PBT
-3.48
11.24
4.33
-2.51
26.71
23.10
8.34
37.34
42.12
42.63
Adjustment
9.68
3.94
-13.86
20.76
4.12
10.40
9.74
-20.61
-48.54
4.72
Changes in Working Capital
-18.41
-39.54
-36.99
-40.46
-50.35
-6.65
7.93
42.57
12.88
-5.03
Cash after chg. in Working capital
-12.21
-24.36
-46.52
-22.21
-19.52
26.85
26.01
59.30
6.46
42.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
33.13
16.98
9.25
-18.30
-6.05
-10.09
-8.24
-13.34
-1.05
-13.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00