Nifty
Sensex
:
:
15811.85
52551.53
12.50 (0.08%)
76.77 (0.15%)

IT - Software

Rating :
73/99

BSE: 517536 | NSE: ONWARDTEC

188.45
14-Jun-2021
  • Open
  • High
  • Low
  • Previous Close
  •  191.80
  •  192.00
  •  186.00
  •  190.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  46320
  •  87.82
  •  227.35
  •  50.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 410.03
  • 55.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 406.02
  • 0.80%
  • 5.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.71%
  • 3.49%
  • 32.77%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 2.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.16
  • 6.53
  • 3.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.52
  • 11.12
  • 15.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.24
  • 14.36
  • -2.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.75
  • 27.36
  • 14.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.49
  • 2.36
  • 1.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.43
  • 7.95
  • 6.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
66.33
65.59
1.13%
57.83
69.70
-17.03%
60.18
68.79
-12.52%
56.03
67.47
-16.96%
Expenses
62.49
66.18
-5.58%
53.85
62.15
-13.35%
54.52
60.37
-9.69%
52.27
59.46
-12.09%
EBITDA
3.84
-0.59
-
3.98
7.55
-47.28%
5.67
8.41
-32.58%
3.76
8.01
-53.06%
EBIDTM
5.79%
-0.90%
6.88%
10.83%
9.41%
12.23%
6.72%
11.87%
Other Income
2.02
0.22
818.18%
2.17
0.25
768.00%
0.82
0.16
412.50%
0.32
0.43
-25.58%
Interest
0.42
0.80
-47.50%
0.64
0.83
-22.89%
0.57
0.90
-36.67%
0.70
0.94
-25.53%
Depreciation
2.49
2.71
-8.12%
2.40
2.86
-16.08%
2.68
2.87
-6.62%
2.87
2.89
-0.69%
PBT
2.95
-3.88
-
3.11
4.11
-24.33%
3.24
4.80
-32.50%
0.51
4.60
-88.91%
Tax
0.78
-0.89
-
0.76
1.25
-39.20%
0.81
1.80
-55.00%
0.12
1.25
-90.40%
PAT
2.17
-2.98
-
2.35
2.86
-17.83%
2.43
3.00
-19.00%
0.39
3.36
-88.39%
PATM
3.27%
-4.55%
4.07%
4.10%
4.03%
4.37%
0.70%
4.97%
EPS
1.33
-1.86
-
1.44
1.78
-19.10%
1.50
1.88
-20.21%
0.24
2.11
-88.63%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
240.37
271.55
261.02
244.46
223.56
197.90
189.30
166.96
146.04
130.54
103.19
Net Sales Growth
-11.48%
4.03%
6.77%
9.35%
12.97%
4.54%
13.38%
14.32%
11.87%
26.50%
 
Cost Of Goods Sold
1.75
0.00
0.00
0.00
0.00
0.00
-0.32
0.00
0.00
0.00
0.00
Gross Profit
238.62
271.55
261.02
244.46
223.56
197.90
189.62
166.96
146.04
130.54
103.19
GP Margin
99.27%
100%
100%
100%
100%
100%
100.17%
100%
100%
100%
100%
Total Expenditure
223.13
248.17
238.61
233.19
212.36
184.10
176.99
158.40
132.56
119.03
92.87
Power & Fuel Cost
-
1.79
1.73
1.52
1.27
1.19
1.14
0.97
1.12
0.97
1.09
% Of Sales
-
0.66%
0.66%
0.62%
0.57%
0.60%
0.60%
0.58%
0.77%
0.74%
1.06%
Employee Cost
-
210.98
188.71
185.82
165.44
143.82
135.86
124.78
105.26
89.71
63.24
% Of Sales
-
77.69%
72.30%
76.01%
74.00%
72.67%
71.77%
74.74%
72.08%
68.72%
61.29%
Manufacturing Exp.
-
2.30
1.52
4.38
3.88
2.71
2.98
2.56
2.70
3.00
2.33
% Of Sales
-
0.85%
0.58%
1.79%
1.74%
1.37%
1.57%
1.53%
1.85%
2.30%
2.26%
General & Admin Exp.
-
24.69
33.33
33.87
32.66
27.79
23.08
20.62
17.50
18.97
21.71
% Of Sales
-
9.09%
12.77%
13.86%
14.61%
14.04%
12.19%
12.35%
11.98%
14.53%
21.04%
Selling & Distn. Exp.
-
0.77
0.89
1.26
0.68
1.48
0.53
0.69
0.55
0.52
1.25
% Of Sales
-
0.28%
0.34%
0.52%
0.30%
0.75%
0.28%
0.41%
0.38%
0.40%
1.21%
Miscellaneous Exp.
-
3.21
3.46
2.61
5.65
4.00
9.81
5.24
2.78
3.86
1.25
% Of Sales
-
1.18%
1.33%
1.07%
2.53%
2.02%
5.18%
3.14%
1.90%
2.96%
1.25%
EBITDA
17.25
23.38
22.41
11.27
11.20
13.80
12.31
8.56
13.48
11.51
10.32
EBITDA Margin
7.18%
8.61%
8.59%
4.61%
5.01%
6.97%
6.50%
5.13%
9.23%
8.82%
10.00%
Other Income
5.33
1.06
1.18
4.75
2.52
1.73
1.05
1.20
1.51
1.43
1.14
Interest
2.33
3.46
2.74
3.03
2.80
3.57
3.47
3.41
3.39
3.13
2.43
Depreciation
10.44
11.33
5.66
5.49
4.33
3.82
5.30
3.55
4.06
4.53
4.61
PBT
9.81
9.64
15.20
7.51
6.59
8.14
4.59
2.80
7.54
5.28
4.42
Tax
2.47
3.41
5.07
0.79
2.49
4.95
1.69
2.72
2.48
-1.23
-0.57
Tax Rate
25.18%
35.37%
33.36%
10.52%
37.78%
60.81%
36.82%
97.14%
31.79%
-23.30%
-12.90%
PAT
7.34
6.24
10.13
6.72
4.10
3.19
2.91
0.08
5.33
6.51
5.00
PAT before Minority Interest
7.34
6.24
10.13
6.72
4.10
3.19
2.91
0.08
5.33
6.51
5.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.05%
2.30%
3.88%
2.75%
1.83%
1.61%
1.54%
0.05%
3.65%
4.99%
4.85%
PAT Growth
17.63%
-38.40%
50.74%
63.90%
28.53%
9.62%
3,537.50%
-98.50%
-18.13%
30.20%
 
EPS
4.50
3.83
6.21
4.12
2.52
1.96
1.79
0.05
3.27
3.99
3.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
68.07
61.02
49.80
42.42
35.93
31.76
26.33
23.30
18.01
10.25
Share Capital
16.04
15.80
15.54
15.20
14.93
14.57
14.25
13.84
13.52
13.32
Total Reserves
48.70
41.90
30.95
24.05
20.39
16.50
11.62
9.30
4.49
-3.48
Non-Current Liabilities
11.27
2.85
2.66
6.59
3.70
10.23
12.68
16.99
14.75
17.03
Secured Loans
0.00
0.65
2.31
5.17
2.52
4.53
3.34
1.50
2.02
0.32
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
6.21
9.16
16.13
14.92
17.27
Long Term Provisions
2.47
3.38
1.21
0.93
0.92
0.50
0.33
0.03
0.00
0.00
Current Liabilities
54.04
41.10
47.09
41.18
51.06
45.32
46.68
38.65
35.52
30.09
Trade Payables
7.62
6.06
7.80
3.31
2.96
5.50
5.26
4.68
4.18
3.81
Other Current Liabilities
25.74
18.60
19.28
21.13
19.45
18.37
15.95
11.35
13.21
12.81
Short Term Borrowings
18.06
15.45
17.18
14.57
16.59
14.71
20.64
17.77
14.76
11.13
Short Term Provisions
2.62
0.99
2.82
2.18
12.06
6.74
4.83
4.85
3.37
2.34
Total Liabilities
133.38
104.97
99.55
90.19
90.69
87.31
85.69
78.94
68.28
57.37
Net Block
28.04
15.44
15.60
18.21
11.11
11.91
12.17
11.57
13.16
14.99
Gross Block
47.83
30.87
25.18
22.50
34.50
85.31
81.73
79.38
78.05
77.26
Accumulated Depreciation
19.79
15.43
9.58
4.29
23.39
73.40
69.56
67.81
64.88
62.26
Non Current Assets
50.65
34.91
31.26
30.58
23.06
32.45
32.31
25.50
20.88
21.88
Capital Work in Progress
0.00
0.18
0.11
0.00
0.00
0.00
0.15
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Long Term Loans & Adv.
22.35
18.77
15.46
12.30
11.96
20.54
20.00
13.93
7.70
6.86
Other Non Current Assets
0.25
0.52
0.10
0.07
0.00
0.00
0.00
0.00
0.02
0.00
Current Assets
82.74
70.06
68.29
59.61
67.63
54.86
53.38
53.45
47.40
35.48
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.32
0.00
0.00
0.00
0.00
Sundry Debtors
49.80
48.91
45.60
48.53
38.36
38.96
39.18
36.23
34.14
25.50
Cash & Bank
22.14
5.17
7.86
3.57
2.44
2.26
1.83
2.46
1.71
1.18
Other Current Assets
10.80
13.74
12.98
5.24
26.82
13.31
12.37
14.75
11.55
8.81
Short Term Loans & Adv.
0.15
2.23
1.84
2.26
18.97
8.24
7.76
10.47
10.72
8.02
Net Current Assets
28.69
28.96
21.20
18.43
16.57
9.54
6.70
14.79
11.88
5.40
Total Assets
133.39
104.97
99.55
90.19
90.69
87.31
85.69
78.95
68.28
57.36

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
28.77
10.58
16.41
14.37
10.35
15.69
3.44
1.57
2.80
4.78
PBT
9.64
15.20
7.51
6.59
8.14
4.59
2.80
7.54
5.28
4.42
Adjustment
17.12
9.63
10.83
9.98
8.68
9.65
8.20
7.86
7.00
7.45
Changes in Working Capital
7.82
-5.56
2.64
-6.92
-1.52
3.14
-4.83
-11.36
-10.71
-6.91
Cash after chg. in Working capital
34.59
19.27
20.98
9.65
15.31
17.38
6.16
4.04
1.56
4.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.82
-8.69
-4.57
4.72
-4.95
-1.69
-2.72
-2.47
1.23
-0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.63
-5.13
-4.87
-11.15
-2.14
-6.06
-4.41
-2.35
-2.78
-2.54
Net Fixed Assets
-14.11
-4.96
-2.88
7.38
19.21
-2.97
-1.62
-0.72
-0.51
-2.11
Net Investments
1.07
0.59
-0.38
-10.67
0.06
0.00
-1.62
-2.19
-4.80
-2.50
Others
7.41
-0.76
-1.61
-7.86
-21.41
-3.09
-1.17
0.56
2.53
2.07
Cash from Financing Activity
-9.95
-8.75
-9.91
-0.26
-9.34
-11.13
-1.09
2.57
-0.69
-3.41
Net Cash Inflow / Outflow
13.19
-3.30
1.63
2.97
-1.12
-1.50
-2.06
1.78
-0.67
-1.18
Opening Cash & Equivalents
4.34
7.56
-11.27
-14.24
2.26
1.83
2.46
1.71
1.18
2.32
Closing Cash & Equivalent
17.79
4.34
-9.62
-11.27
2.44
2.26
1.83
2.46
1.71
1.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
40.36
36.51
29.91
25.83
23.66
21.32
18.15
16.72
13.32
7.39
ROA
5.23%
9.91%
7.08%
4.53%
3.58%
3.36%
0.09%
7.24%
10.36%
9.49%
ROE
10.19%
19.45%
15.67%
10.99%
9.60%
10.21%
0.31%
25.92%
46.75%
69.03%
ROCE
15.89%
23.74%
15.05%
14.79%
19.42%
12.97%
10.19%
20.65%
18.97%
18.91%
Fixed Asset Turnover
6.90
9.31
10.25
7.84
3.30
2.27
2.07
1.86
1.68
1.36
Receivable days
66.34
66.08
70.28
70.93
71.30
75.34
82.44
87.94
83.37
78.21
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.62
0.00
0.00
0.00
0.00
Payable days
10.95
12.68
10.15
6.47
9.96
13.32
13.54
14.03
14.56
25.30
Cash Conversion Cycle
55.39
53.40
60.13
64.47
61.35
62.64
68.90
73.91
68.82
52.91
Total Debt/Equity
0.28
0.31
0.48
0.64
0.66
0.95
1.42
1.53
1.76
2.92
Interest Cover
3.78
6.54
3.48
3.36
3.28
2.32
1.82
3.31
2.68
2.82

Top Investors:

News Update:


  • Onward Technologies gets nod to form wholly owned subsidiary in Netherlands
    7th Jun 2021, 10:17 AM

    The said wholly owned subsidiary named Onward Technologies B.V. was registered on June 4, 2021

    Read More
  • Onward Technologies incorporates wholly owned subsidiary
    2nd Jun 2021, 16:00 PM

    The object of wholly-owned subsidiary would be in the field of Engineering Research and Development, Digital Transformations and Information Technology Services

    Read More
  • Onward Technologies gets nod to raise Rs 70 crore
    27th May 2021, 10:31 AM

    Customary closing conditions, including shareholder approval, will apply

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.