Nifty
:
19674.25
Sensex
:
66009.15
-68.10 (-0.34%)
-221.09 (-0.33%)
Nifty
Sensex
:
:
19674.25
66009.15
-68.10 (-0.34%)
-221.09 (-0.33%)

Onward Technologies Ltd.

IT - Software

Rating :
70/99

BSE: 517536 | NSE: ONWARDTEC

NSE BSE
562.40
22-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  567.90
  •  584.55
  •  552.75
  •  565.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  49780
  •  280.19
  •  663.00
  •  225.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,265.18
  • 59.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,218.19
  • 0.53%
  • 7.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.07%
  • 1.66%
  • 24.36%
  • FII
  • DII
  • Others
  • 0.06%
  • 0.01%
  • 28.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.20
  • 11.06
  • 22.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.29
  • 4.01
  • 9.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 64.32
  • 2.53
  • 16.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.85
  • 30.60
  • 40.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.06
  • 3.05
  • 4.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.60
  • 12.29
  • 17.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
119.63
93.67
27.71%
121.37
87.47
38.76%
115.78
77.27
49.84%
110.10
72.94
50.95%
Expenses
105.15
90.76
15.86%
107.30
81.13
32.26%
109.23
67.58
61.63%
106.95
65.68
62.83%
EBITDA
14.47
2.92
395.55%
14.07
6.34
121.92%
6.55
9.69
-32.40%
3.16
7.26
-56.47%
EBIDTM
12.10%
3.11%
11.59%
7.24%
5.66%
12.54%
2.87%
9.95%
Other Income
2.64
2.10
25.71%
1.74
1.60
8.75%
1.12
0.28
300.00%
1.01
4.10
-75.37%
Interest
0.36
0.42
-14.29%
0.39
0.29
34.48%
0.43
0.26
65.38%
0.43
0.24
79.17%
Depreciation
3.26
3.07
6.19%
3.25
2.70
20.37%
3.40
2.46
38.21%
3.26
2.52
29.37%
PBT
13.50
1.53
782.35%
12.16
4.95
145.66%
3.85
7.25
-46.90%
0.48
8.61
-94.43%
Tax
2.61
0.33
690.91%
4.93
1.73
184.97%
1.39
2.27
-38.77%
-0.10
3.02
-
PAT
10.88
1.21
799.17%
7.24
3.22
124.84%
2.46
4.98
-50.60%
0.58
5.59
-89.62%
PATM
9.10%
1.29%
5.96%
3.68%
2.12%
6.45%
0.53%
7.66%
EPS
4.86
0.55
783.64%
3.24
1.46
121.92%
1.10
2.27
-51.54%
0.26
3.18
-91.82%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
466.88
440.93
307.27
240.37
271.55
261.02
244.46
223.56
197.90
189.30
166.96
Net Sales Growth
40.90%
43.50%
27.83%
-11.48%
4.03%
6.77%
9.35%
12.97%
4.54%
13.38%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.32
0.00
Gross Profit
466.88
440.93
307.27
240.37
271.55
261.02
244.46
223.56
197.90
189.62
166.96
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100.17%
100%
Total Expenditure
428.63
413.65
285.86
223.12
248.17
238.61
233.19
212.36
184.10
176.99
158.40
Power & Fuel Cost
-
2.16
1.43
1.43
1.79
1.73
1.52
1.27
1.19
1.14
0.97
% Of Sales
-
0.49%
0.47%
0.59%
0.66%
0.66%
0.62%
0.57%
0.60%
0.60%
0.58%
Employee Cost
-
353.09
238.82
188.97
210.98
188.71
185.82
165.44
143.82
135.86
124.78
% Of Sales
-
80.08%
77.72%
78.62%
77.69%
72.30%
76.01%
74.00%
72.67%
71.77%
74.74%
Manufacturing Exp.
-
2.66
1.84
1.02
2.30
1.52
4.38
3.88
2.71
2.98
2.56
% Of Sales
-
0.60%
0.60%
0.42%
0.85%
0.58%
1.79%
1.74%
1.37%
1.57%
1.53%
General & Admin Exp.
-
23.44
16.30
23.17
25.08
33.33
33.87
32.66
27.79
23.08
20.62
% Of Sales
-
5.32%
5.30%
9.64%
9.24%
12.77%
13.86%
14.61%
14.04%
12.19%
12.35%
Selling & Distn. Exp.
-
0.30
0.20
0.13
0.38
0.89
1.26
0.68
1.48
0.53
0.69
% Of Sales
-
0.07%
0.07%
0.05%
0.14%
0.34%
0.52%
0.30%
0.75%
0.28%
0.41%
Miscellaneous Exp.
-
3.24
3.24
2.50
3.21
3.46
2.61
5.65
4.00
9.81
0.69
% Of Sales
-
0.73%
1.05%
1.04%
1.18%
1.33%
1.07%
2.53%
2.02%
5.18%
3.14%
EBITDA
38.25
27.28
21.41
17.25
23.38
22.41
11.27
11.20
13.80
12.31
8.56
EBITDA Margin
8.19%
6.19%
6.97%
7.18%
8.61%
8.59%
4.61%
5.01%
6.97%
6.50%
5.13%
Other Income
6.51
5.40
21.53
5.34
1.06
1.18
4.75
2.52
1.73
1.05
1.20
Interest
1.61
1.66
1.01
2.32
3.46
2.74
3.03
2.80
3.57
3.47
3.41
Depreciation
13.17
12.98
10.11
10.44
11.33
5.66
5.49
4.33
3.82
5.30
3.55
PBT
29.99
18.03
31.83
9.81
9.64
15.20
7.51
6.59
8.14
4.59
2.80
Tax
8.83
6.55
8.15
2.47
3.41
5.07
0.79
2.49
4.95
1.69
2.72
Tax Rate
29.44%
36.33%
25.60%
25.18%
35.37%
33.36%
10.52%
37.78%
60.81%
36.82%
97.14%
PAT
21.16
11.48
23.68
7.34
6.24
10.13
6.72
4.10
3.19
2.91
0.08
PAT before Minority Interest
21.16
11.48
23.68
7.34
6.24
10.13
6.72
4.10
3.19
2.91
0.08
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.53%
2.60%
7.71%
3.05%
2.30%
3.88%
2.75%
1.83%
1.61%
1.54%
0.05%
PAT Growth
41.07%
-51.52%
222.62%
17.63%
-38.40%
50.74%
63.90%
28.53%
9.62%
3,537.50%
 
EPS
9.45
5.13
10.57
3.28
2.79
4.52
3.00
1.83
1.42
1.30
0.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
173.87
163.21
74.48
68.07
61.02
49.80
42.42
35.93
31.76
26.33
Share Capital
22.31
22.02
16.34
16.04
15.80
15.54
15.20
14.93
14.57
14.25
Total Reserves
147.49
138.44
55.48
48.70
41.90
30.95
24.05
20.39
16.50
11.62
Non-Current Liabilities
11.30
15.21
7.56
11.27
2.85
2.66
6.59
3.70
10.23
12.68
Secured Loans
0.40
0.50
0.60
0.00
0.65
2.31
5.17
2.52
4.53
3.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.21
9.16
Long Term Provisions
2.19
3.41
4.79
2.47
3.38
1.21
0.93
0.92
0.50
0.33
Current Liabilities
55.17
48.20
52.34
54.04
41.10
47.09
41.18
51.06
45.32
46.68
Trade Payables
11.38
11.53
7.17
5.85
6.06
7.80
3.31
2.96
5.50
5.26
Other Current Liabilities
41.80
34.92
29.15
27.51
18.60
19.28
21.13
19.45
18.37
15.95
Short Term Borrowings
0.00
0.00
14.65
18.06
15.45
17.18
14.57
16.59
14.71
20.64
Short Term Provisions
2.00
1.75
1.37
2.62
0.99
2.82
2.18
12.06
6.74
4.83
Total Liabilities
240.34
226.62
134.38
133.38
104.97
99.55
90.19
90.69
87.31
85.69
Net Block
53.62
56.73
29.81
28.04
15.44
15.60
18.21
11.11
11.91
12.17
Gross Block
82.08
82.38
52.61
47.83
30.87
25.18
22.50
34.50
85.31
81.73
Accumulated Depreciation
28.47
25.65
22.80
19.79
15.43
9.58
4.29
23.39
73.40
69.56
Non Current Assets
74.42
78.50
44.08
50.65
34.91
31.26
30.58
23.06
32.45
32.31
Capital Work in Progress
0.00
0.00
0.08
0.00
0.18
0.11
0.00
0.00
0.00
0.15
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
19.46
20.68
14.17
22.35
18.77
15.46
12.30
11.96
20.54
20.00
Other Non Current Assets
1.34
1.09
0.03
0.25
0.52
0.10
0.07
0.00
0.00
0.00
Current Assets
165.92
148.12
90.29
82.74
70.06
68.29
59.61
67.63
54.86
53.38
Current Investments
0.00
0.00
0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.32
0.00
Sundry Debtors
109.72
66.56
40.83
49.80
48.91
45.60
48.53
38.36
38.96
39.18
Cash & Bank
47.50
60.44
29.47
22.14
5.17
7.86
3.57
2.44
2.26
1.83
Other Current Assets
8.71
9.04
6.49
10.65
15.97
14.82
7.50
26.82
13.31
12.37
Short Term Loans & Adv.
1.49
12.07
13.40
0.15
2.23
1.84
2.26
18.97
8.24
7.76
Net Current Assets
110.75
99.92
37.95
28.69
28.96
21.20
18.43
16.57
9.54
6.70
Total Assets
240.34
226.62
134.37
133.39
104.97
99.55
90.19
90.69
87.31
85.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
5.75
-3.93
32.94
28.77
10.58
16.41
14.37
10.35
15.69
3.44
PBT
18.03
31.83
9.81
9.64
15.20
7.51
6.59
8.14
4.59
2.80
Adjustment
16.03
-2.60
13.69
17.01
9.63
10.83
9.98
8.68
9.65
8.20
Changes in Working Capital
-24.66
-22.69
5.53
7.93
-5.56
2.64
-6.92
-1.52
3.14
-4.83
Cash after chg. in Working capital
9.41
6.55
29.03
34.59
19.27
20.98
9.65
15.31
17.38
6.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.66
-10.47
3.91
-5.82
-8.69
-4.57
4.72
-4.95
-1.69
-2.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.01
-31.60
-9.87
-5.63
-5.13
-4.87
-11.15
-2.14
-6.06
-4.41
Net Fixed Assets
1.33
-12.23
-5.81
-17.89
-4.96
-2.88
7.38
19.21
-2.97
-1.62
Net Investments
-1.23
-19.78
-0.10
26.69
0.59
-0.38
-10.67
0.06
0.00
-1.62
Others
5.91
0.41
-3.96
-14.43
-0.76
-1.61
-7.86
-21.41
-3.09
-1.17
Cash from Financing Activity
-14.21
56.57
-12.24
-9.95
-8.75
-9.91
-0.26
-9.34
-11.13
-1.09
Net Cash Inflow / Outflow
-2.46
21.05
10.83
13.19
-3.30
1.63
2.97
-1.12
-1.50
-2.06
Opening Cash & Equivalents
49.52
28.49
17.79
4.34
7.56
-11.27
-14.24
2.26
1.83
2.46
Closing Cash & Equivalent
47.27
49.52
28.49
17.79
4.34
-9.62
-11.27
2.44
2.26
1.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
76.12
72.87
43.96
40.36
36.51
29.91
25.83
23.66
21.32
18.15
ROA
4.92%
13.12%
5.48%
5.23%
9.91%
7.08%
4.53%
3.58%
3.36%
0.09%
ROE
6.95%
20.39%
10.75%
10.19%
19.45%
15.67%
10.99%
9.60%
10.21%
0.31%
ROCE
11.65%
25.89%
13.79%
15.89%
23.74%
15.05%
14.79%
19.42%
12.97%
10.19%
Fixed Asset Turnover
5.36
4.55
4.79
6.90
9.31
10.25
7.84
3.30
2.27
2.07
Receivable days
72.96
63.78
68.81
66.34
66.08
70.28
70.93
71.30
75.34
82.44
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.62
0.00
Payable days
0.00
0.00
0.00
9.55
12.68
10.15
6.47
9.96
13.32
13.54
Cash Conversion Cycle
72.96
63.78
68.81
56.80
53.40
60.13
64.47
61.35
62.64
68.90
Total Debt/Equity
0.00
0.00
0.21
0.28
0.31
0.48
0.64
0.66
0.95
1.42
Interest Cover
11.84
32.65
5.22
3.78
6.54
3.48
3.36
3.28
2.32
1.82

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Onward Technologies - Quarterly Results
    17th Jul 2023, 13:44 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.