Nifty
Sensex
:
:
15919.40
53132.99
-320.90 (-1.98%)
-1075.54 (-1.98%)

IT - Software

Rating :
72/99

BSE: 517536 | NSE: ONWARDTEC

296.80
18-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  314.65
  •  341.00
  •  292.80
  •  310.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  50751
  •  154.42
  •  429.50
  •  118.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 655.94
  • 27.70
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 641.81
  • 1.01%
  • 4.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.79%
  • 1.17%
  • 25.18%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.02%
  • 27.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.30
  • 1.46
  • -2.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.13
  • 9.02
  • -5.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.21
  • 12.35
  • -10.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.13
  • 25.25
  • 26.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.71
  • 2.67
  • 2.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.41
  • 9.25
  • 8.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
87.47
66.33
31.87%
77.27
57.83
33.62%
72.94
60.18
21.20%
69.60
56.03
24.22%
Expenses
81.13
62.49
29.83%
67.58
53.85
25.50%
65.68
54.52
20.47%
71.47
52.27
36.73%
EBITDA
6.34
3.84
65.10%
9.69
3.98
143.47%
7.26
5.67
28.04%
-1.88
3.76
-
EBIDTM
7.24%
5.79%
12.54%
6.88%
9.95%
9.41%
-2.70%
6.71%
Other Income
1.60
2.02
-20.79%
0.28
2.17
-87.10%
4.10
0.82
400.00%
15.54
0.32
4,756.25%
Interest
0.29
0.42
-30.95%
0.26
0.64
-59.38%
0.24
0.57
-57.89%
0.23
0.70
-67.14%
Depreciation
2.70
2.49
8.43%
2.46
2.40
2.50%
2.52
2.68
-5.97%
2.42
2.87
-15.68%
PBT
4.95
2.95
67.80%
7.25
3.11
133.12%
8.61
3.24
165.74%
11.02
0.51
2,060.78%
Tax
1.73
0.78
121.79%
2.27
0.76
198.68%
3.02
0.81
272.84%
1.13
0.12
841.67%
PAT
3.22
2.17
48.39%
4.98
2.35
111.91%
5.59
2.43
130.04%
9.89
0.39
2,435.90%
PATM
3.68%
3.27%
6.45%
4.07%
7.66%
4.03%
14.21%
0.69%
EPS
1.46
1.33
9.77%
2.27
1.44
57.64%
3.18
1.50
112.00%
5.65
0.24
2,254.17%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
307.28
240.37
271.55
261.02
244.46
223.56
197.90
189.30
166.96
146.04
130.54
Net Sales Growth
27.84%
-11.48%
4.03%
6.77%
9.35%
12.97%
4.54%
13.38%
14.32%
11.87%
 
Cost Of Goods Sold
0.02
0.00
0.00
0.00
0.00
0.00
0.00
-0.32
0.00
0.00
0.00
Gross Profit
307.26
240.37
271.55
261.02
244.46
223.56
197.90
189.62
166.96
146.04
130.54
GP Margin
99.99%
100%
100%
100%
100%
100%
100%
100.17%
100%
100%
100%
Total Expenditure
285.86
223.12
248.17
238.61
233.19
212.36
184.10
176.99
158.40
132.56
119.03
Power & Fuel Cost
-
1.43
1.79
1.73
1.52
1.27
1.19
1.14
0.97
1.12
0.97
% Of Sales
-
0.59%
0.66%
0.66%
0.62%
0.57%
0.60%
0.60%
0.58%
0.77%
0.74%
Employee Cost
-
188.97
210.98
188.71
185.82
165.44
143.82
135.86
124.78
105.26
89.71
% Of Sales
-
78.62%
77.69%
72.30%
76.01%
74.00%
72.67%
71.77%
74.74%
72.08%
68.72%
Manufacturing Exp.
-
1.02
2.30
1.52
4.38
3.88
2.71
2.98
2.56
2.70
3.00
% Of Sales
-
0.42%
0.85%
0.58%
1.79%
1.74%
1.37%
1.57%
1.53%
1.85%
2.30%
General & Admin Exp.
-
23.17
25.08
33.33
33.87
32.66
27.79
23.08
20.62
17.50
18.97
% Of Sales
-
9.64%
9.24%
12.77%
13.86%
14.61%
14.04%
12.19%
12.35%
11.98%
14.53%
Selling & Distn. Exp.
-
0.13
0.38
0.89
1.26
0.68
1.48
0.53
0.69
0.55
0.52
% Of Sales
-
0.05%
0.14%
0.34%
0.52%
0.30%
0.75%
0.28%
0.41%
0.38%
0.40%
Miscellaneous Exp.
-
2.50
3.21
3.46
2.61
5.65
4.00
9.81
5.24
2.78
0.52
% Of Sales
-
1.04%
1.18%
1.33%
1.07%
2.53%
2.02%
5.18%
3.14%
1.90%
2.96%
EBITDA
21.41
17.25
23.38
22.41
11.27
11.20
13.80
12.31
8.56
13.48
11.51
EBITDA Margin
6.97%
7.18%
8.61%
8.59%
4.61%
5.01%
6.97%
6.50%
5.13%
9.23%
8.82%
Other Income
21.52
5.34
1.06
1.18
4.75
2.52
1.73
1.05
1.20
1.51
1.43
Interest
1.02
2.32
3.46
2.74
3.03
2.80
3.57
3.47
3.41
3.39
3.13
Depreciation
10.10
10.44
11.33
5.66
5.49
4.33
3.82
5.30
3.55
4.06
4.53
PBT
31.83
9.81
9.64
15.20
7.51
6.59
8.14
4.59
2.80
7.54
5.28
Tax
8.15
2.47
3.41
5.07
0.79
2.49
4.95
1.69
2.72
2.48
-1.23
Tax Rate
25.60%
25.18%
35.37%
33.36%
10.52%
37.78%
60.81%
36.82%
97.14%
31.79%
-23.30%
PAT
23.68
7.34
6.24
10.13
6.72
4.10
3.19
2.91
0.08
5.33
6.51
PAT before Minority Interest
23.68
7.34
6.24
10.13
6.72
4.10
3.19
2.91
0.08
5.33
6.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.71%
3.05%
2.30%
3.88%
2.75%
1.83%
1.61%
1.54%
0.05%
3.65%
4.99%
PAT Growth
222.62%
17.63%
-38.40%
50.74%
63.90%
28.53%
9.62%
3,537.50%
-98.50%
-18.13%
 
EPS
10.76
3.34
2.84
4.60
3.05
1.86
1.45
1.32
0.04
2.42
2.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
74.48
68.07
61.02
49.80
42.42
35.93
31.76
26.33
23.30
18.01
Share Capital
16.34
16.04
15.80
15.54
15.20
14.93
14.57
14.25
13.84
13.52
Total Reserves
55.48
48.70
41.90
30.95
24.05
20.39
16.50
11.62
9.30
4.49
Non-Current Liabilities
7.56
11.27
2.85
2.66
6.59
3.70
10.23
12.68
16.99
14.75
Secured Loans
0.60
0.00
0.65
2.31
5.17
2.52
4.53
3.34
1.50
2.02
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
6.21
9.16
16.13
14.92
Long Term Provisions
4.79
2.47
3.38
1.21
0.93
0.92
0.50
0.33
0.03
0.00
Current Liabilities
52.34
54.04
41.10
47.09
41.18
51.06
45.32
46.68
38.65
35.52
Trade Payables
7.17
5.85
6.06
7.80
3.31
2.96
5.50
5.26
4.68
4.18
Other Current Liabilities
29.15
27.51
18.60
19.28
21.13
19.45
18.37
15.95
11.35
13.21
Short Term Borrowings
14.65
18.06
15.45
17.18
14.57
16.59
14.71
20.64
17.77
14.76
Short Term Provisions
1.37
2.62
0.99
2.82
2.18
12.06
6.74
4.83
4.85
3.37
Total Liabilities
134.38
133.38
104.97
99.55
90.19
90.69
87.31
85.69
78.94
68.28
Net Block
29.81
28.04
15.44
15.60
18.21
11.11
11.91
12.17
11.57
13.16
Gross Block
52.61
47.83
30.87
25.18
22.50
34.50
85.31
81.73
79.38
78.05
Accumulated Depreciation
22.80
19.79
15.43
9.58
4.29
23.39
73.40
69.56
67.81
64.88
Non Current Assets
44.08
50.65
34.91
31.26
30.58
23.06
32.45
32.31
25.50
20.88
Capital Work in Progress
0.08
0.00
0.18
0.11
0.00
0.00
0.00
0.15
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
14.17
22.35
18.77
15.46
12.30
11.96
20.54
20.00
13.93
7.70
Other Non Current Assets
0.03
0.25
0.52
0.10
0.07
0.00
0.00
0.00
0.00
0.02
Current Assets
90.29
82.74
70.06
68.29
59.61
67.63
54.86
53.38
53.45
47.40
Current Investments
0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.32
0.00
0.00
0.00
Sundry Debtors
40.83
49.80
48.91
45.60
48.53
38.36
38.96
39.18
36.23
34.14
Cash & Bank
29.47
22.14
5.17
7.86
3.57
2.44
2.26
1.83
2.46
1.71
Other Current Assets
19.89
10.65
13.74
12.98
7.50
26.82
13.31
12.37
14.75
11.55
Short Term Loans & Adv.
0.00
0.15
2.23
1.84
2.26
18.97
8.24
7.76
10.47
10.72
Net Current Assets
37.95
28.69
28.96
21.20
18.43
16.57
9.54
6.70
14.79
11.88
Total Assets
134.37
133.39
104.97
99.55
90.19
90.69
87.31
85.69
78.95
68.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
32.96
28.77
10.58
16.41
14.37
10.35
15.69
3.44
1.57
2.80
PBT
9.81
9.64
15.20
7.51
6.59
8.14
4.59
2.80
7.54
5.28
Adjustment
13.69
17.01
9.63
10.83
9.98
8.68
9.65
8.20
7.86
7.00
Changes in Working Capital
5.55
7.93
-5.56
2.64
-6.92
-1.52
3.14
-4.83
-11.36
-10.71
Cash after chg. in Working capital
29.06
34.59
19.27
20.98
9.65
15.31
17.38
6.16
4.04
1.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
3.91
-5.82
-8.69
-4.57
4.72
-4.95
-1.69
-2.72
-2.47
1.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.87
-5.63
-5.13
-4.87
-11.15
-2.14
-6.06
-4.41
-2.35
-2.78
Net Fixed Assets
-5.81
-17.89
-4.96
-2.88
7.38
19.21
-2.97
-1.62
-0.72
-0.51
Net Investments
-0.10
26.69
0.59
-0.38
-10.67
0.06
0.00
-1.62
-2.19
-4.80
Others
-3.96
-14.43
-0.76
-1.61
-7.86
-21.41
-3.09
-1.17
0.56
2.53
Cash from Financing Activity
-12.26
-9.95
-8.75
-9.91
-0.26
-9.34
-11.13
-1.09
2.57
-0.69
Net Cash Inflow / Outflow
10.83
13.19
-3.30
1.63
2.97
-1.12
-1.50
-2.06
1.78
-0.67
Opening Cash & Equivalents
17.79
4.34
7.56
-11.27
-14.24
2.26
1.83
2.46
1.71
1.18
Closing Cash & Equivalent
28.49
17.79
4.34
-9.62
-11.27
2.44
2.26
1.83
2.46
1.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
43.96
40.36
36.51
29.91
25.83
23.66
21.32
18.15
16.72
13.32
ROA
5.48%
5.23%
9.91%
7.08%
4.53%
3.58%
3.36%
0.09%
7.24%
10.36%
ROE
10.75%
10.19%
19.45%
15.67%
10.99%
9.60%
10.21%
0.31%
25.92%
46.75%
ROCE
13.79%
15.89%
23.74%
15.05%
14.79%
19.42%
12.97%
10.19%
20.65%
18.97%
Fixed Asset Turnover
4.79
6.90
9.31
10.25
7.84
3.30
2.27
2.07
1.86
1.68
Receivable days
68.81
66.34
66.08
70.28
70.93
71.30
75.34
82.44
87.94
83.37
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.62
0.00
0.00
0.00
Payable days
0.00
9.55
12.68
10.15
6.47
9.96
13.32
13.54
14.03
14.56
Cash Conversion Cycle
68.81
56.80
53.40
60.13
64.47
61.35
62.64
68.90
73.91
68.82
Total Debt/Equity
0.21
0.28
0.31
0.48
0.64
0.66
0.95
1.42
1.53
1.76
Interest Cover
5.22
3.78
6.54
3.48
3.36
3.28
2.32
1.82
3.31
2.68

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.