Nifty

:

24722.75

Sensex

:

81018.72

157.40 (0.64%)
418.81 (0.52%)

Login

Nifty
Sensex

:
:

24722.75
81018.72

157.40 (0.64%)
418.81 (0.52%)

Onix Solar Energy Ltd.

Metal - Non Ferrous

Rating :

53/99

BSE: 513119 | NSE: Not Listed

Watchlist

NSE BSE

499.80

04-Aug-2025

Open
High
Low
Previous Close

520.2
520.2
499.8
510.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

10725
5519739
520.2
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

98.96
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

97.32
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 0.01 0.02 1.53 0.42 1.16 0.77 1.58 3.95 2.34 4.07 Net Sales Growth - -50.0% -98.69% 264.29% -63.79% 50.65% -51.27% -60.0% 68.80% -42.51% Cost Of Goods Sold - 0.07 0.01 1.55 0.37 1.15 0.64 1.39 3.92 2.24 3.63 Gross Profit - -0.06 0.01 -0.02 0.06 0.01 0.12 0.18 0.03 0.11 0.43 GP Margin - -600% 50.0% -1.31% 14.29% 0.86% 15.58% 11.39% 0.76% 4.70% 10.57% Total Expenditure - 0.54 0.86 2.99 1.09 1.55 1.02 2.03 4.32 2.67 4.14 Power & Fuel Cost - 0.00 0.01 0.01 0.01 0.02 0.02 0.03 0.04 0.05 0.06 % Of Sales - 0% 50.0% 0.65% 2.38% 1.72% 2.60% 1.90% 1.01% 2.14% 1.47% Employee Cost - 0.09 0.07 0.09 0.07 0.11 0.10 0.11 0.11 0.15 0.18 % Of Sales - 900% 350.0% 5.88% 16.67% 9.48% 12.99% 6.96% 2.78% 6.41% 4.42% Manufacturing Exp. - 0.00 0.00 0.11 0.01 0.06 0.01 0.01 0.01 0.02 0.02 % Of Sales - 0% 0% 7.19% 2.38% 5.17% 1.30% 0.63% 0.25% 0.85% 0.49% General & Admin Exp. - 0.16 0.58 0.21 0.14 0.17 0.17 0.22 0.21 0.20 0.19 % Of Sales - 1600% 2900% 13.73% 33.33% 14.66% 22.08% 13.92% 5.32% 8.55% 4.67% Selling & Distn. Exp. - 0.04 0.08 0.25 0.06 0.03 0.04 0.04 0.02 0.01 0.05 % Of Sales - 400% 400% 16.34% 14.29% 2.59% 5.19% 2.53% 0.51% 0.43% 1.23% Miscellaneous Exp. - 0.18 0.12 0.76 0.43 0.00 0.04 0.21 0.01 0.01 0.05 % Of Sales - 1800% 600% 49.67% 102.38% 0% 5.19% 13.29% 0.25% 0.43% 0.25% EBITDA - -0.53 -0.84 -1.46 -0.67 -0.39 -0.25 -0.45 -0.37 -0.33 -0.07 EBITDA Margin - -5300% -4200% -95.42% -159.52% -33.62% -32.47% -28.48% -9.37% -14.10% -1.72% Other Income - 0.01 0.82 0.35 0.29 0.15 0.45 0.38 0.30 0.16 0.45 Interest - 0.01 0.02 0.13 0.00 0.00 0.00 0.01 0.01 0.02 0.16 Depreciation - 0.03 0.03 0.02 0.03 0.03 0.03 0.04 0.06 0.06 0.06 PBT - -0.57 -0.07 -1.25 -0.41 -0.26 0.16 -0.11 -0.15 -0.25 0.15 Tax - 0.05 0.27 0.00 0.00 -0.01 0.03 -0.04 -0.01 -0.01 0.01 Tax Rate - 19.23% 11.49% 0.00% 0.00% 3.85% 18.75% 36.36% 7.69% 4.35% 5.88% PAT - 0.21 2.09 0.25 -0.41 -0.26 0.13 -0.06 -0.12 -0.22 0.16 PAT before Minority Interest - 0.21 2.09 0.25 -0.41 -0.26 0.13 -0.06 -0.12 -0.22 0.16 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 2100% 10450.0% 16.34% -97.62% -22.41% 16.88% -3.80% -3.04% -9.40% 3.93% PAT Growth - -89.95% 736.00% - - - - - - - EPS - 1.05 10.45 1.25 -2.05 -1.30 0.65 -0.30 -0.60 -1.10 0.80

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 3.96 3.75 1.66 1.41 1.82 2.08 1.95 2.01 2.15 2.39 Share Capital 1.98 1.98 1.98 1.98 1.98 1.98 1.98 1.98 1.98 1.98 Total Reserves 1.98 1.77 -0.32 -0.57 -0.16 0.10 -0.03 0.03 0.17 0.41 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.02 0.04 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.08 0.99 5.73 3.45 3.08 3.04 4.70 5.08 3.52 3.57 Trade Payables 0.06 0.17 0.15 1.76 1.58 1.88 3.22 3.22 1.50 1.60 Other Current Liabilities 0.00 0.01 5.47 0.17 0.17 0.14 0.16 0.18 0.19 0.34 Short Term Borrowings 0.00 0.58 0.12 1.52 1.33 1.02 1.33 1.67 1.82 1.61 Short Term Provisions 0.01 0.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Total Liabilities 4.04 4.74 7.39 4.86 4.90 5.13 6.66 7.10 5.69 6.00 Net Block 0.02 0.19 0.14 0.16 0.20 0.22 0.25 0.28 0.33 0.39 Gross Block 0.38 0.38 0.68 0.67 0.78 0.76 0.81 0.81 0.80 0.80 Accumulated Depreciation 0.36 0.19 0.54 0.51 0.58 0.55 0.56 0.53 0.47 0.41 Non Current Assets 0.02 0.38 0.23 0.28 0.29 0.31 0.34 0.41 0.42 0.49 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 Long Term Loans & Adv. 0.00 0.10 0.01 0.03 0.01 0.01 0.01 0.04 0.01 0.01 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 4.02 4.36 7.16 4.58 4.61 4.81 6.32 6.69 5.27 5.52 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.27 0.35 0.36 0.69 0.68 1.83 2.37 2.13 3.51 4.41 Sundry Debtors 0.00 0.00 2.76 3.73 3.79 2.82 3.72 4.18 1.21 0.46 Cash & Bank 3.70 0.03 0.06 0.09 0.08 0.06 0.05 0.05 0.13 0.06 Other Current Assets 0.05 0.02 0.03 0.00 0.06 0.10 0.18 0.33 0.42 0.60 Short Term Loans & Adv. 0.05 3.95 3.95 0.07 0.05 0.09 0.13 0.20 0.42 0.60 Net Current Assets 3.94 3.37 1.43 1.13 1.53 1.77 1.62 1.62 1.75 1.95 Total Assets 4.04 4.74 7.39 4.86 4.90 5.12 6.66 7.10 5.69 6.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 3.20 -6.14 1.13 0.16 -0.43 -0.12 -0.05 -0.17 0.05 -0.26 PBT 0.26 2.36 0.25 -0.41 -0.26 0.16 -0.11 -0.15 -0.23 0.17 Adjustment -0.78 -3.20 -1.05 0.69 -0.11 -0.42 -0.25 -0.23 0.02 -0.23 Changes in Working Capital 3.92 -5.25 1.97 -0.11 -0.10 0.15 0.29 0.24 0.25 -0.21 Cash after chg. in Working capital 3.39 -6.09 1.16 0.18 -0.47 -0.11 -0.07 -0.14 0.05 -0.26 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.19 -0.05 -0.04 -0.02 0.04 -0.02 0.02 -0.03 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.05 5.66 0.37 -0.33 0.13 0.45 0.39 0.24 0.03 0.20 Net Fixed Assets 0.00 0.30 -0.01 0.11 -0.02 0.05 0.00 -0.01 0.00 -0.08 Net Investments 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.97 5.36 0.38 -0.44 0.15 0.40 0.39 0.25 0.03 0.28 Cash from Financing Activity -0.59 0.45 -1.53 0.18 0.32 -0.32 -0.34 -0.15 0.00 -0.01 Net Cash Inflow / Outflow 3.66 -0.03 -0.03 0.02 0.02 0.01 0.00 -0.08 0.07 -0.07 Opening Cash & Equivalents 0.03 0.06 0.09 0.08 0.06 0.05 0.05 0.13 0.06 0.13 Closing Cash & Equivalent 3.70 0.03 0.06 0.10 0.08 0.06 0.05 0.05 0.13 0.06

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 19.78 18.72 8.16 6.89 8.97 10.26 9.62 9.94 10.56 11.68 ROA 4.79% 34.46% 4.10% -8.41% -5.12% 2.17% -0.93% -1.93% -3.77% 2.09% ROE 5.51% 78.54% 16.85% -26.14% -13.47% 6.49% -3.31% -6.10% -10.01% 6.93% ROCE 6.53% 78.97% 16.56% -13.68% -8.56% 5.08% -2.98% -3.14% -5.21% 8.50% Fixed Asset Turnover 0.03 0.05 2.27 0.58 1.51 0.97 2.03 5.14 3.13 5.34 Receivable days 0.00 0.00 771.52 3245.09 1036.94 1554.70 875.57 237.61 122.14 65.00 Inventory Days 8663.87 5400.17 124.90 591.68 394.28 998.28 498.59 248.94 577.95 451.07 Payable days 559.04 5249.36 224.33 1663.42 546.65 2967.82 622.13 309.18 347.66 405.58 Cash Conversion Cycle 8104.83 150.80 672.08 2173.35 884.57 -414.83 752.03 177.37 352.44 110.49 Total Debt/Equity 0.00 0.16 0.07 1.11 0.75 0.50 0.70 0.85 0.88 0.72 Interest Cover 22.49 154.16 2.92 -683.17 -1282.94 38.27 -15.23 -10.21 -9.65 2.07

Top Investors:

onix renewable limited

3a capital services limited

naresh k. aggarwala

divyeshkumar mansukhlal savaliya

savaliya piyushkumar mansukhbhai

pawan kumar kejriwal

manoj kumar kanda

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback