PBT
23.10
8.34
37.34
42.12
42.63
-2.13
19.89
-30.36
35.14
80.05
Adjustment
10.40
9.74
-20.61
-48.54
4.72
89.50
76.94
142.40
91.13
33.10
Changes in Working Capital
-6.65
7.93
42.57
12.88
-5.03
-12.72
-51.11
-108.48
-37.95
-14.55
Cash after chg. in Working capital
26.85
26.01
59.30
6.46
42.32
74.65
45.72
3.56
88.32
98.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.09
-8.24
-13.34
-1.05
-13.97
-25.19
-6.34
-36.21
-59.91
-17.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00