1.02 1.33 1.67 1.82 Short Term Provisions 0.49 0.01 0.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 39.45 4.04 4.74 7.39 4.86 4.90 5.13 6.66 7.10 5.69 Net Block 0.01 0.02 0.19 0.14 0.16 0.20 0.22 0.25 0.28 0.33 Gross Block 0.10 0.38 0.38 0.68 0.67 0.78 0.76 0.81 0.81 0.80 Accumulated Depreciation 0.09 0.36 0.19 0.54 0.51 0.58 0.55 0.56 0.53 0.47 Non Current Assets 0.01 0.02 0.38 0.23 0.28 0.29 0.31 0.34 0.41 0.42 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 Long Term Loans & Adv. 0.00 0.00 0.10 0.01 0.03 0.01 0.01 0.01 0.04 0.01 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 39.44 4.02 4.36 7.16 4.58 4.61 4.81 6.32 6.69 5.27 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.27 0.35 0.36 0.69 0.68 1.83 2.37 2.13 3.51 Sundry Debtors 0.31 0.00 0.00 2.76 3.73 3.79 2.82 3.72 4.18 1.21 Cash & Bank 1.64 3.70 0.03 0.06 0.09 0.08 0.06 0.05 0.05 0.13 Other Current Assets 37.48 0.00 0.02 0.03 0.07 0.06 0.10 0.18 0.33 0.42 Short Term Loans & Adv. 37.48 0.05 3.95 3.95 0.07 0.05 0.09 0.13 0.20 0.42 Net Current Assets 5.38 3.94 3.37 1.43 1.13 1.53 1.77 1.62 1.62 1.75 Total Assets 39.45 4.04 4.74 7.39 4.86 4.90 5.12 6.66 7.10 5.69

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 17.24 3.20 -6.14 1.13 0.16 -0.43 -0.12 -0.05 -0.17 0.05 PBT 1.52 0.26 2.36 0.25 -0.41 -0.26 0.16 -0.11 -0.15 -0.23 Adjustment -0.41 -0.78 -3.20 -1.05 0.69 -0.11 -0.42 -0.25 -0.23 0.02 Changes in Working Capital 16.62 3.92 -5.25 1.97 -0.11 -0.10 0.15 0.29 0.24 0.25 Cash after chg. in Working capital 17.73 3.39 -6.09 1.16 0.18 -0.47 -0.11 -0.07 -0.14 0.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.49 -0.19 -0.05 -0.04 -0.02 0.04 -0.02 0.02 -0.03 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -19.29 1.05 5.66 0.37 -0.33 0.13 0.45 0.39 0.24 0.03 Net Fixed Assets 0.28 0.00 0.30 -0.01 0.11 -0.02 0.05 0.00 -0.01 0.00 Net Investments 0.00 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -19.57 0.97 5.36 0.38 -0.44 0.15 0.40 0.39 0.25 0.03 Cash from Financing Activity 0.00 -0.59 0.45 -1.53 0.18 0.32 -0.32 -0.34 -0.15 0.00 Net Cash Inflow / Outflow -2.05 3.66 -0.03 -0.03 0.02 0.02 0.01 0.00 -0.08 0.07 Opening Cash & Equivalents 3.70 0.03 0.06 0.09 0.08 0.06 0.05 0.05 0.13 0.06 Closing Cash & Equivalent 1.64 3.70 0.03 0.06 0.10 0.08 0.06 0.05 0.05 0.13

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 27.12 19.78 18.72 8.16 6.89 8.97 10.26 9.62 9.94 10.56 ROA 6.69% 4.79% 34.46% 4.10% -8.41% -5.12% 2.17% -0.93% -1.93% -3.77% ROE 31.31% 5.51% 78.54% 16.85% -26.14% -13.47% 6.49% -3.31% -6.10% -10.01% ROCE 32.85% 6.53% 78.97% 16.56% -13.68% -8.56% 5.08% -2.98% -3.14% -5.21% Fixed Asset Turnover 121.55 0.03 0.05 2.27 0.58 1.51 0.97 2.03 5.14 3.13 Receivable days 3.89 0.00 0.00 771.52 3245.09 1036.94 1554.70 875.57 237.61 122.14 Inventory Days 0.00 8663.87 5400.17 124.90 591.68 394.28 998.28 498.59 248.94 577.95 Payable days 6.39 559.04 5249.36 224.33 1663.42 546.65 2967.82 622.13 309.18 347.66 Cash Conversion Cycle -2.50 8104.83 150.80 672.08 2173.35 884.57 -414.83 752.03 177.37 352.44 Total Debt/Equity 0.00 0.00 0.16 0.07 1.11 0.75 0.50 0.70 0.85 0.88 Interest Cover 762.60 22.49 154.16 2.92 -683.17 -1282.94 38.27 -15.23 -10.21 -9.65

Top Investors:

onix renewable limited

3a capital services limited

naresh k. aggarwala

divyeshkumar mansukhlal savaliya

savaliya piyushkumar mansukhbhai

pawan kumar kejriwal

hitesh shantilal kordia huf

Annual Reports:

News Update:

Onix Solar Energy bags LoI worth Rs 148.80 crore
10th Dec 2025, 14:50 PM

The order is for design, manufacture, factory acceptance and supply of ‘Non DCR Topcon 620 Wp Solar Module’
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback