Nifty
Sensex
:
:
22405.60
73872.29
27.20 (0.12%)
66.14 (0.09%)

IT - Software

Rating :
66/99

BSE: 517536 | NSE: ONWARDTEC

522.05
04-Mar-2024
  • Open
  • High
  • Low
  • Previous Close
  •  536.45
  •  536.45
  •  514.10
  •  536.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  58097
  •  304.06
  •  740.00
  •  271.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,174.69
  • 34.07
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,151.71
  • 0.57%
  • 5.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.15%
  • 5.12%
  • 26.91%
  • FII
  • DII
  • Others
  • 2.14%
  • 5.16%
  • 22.52%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.20
  • 11.06
  • 22.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.29
  • 4.01
  • 9.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 64.32
  • 2.53
  • 16.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.26
  • 34.75
  • 41.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.27
  • 3.51
  • 4.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.24
  • 13.73
  • 19.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
114.09
115.78
-1.46%
120.24
110.10
9.21%
119.63
93.67
27.71%
121.37
87.47
38.76%
Expenses
104.75
109.23
-4.10%
105.23
106.95
-1.61%
105.15
90.76
15.86%
107.30
81.13
32.26%
EBITDA
9.34
6.55
42.60%
15.01
3.16
375.00%
14.47
2.92
395.55%
14.07
6.34
121.92%
EBIDTM
8.19%
5.66%
12.49%
2.87%
12.10%
3.11%
11.59%
7.24%
Other Income
4.11
1.12
266.96%
1.43
1.01
41.58%
2.64
2.10
25.71%
1.74
1.60
8.75%
Interest
0.31
0.43
-27.91%
0.33
0.43
-23.26%
0.36
0.42
-14.29%
0.39
0.29
34.48%
Depreciation
3.31
3.40
-2.65%
3.28
3.26
0.61%
3.26
3.07
6.19%
3.25
2.70
20.37%
PBT
9.83
3.85
155.32%
12.82
0.48
2,570.83%
13.50
1.53
782.35%
12.16
4.95
145.66%
Tax
3.05
1.39
119.42%
3.25
-0.10
-
2.61
0.33
690.91%
4.93
1.73
184.97%
PAT
6.78
2.46
175.61%
9.57
0.58
1,550.00%
10.88
1.21
799.17%
7.24
3.22
124.84%
PATM
5.95%
2.12%
7.96%
0.53%
9.10%
1.29%
5.96%
3.68%
EPS
3.02
1.10
174.55%
4.27
0.26
1,542.31%
4.86
0.55
783.64%
3.24
1.46
121.92%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
475.33
440.93
307.27
240.37
271.55
261.02
244.46
223.56
197.90
189.30
166.96
Net Sales Growth
16.78%
43.50%
27.83%
-11.48%
4.03%
6.77%
9.35%
12.97%
4.54%
13.38%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.32
0.00
Gross Profit
475.32
440.93
307.27
240.37
271.55
261.02
244.46
223.56
197.90
189.62
166.96
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100.17%
100%
Total Expenditure
422.43
413.65
285.86
223.12
248.17
238.61
233.19
212.36
184.10
176.99
158.40
Power & Fuel Cost
-
2.16
1.43
1.43
1.79
1.73
1.52
1.27
1.19
1.14
0.97
% Of Sales
-
0.49%
0.47%
0.59%
0.66%
0.66%
0.62%
0.57%
0.60%
0.60%
0.58%
Employee Cost
-
353.09
238.82
188.97
210.98
188.71
185.82
165.44
143.82
135.86
124.78
% Of Sales
-
80.08%
77.72%
78.62%
77.69%
72.30%
76.01%
74.00%
72.67%
71.77%
74.74%
Manufacturing Exp.
-
2.66
1.84
1.02
2.30
1.52
4.38
3.88
2.71
2.98
2.56
% Of Sales
-
0.60%
0.60%
0.42%
0.85%
0.58%
1.79%
1.74%
1.37%
1.57%
1.53%
General & Admin Exp.
-
23.44
16.30
23.17
25.08
33.33
33.87
32.66
27.79
23.08
20.62
% Of Sales
-
5.32%
5.30%
9.64%
9.24%
12.77%
13.86%
14.61%
14.04%
12.19%
12.35%
Selling & Distn. Exp.
-
0.30
0.20
0.13
0.38
0.89
1.26
0.68
1.48
0.53
0.69
% Of Sales
-
0.07%
0.07%
0.05%
0.14%
0.34%
0.52%
0.30%
0.75%
0.28%
0.41%
Miscellaneous Exp.
-
3.24
3.24
2.50
3.21
3.46
2.61
5.65
4.00
9.81
0.69
% Of Sales
-
0.73%
1.05%
1.04%
1.18%
1.33%
1.07%
2.53%
2.02%
5.18%
3.14%
EBITDA
52.89
27.28
21.41
17.25
23.38
22.41
11.27
11.20
13.80
12.31
8.56
EBITDA Margin
11.13%
6.19%
6.97%
7.18%
8.61%
8.59%
4.61%
5.01%
6.97%
6.50%
5.13%
Other Income
9.92
5.40
21.53
5.34
1.06
1.18
4.75
2.52
1.73
1.05
1.20
Interest
1.39
1.66
1.01
2.32
3.46
2.74
3.03
2.80
3.57
3.47
3.41
Depreciation
13.10
12.98
10.11
10.44
11.33
5.66
5.49
4.33
3.82
5.30
3.55
PBT
48.31
18.03
31.83
9.81
9.64
15.20
7.51
6.59
8.14
4.59
2.80
Tax
13.84
6.55
8.15
2.47
3.41
5.07
0.79
2.49
4.95
1.69
2.72
Tax Rate
28.65%
36.33%
25.60%
25.18%
35.37%
33.36%
10.52%
37.78%
60.81%
36.82%
97.14%
PAT
34.47
11.48
23.68
7.34
6.24
10.13
6.72
4.10
3.19
2.91
0.08
PAT before Minority Interest
34.47
11.48
23.68
7.34
6.24
10.13
6.72
4.10
3.19
2.91
0.08
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.25%
2.60%
7.71%
3.05%
2.30%
3.88%
2.75%
1.83%
1.61%
1.54%
0.05%
PAT Growth
361.45%
-51.52%
222.62%
17.63%
-38.40%
50.74%
63.90%
28.53%
9.62%
3,537.50%
 
EPS
15.32
5.10
10.52
3.26
2.77
4.50
2.99
1.82
1.42
1.29
0.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
173.87
163.21
74.48
68.07
61.02
49.80
42.42
35.93
31.76
26.33
Share Capital
22.31
22.02
16.34
16.04
15.80
15.54
15.20
14.93
14.57
14.25
Total Reserves
147.49
138.44
55.48
48.70
41.90
30.95
24.05
20.39
16.50
11.62
Non-Current Liabilities
11.30
15.21
7.56
11.27
2.85
2.66
6.59
3.70
10.23
12.68
Secured Loans
0.40
0.50
0.60
0.00
0.65
2.31
5.17
2.52
4.53
3.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.21
9.16
Long Term Provisions
2.19
3.41
4.79
2.47
3.38
1.21
0.93
0.92
0.50
0.33
Current Liabilities
55.17
48.20
52.34
54.04
41.10
47.09
41.18
51.06
45.32
46.68
Trade Payables
11.38
11.53
7.17
5.85
6.06
7.80
3.31
2.96
5.50
5.26
Other Current Liabilities
41.80
34.92
29.15
27.51
18.60
19.28
21.13
19.45
18.37
15.95
Short Term Borrowings
0.00
0.00
14.65
18.06
15.45
17.18
14.57
16.59
14.71
20.64
Short Term Provisions
2.00
1.75
1.37
2.62
0.99
2.82
2.18
12.06
6.74
4.83
Total Liabilities
240.34
226.62
134.38
133.38
104.97
99.55
90.19
90.69
87.31
85.69
Net Block
53.62
56.73
29.81
28.04
15.44
15.60
18.21
11.11
11.91
12.17
Gross Block
82.08
82.38
52.61
47.83
30.87
25.18
22.50
34.50
85.31
81.73
Accumulated Depreciation
28.47
25.65
22.80
19.79
15.43
9.58
4.29
23.39
73.40
69.56
Non Current Assets
74.42
78.50
44.08
50.65
34.91
31.26
30.58
23.06
32.45
32.31
Capital Work in Progress
0.00
0.00
0.08
0.00
0.18
0.11
0.00
0.00
0.00
0.15
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
19.46
20.68
14.17
22.35
18.77
15.46
12.30
11.96
20.54
20.00
Other Non Current Assets
1.34
1.09
0.03
0.25
0.52
0.10
0.07
0.00
0.00
0.00
Current Assets
165.92
148.12
90.29
82.74
70.06
68.29
59.61
67.63
54.86
53.38
Current Investments
0.00
0.00
0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.32
0.00
Sundry Debtors
109.72
66.56
40.83
49.80
48.91
45.60
48.53
38.36
38.96
39.18
Cash & Bank
47.50
60.44
29.47
22.14
5.17
7.86
3.57
2.44
2.26
1.83
Other Current Assets
8.71
9.04
6.49
10.65
15.97
14.82
7.50
26.82
13.31
12.37
Short Term Loans & Adv.
1.49
12.07
13.40
0.15
2.23
1.84
2.26
18.97
8.24
7.76
Net Current Assets
110.75
99.92
37.95
28.69
28.96
21.20
18.43
16.57
9.54
6.70
Total Assets
240.34
226.62
134.37
133.39
104.97
99.55
90.19
90.69
87.31
85.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
5.75
-3.93
32.94
28.77
10.58
16.41
14.37
10.35
15.69
3.44
PBT
18.03
31.83
9.81
9.64
15.20
7.51
6.59
8.14
4.59
2.80
Adjustment
16.03
-2.60
13.69
17.01
9.63
10.83
9.98
8.68
9.65
8.20
Changes in Working Capital
-24.66
-22.69
5.53
7.93
-5.56
2.64
-6.92
-1.52
3.14
-4.83
Cash after chg. in Working capital
9.41
6.55
29.03
34.59
19.27
20.98
9.65
15.31
17.38
6.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.66
-10.47
3.91
-5.82
-8.69
-4.57
4.72
-4.95
-1.69
-2.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.01
-31.60
-9.87
-5.63
-5.13
-4.87
-11.15
-2.14
-6.06
-4.41
Net Fixed Assets
1.33
-12.23
-5.81
-17.89
-4.96
-2.88
7.38
19.21
-2.97
-1.62
Net Investments
-1.23
-19.78
-0.10
26.69
0.59
-0.38
-10.67
0.06
0.00
-1.62
Others
5.91
0.41
-3.96
-14.43
-0.76
-1.61
-7.86
-21.41
-3.09
-1.17
Cash from Financing Activity
-14.21
56.57
-12.24
-9.95
-8.75
-9.91
-0.26
-9.34
-11.13
-1.09
Net Cash Inflow / Outflow
-2.46
21.05
10.83
13.19
-3.30
1.63
2.97
-1.12
-1.50
-2.06
Opening Cash & Equivalents
49.52
28.49
17.79
4.34
7.56
-11.27
-14.24
2.26
1.83
2.46
Closing Cash & Equivalent
47.27
49.52
28.49
17.79
4.34
-9.62
-11.27
2.44
2.26
1.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
76.12
72.87
43.96
40.36
36.51
29.91
25.83
23.66
21.32
18.15
ROA
4.92%
13.12%
5.48%
5.23%
9.91%
7.08%
4.53%
3.58%
3.36%
0.09%
ROE
6.95%
20.39%
10.75%
10.19%
19.45%
15.67%
10.99%
9.60%
10.21%
0.31%
ROCE
11.65%
25.89%
13.79%
15.89%
23.74%
15.05%
14.79%
19.42%
12.97%
10.19%
Fixed Asset Turnover
5.36
4.55
4.79
6.90
9.31
10.25
7.84
3.30
2.27
2.07
Receivable days
72.96
63.78
68.81
66.34
66.08
70.28
70.93
71.30
75.34
82.44
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.62
0.00
Payable days
0.00
0.00
0.00
9.55
12.68
10.15
6.47
9.96
13.32
13.54
Cash Conversion Cycle
72.96
63.78
68.81
56.80
53.40
60.13
64.47
61.35
62.64
68.90
Total Debt/Equity
0.00
0.00
0.21
0.28
0.31
0.48
0.64
0.66
0.95
1.42
Interest Cover
11.84
32.65
5.22
3.78
6.54
3.48
3.36
3.28
2.32
1.82

News Update:


  • Onward Technologies - Quarterly Results
    19th Jan 2024, 13:46 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.