Nifty
Sensex
:
:
25330.25
82693.71
91.15 (0.36%)
313.02 (0.38%)

IT - Software

Rating :
42/99

BSE: 532944 | NSE: ONMOBILE

62.58
17-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  57.4
  •  67.88
  •  57.4
  •  57.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15282415
  •  985051369.08
  •  94.4
  •  41.07

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 665.57
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 667.02
  • N/A
  • 1.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.90%
  • 2.52%
  • 45.27%
  • FII
  • DII
  • Others
  • 0.24%
  • 0.00%
  • 4.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.47
  • 0.78
  • 2.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.11
  • -28.95
  • -1.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.79
  • -6.16
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.48
  • 31.30
  • 53.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.21
  • 1.51
  • 1.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.44
  • 23.83
  • 29.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
125.33
123.50
1.48%
156.22
122.68
27.34%
164.01
119.73
36.98%
129.30
133.77
-3.34%
Expenses
119.06
124.28
-4.20%
155.36
119.99
29.48%
154.00
119.57
28.79%
128.69
125.85
2.26%
EBITDA
6.27
-0.79
-
0.86
2.69
-68.03%
10.01
0.16
6,156.25%
0.61
7.92
-92.30%
EBIDTM
5.00%
-0.64%
0.55%
2.19%
6.10%
0.14%
0.47%
5.92%
Other Income
22.38
0.20
11,090.00%
1.90
3.47
-45.24%
1.61
4.40
-63.41%
1.55
8.17
-81.03%
Interest
1.54
1.29
19.38%
1.51
1.75
-13.71%
1.77
1.26
40.48%
1.52
1.05
44.76%
Depreciation
8.15
8.03
1.49%
7.96
2.67
198.13%
8.23
2.81
192.88%
8.10
2.86
183.22%
PBT
18.96
-13.78
-
-6.70
1.74
-
-3.35
0.50
-
-10.86
12.18
-
Tax
3.38
1.53
120.92%
1.18
2.38
-50.42%
1.88
2.91
-35.40%
1.25
3.65
-65.75%
PAT
15.57
-15.31
-
-7.88
-0.65
-
-5.23
-2.41
-
-12.12
8.53
-
PATM
12.43%
-12.40%
-5.05%
-0.53%
-3.19%
-2.01%
-9.37%
6.37%
EPS
1.48
-1.44
-
-0.75
-0.06
-
-0.46
-0.24
-
-1.06
0.80
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
574.86
573.02
513.24
525.16
519.54
551.29
572.42
593.86
635.61
720.24
815.74
Net Sales Growth
15.05%
11.65%
-2.27%
1.08%
-5.76%
-3.69%
-3.61%
-6.57%
-11.75%
-11.71%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
574.86
573.02
513.24
525.16
519.54
551.29
572.42
593.86
635.61
720.24
815.74
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
557.11
561.25
490.11
512.75
483.56
486.28
533.30
570.08
571.13
620.20
672.58
Power & Fuel Cost
-
1.94
2.23
2.05
2.13
2.06
2.78
2.91
2.90
2.72
2.79
% Of Sales
-
0.34%
0.43%
0.39%
0.41%
0.37%
0.49%
0.49%
0.46%
0.38%
0.34%
Employee Cost
-
118.43
108.20
133.91
123.06
140.23
161.65
177.68
189.03
205.98
222.48
% Of Sales
-
20.67%
21.08%
25.50%
23.69%
25.44%
28.24%
29.92%
29.74%
28.60%
27.27%
Manufacturing Exp.
-
229.57
243.90
251.60
264.32
274.18
267.81
256.98
264.99
284.23
281.48
% Of Sales
-
40.06%
47.52%
47.91%
50.88%
49.73%
46.79%
43.27%
41.69%
39.46%
34.51%
General & Admin Exp.
-
33.50
33.62
32.57
28.12
28.11
45.48
61.62
62.20
70.10
82.33
% Of Sales
-
5.85%
6.55%
6.20%
5.41%
5.10%
7.95%
10.38%
9.79%
9.73%
10.09%
Selling & Distn. Exp.
-
91.45
86.14
75.68
39.82
26.41
29.63
33.91
22.33
23.41
25.86
% Of Sales
-
15.96%
16.78%
14.41%
7.66%
4.79%
5.18%
5.71%
3.51%
3.25%
3.17%
Miscellaneous Exp.
-
3.98
1.40
0.70
12.60
2.48
6.89
15.80
7.27
11.79
25.86
% Of Sales
-
0.69%
0.27%
0.13%
2.43%
0.45%
1.20%
2.66%
1.14%
1.64%
1.93%
EBITDA
17.75
11.77
23.13
12.41
35.98
65.01
39.12
23.78
64.48
100.04
143.16
EBITDA Margin
3.09%
2.05%
4.51%
2.36%
6.93%
11.79%
6.83%
4.00%
10.14%
13.89%
17.55%
Other Income
27.44
5.27
20.43
11.70
17.43
11.95
17.17
35.88
13.61
11.91
35.09
Interest
6.34
7.17
5.83
1.51
1.73
1.87
2.50
1.13
0.99
1.62
2.65
Depreciation
32.44
32.32
11.21
10.26
10.37
12.80
18.52
27.22
47.91
55.48
149.43
PBT
-1.95
-22.44
26.53
12.34
41.33
62.28
35.27
31.31
29.19
54.85
26.16
Tax
7.69
5.85
11.22
0.40
14.70
20.39
15.89
12.43
16.37
23.55
30.84
Tax Rate
-394.36%
-16.86%
42.29%
5.57%
31.24%
30.46%
36.55%
39.70%
59.08%
62.57%
975.95%
PAT
-9.66
-40.17
15.24
6.79
32.46
46.55
27.58
18.89
11.35
14.09
-27.68
PAT before Minority Interest
-9.18
-40.54
15.32
6.79
32.46
46.55
27.58
18.89
11.35
14.09
-27.68
Minority Interest
0.48
0.37
-0.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.68%
-7.01%
2.97%
1.29%
6.25%
8.44%
4.82%
3.18%
1.79%
1.96%
-3.39%
PAT Growth
0.00%
-
124.45%
-79.08%
-30.27%
68.78%
46.00%
66.43%
-19.45%
-
 
EPS
-0.91
-3.78
1.43
0.64
3.05
4.38
2.59
1.78
1.07
1.33
-2.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
622.75
649.67
654.61
652.79
626.10
590.03
565.79
576.30
563.54
618.97
Share Capital
106.32
106.21
106.02
105.60
104.50
105.70
105.70
105.57
104.35
108.11
Total Reserves
507.36
536.77
539.13
543.50
518.76
468.94
445.84
458.32
448.64
503.48
Non-Current Liabilities
-35.91
-32.42
-32.22
-29.77
-37.21
-32.02
-24.70
-40.04
-32.56
-24.60
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.49
10.98
15.41
13.13
13.55
11.05
3.81
3.75
5.17
4.39
Current Liabilities
234.52
222.30
232.31
238.54
260.32
285.92
279.23
234.15
272.30
331.61
Trade Payables
164.61
167.93
180.11
171.03
186.18
217.30
211.66
187.96
211.41
237.97
Other Current Liabilities
18.61
30.25
39.09
39.13
39.03
37.20
49.41
29.60
42.61
72.74
Short Term Borrowings
41.41
13.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
9.89
11.11
5.12
28.39
35.10
31.42
18.16
16.59
18.29
20.90
Total Liabilities
822.54
839.55
854.70
861.56
849.21
843.93
820.32
770.41
803.28
925.98
Net Block
281.52
300.10
100.39
101.59
99.64
101.15
118.89
55.05
69.05
106.12
Gross Block
1,070.88
1,088.36
896.72
893.91
940.59
946.39
916.19
836.15
797.63
839.34
Accumulated Depreciation
789.36
788.25
796.33
792.33
840.95
845.24
797.30
781.10
728.58
733.22
Non Current Assets
536.82
568.30
513.61
455.83
382.92
293.17
269.71
200.45
205.96
249.83
Capital Work in Progress
11.05
1.47
146.21
71.13
19.65
1.24
1.13
2.41
3.93
4.96
Non Current Investment
68.06
67.53
66.71
65.47
61.55
27.87
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
170.72
186.15
186.64
186.71
181.24
162.91
149.69
142.99
132.98
138.75
Other Non Current Assets
5.47
13.05
13.66
30.94
20.83
0.00
0.00
0.00
0.00
0.00
Current Assets
285.72
271.24
341.10
405.72
466.30
550.75
550.62
569.96
597.32
676.15
Current Investments
0.00
0.00
0.00
30.02
79.17
155.49
191.65
120.33
93.03
92.73
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
190.81
139.74
133.00
160.67
151.68
159.88
165.13
170.79
167.61
198.34
Cash & Bank
39.96
63.67
86.42
105.18
128.44
91.12
80.60
184.83
213.10
228.13
Other Current Assets
54.94
21.78
37.52
35.22
106.99
144.26
113.24
94.01
123.58
156.93
Short Term Loans & Adv.
39.62
46.04
84.16
74.63
70.84
105.10
31.19
24.69
51.29
150.01
Net Current Assets
51.19
48.94
108.78
167.18
205.98
264.83
271.39
335.81
325.02
344.54
Total Assets
822.54
839.54
854.71
861.55
849.22
843.92
820.33
770.41
803.28
925.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-23.88
38.00
44.36
-24.22
39.41
17.16
10.46
34.71
90.17
108.45
PBT
-34.70
26.54
7.18
47.05
66.95
43.47
31.31
29.19
14.09
-27.68
Adjustment
41.06
-9.81
13.22
-2.88
0.62
-3.40
13.91
46.59
98.55
189.86
Changes in Working Capital
-38.91
10.26
48.63
-64.28
-10.01
0.02
-7.34
-22.11
9.89
-5.04
Cash after chg. in Working capital
-32.54
26.99
69.03
-20.11
57.55
40.09
37.88
53.67
122.53
157.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
8.66
11.00
-24.66
-4.11
-18.14
-22.93
-27.42
-18.96
-32.36
-48.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-31.53
-56.80
-33.59
16.95
-12.91
12.24
-92.17
-55.14
12.36
-17.59
Net Fixed Assets
27.46
10.62
-4.34
43.15
23.54
3.70
26.29
-1.56
17.20
21.37
Net Investments
0.00
0.53
30.87
5.05
48.48
12.14
-238.64
-27.30
-0.33
-20.94
Others
-58.99
-67.95
-60.12
-31.25
-84.93
-3.60
120.18
-26.28
-4.51
-18.02
Cash from Financing Activity
22.38
-0.89
-8.47
-11.45
-23.25
-23.62
-18.79
-14.47
-81.07
-65.45
Net Cash Inflow / Outflow
-33.03
-19.70
2.31
-18.72
3.25
5.78
-100.50
-34.91
21.46
25.40
Opening Cash & Equivalents
63.33
77.02
72.78
91.84
89.51
79.41
179.96
212.08
-15.69
181.16
Closing Cash & Equivalent
29.69
63.33
77.02
72.78
91.84
89.51
79.41
179.96
212.08
206.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
57.72
60.54
60.85
61.47
59.64
54.37
52.18
53.41
52.99
56.57
ROA
-4.88%
1.81%
0.79%
3.79%
5.50%
3.31%
2.37%
1.44%
1.63%
-2.62%
ROE
-6.45%
2.38%
1.05%
5.10%
7.77%
4.90%
3.39%
2.03%
2.42%
-4.36%
ROCE
-4.15%
4.88%
1.32%
7.64%
11.32%
7.96%
5.68%
5.04%
6.53%
0.87%
Fixed Asset Turnover
0.53
0.52
0.59
0.57
0.58
0.61
0.68
0.78
0.88
0.93
Receivable days
105.28
96.98
102.05
109.72
103.14
103.62
103.23
97.16
92.73
92.40
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
162.46
145.65
137.84
143.05
124.27
Cash Conversion Cycle
105.28
96.98
102.05
109.72
103.14
-58.84
-42.42
-40.68
-50.33
-31.87
Total Debt/Equity
0.07
0.02
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Interest Cover
-3.84
5.56
5.75
28.33
36.72
18.37
28.76
29.05
24.25
2.19

News Update:


  • Onmobile Global partners with Vodafone Qatar to launch Buzzmo
    21st Aug 2025, 11:53 AM

    This strategic rollout marks a new chapter in OnMobile’s decade-long partnership with Vodafone Qatar

    Read More
  • Onmobile Global - Quarterly Results
    13th Aug 2025, 20:36 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.