Nifty
Sensex
:
:
17853.20
60048.47
30.25 (0.17%)
163.11 (0.27%)

IT - Software

Rating :
71/99

BSE: 517536 | NSE: ONWARDTEC

230.65
24-Sep-2021
  • Open
  • High
  • Low
  • Previous Close
  •  233.45
  •  234.40
  •  229.30
  •  230.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18205
  •  42.15
  •  282.90
  •  59.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 431.77
  • 25.64
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 417.64
  • 1.30%
  • 3.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.64%
  • 2.31%
  • 30.38%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 9.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.30
  • 1.46
  • -2.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.13
  • 9.02
  • -5.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.21
  • 12.35
  • -10.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.75
  • 26.37
  • 15.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.59
  • 2.48
  • 2.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.77
  • 8.35
  • 6.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
69.60
56.03
24.22%
66.33
65.59
1.13%
57.83
69.70
-17.03%
60.18
68.79
-12.52%
Expenses
71.47
52.27
36.73%
62.49
66.18
-5.58%
53.85
62.15
-13.35%
54.52
60.37
-9.69%
EBITDA
-1.88
3.76
-
3.84
-0.59
-
3.98
7.55
-47.28%
5.67
8.41
-32.58%
EBIDTM
-2.70%
6.71%
5.79%
-0.90%
6.88%
10.83%
9.41%
12.23%
Other Income
15.54
0.32
4,756.25%
2.02
0.22
818.18%
2.17
0.25
768.00%
0.82
0.16
412.50%
Interest
0.23
0.70
-67.14%
0.42
0.80
-47.50%
0.64
0.83
-22.89%
0.57
0.90
-36.67%
Depreciation
2.42
2.87
-15.68%
2.49
2.71
-8.12%
2.40
2.86
-16.08%
2.68
2.87
-6.62%
PBT
11.02
0.51
2,060.78%
2.95
-3.88
-
3.11
4.11
-24.33%
3.24
4.80
-32.50%
Tax
1.13
0.12
841.67%
0.78
-0.89
-
0.76
1.25
-39.20%
0.81
1.80
-55.00%
PAT
9.89
0.39
2,435.90%
2.17
-2.98
-
2.35
2.86
-17.83%
2.43
3.00
-19.00%
PATM
14.21%
0.69%
3.27%
-4.55%
4.07%
4.10%
4.03%
4.37%
EPS
5.65
0.24
2,254.17%
1.33
-1.86
-
1.44
1.78
-19.10%
1.50
1.88
-20.21%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
253.94
240.37
271.55
261.02
244.46
223.56
197.90
189.30
166.96
146.04
130.54
Net Sales Growth
-2.37%
-11.48%
4.03%
6.77%
9.35%
12.97%
4.54%
13.38%
14.32%
11.87%
 
Cost Of Goods Sold
1.75
0.00
0.00
0.00
0.00
0.00
0.00
-0.32
0.00
0.00
0.00
Gross Profit
252.19
240.37
271.55
261.02
244.46
223.56
197.90
189.62
166.96
146.04
130.54
GP Margin
99.31%
100%
100%
100%
100%
100%
100%
100.17%
100%
100%
100%
Total Expenditure
242.33
223.12
248.17
238.61
233.19
212.36
184.10
176.99
158.40
132.56
119.03
Power & Fuel Cost
-
1.43
1.79
1.73
1.52
1.27
1.19
1.14
0.97
1.12
0.97
% Of Sales
-
0.59%
0.66%
0.66%
0.62%
0.57%
0.60%
0.60%
0.58%
0.77%
0.74%
Employee Cost
-
188.97
210.98
188.71
185.82
165.44
143.82
135.86
124.78
105.26
89.71
% Of Sales
-
78.62%
77.69%
72.30%
76.01%
74.00%
72.67%
71.77%
74.74%
72.08%
68.72%
Manufacturing Exp.
-
1.02
2.30
1.52
4.38
3.88
2.71
2.98
2.56
2.70
3.00
% Of Sales
-
0.42%
0.85%
0.58%
1.79%
1.74%
1.37%
1.57%
1.53%
1.85%
2.30%
General & Admin Exp.
-
23.17
25.08
33.33
33.87
32.66
27.79
23.08
20.62
17.50
18.97
% Of Sales
-
9.64%
9.24%
12.77%
13.86%
14.61%
14.04%
12.19%
12.35%
11.98%
14.53%
Selling & Distn. Exp.
-
0.13
0.38
0.89
1.26
0.68
1.48
0.53
0.69
0.55
0.52
% Of Sales
-
0.05%
0.14%
0.34%
0.52%
0.30%
0.75%
0.28%
0.41%
0.38%
0.40%
Miscellaneous Exp.
-
2.50
3.21
3.46
2.61
5.65
4.00
9.81
5.24
2.78
0.52
% Of Sales
-
1.04%
1.18%
1.33%
1.07%
2.53%
2.02%
5.18%
3.14%
1.90%
2.96%
EBITDA
11.61
17.25
23.38
22.41
11.27
11.20
13.80
12.31
8.56
13.48
11.51
EBITDA Margin
4.57%
7.18%
8.61%
8.59%
4.61%
5.01%
6.97%
6.50%
5.13%
9.23%
8.82%
Other Income
20.55
5.34
1.06
1.18
4.75
2.52
1.73
1.05
1.20
1.51
1.43
Interest
1.86
2.32
3.46
2.74
3.03
2.80
3.57
3.47
3.41
3.39
3.13
Depreciation
9.99
10.44
11.33
5.66
5.49
4.33
3.82
5.30
3.55
4.06
4.53
PBT
20.32
9.81
9.64
15.20
7.51
6.59
8.14
4.59
2.80
7.54
5.28
Tax
3.48
2.47
3.41
5.07
0.79
2.49
4.95
1.69
2.72
2.48
-1.23
Tax Rate
17.13%
25.18%
35.37%
33.36%
10.52%
37.78%
60.81%
36.82%
97.14%
31.79%
-23.30%
PAT
16.84
7.34
6.24
10.13
6.72
4.10
3.19
2.91
0.08
5.33
6.51
PAT before Minority Interest
16.84
7.34
6.24
10.13
6.72
4.10
3.19
2.91
0.08
5.33
6.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.63%
3.05%
2.30%
3.88%
2.75%
1.83%
1.61%
1.54%
0.05%
3.65%
4.99%
PAT Growth
414.98%
17.63%
-38.40%
50.74%
63.90%
28.53%
9.62%
3,537.50%
-98.50%
-18.13%
 
EPS
9.62
4.19
3.57
5.79
3.84
2.34
1.82
1.66
0.05
3.05
3.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
74.48
68.07
61.02
49.80
42.42
35.93
31.76
26.33
23.30
18.01
Share Capital
16.34
16.04
15.80
15.54
15.20
14.93
14.57
14.25
13.84
13.52
Total Reserves
55.48
48.70
41.90
30.95
24.05
20.39
16.50
11.62
9.30
4.49
Non-Current Liabilities
7.56
11.27
2.85
2.66
6.59
3.70
10.23
12.68
16.99
14.75
Secured Loans
0.60
0.00
0.65
2.31
5.17
2.52
4.53
3.34
1.50
2.02
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
6.21
9.16
16.13
14.92
Long Term Provisions
4.79
2.47
3.38
1.21
0.93
0.92
0.50
0.33
0.03
0.00
Current Liabilities
52.34
54.04
41.10
47.09
41.18
51.06
45.32
46.68
38.65
35.52
Trade Payables
7.17
5.85
6.06
7.80
3.31
2.96
5.50
5.26
4.68
4.18
Other Current Liabilities
29.15
27.51
18.60
19.28
21.13
19.45
18.37
15.95
11.35
13.21
Short Term Borrowings
14.65
18.06
15.45
17.18
14.57
16.59
14.71
20.64
17.77
14.76
Short Term Provisions
1.37
2.62
0.99
2.82
2.18
12.06
6.74
4.83
4.85
3.37
Total Liabilities
134.38
133.38
104.97
99.55
90.19
90.69
87.31
85.69
78.94
68.28
Net Block
29.81
28.04
15.44
15.60
18.21
11.11
11.91
12.17
11.57
13.16
Gross Block
52.61
47.83
30.87
25.18
22.50
34.50
85.31
81.73
79.38
78.05
Accumulated Depreciation
22.80
19.79
15.43
9.58
4.29
23.39
73.40
69.56
67.81
64.88
Non Current Assets
44.08
50.65
34.91
31.26
30.58
23.06
32.45
32.31
25.50
20.88
Capital Work in Progress
0.08
0.00
0.18
0.11
0.00
0.00
0.00
0.15
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
14.17
22.35
18.77
15.46
12.30
11.96
20.54
20.00
13.93
7.70
Other Non Current Assets
0.03
0.25
0.52
0.10
0.07
0.00
0.00
0.00
0.00
0.02
Current Assets
90.29
82.74
70.06
68.29
59.61
67.63
54.86
53.38
53.45
47.40
Current Investments
0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.32
0.00
0.00
0.00
Sundry Debtors
40.83
49.80
48.91
45.60
48.53
38.36
38.96
39.18
36.23
34.14
Cash & Bank
29.47
22.14
5.17
7.86
3.57
2.44
2.26
1.83
2.46
1.71
Other Current Assets
19.89
10.65
13.74
12.98
7.50
26.82
13.31
12.37
14.75
11.55
Short Term Loans & Adv.
0.00
0.15
2.23
1.84
2.26
18.97
8.24
7.76
10.47
10.72
Net Current Assets
37.95
28.69
28.96
21.20
18.43
16.57
9.54
6.70
14.79
11.88
Total Assets
134.37
133.39
104.97
99.55
90.19
90.69
87.31
85.69
78.95
68.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
32.96
28.77
10.58
16.41
14.37
10.35
15.69
3.44
1.57
2.80
PBT
9.81
9.64
15.20
7.51
6.59
8.14
4.59
2.80
7.54
5.28
Adjustment
13.69
17.01
9.63
10.83
9.98
8.68
9.65
8.20
7.86
7.00
Changes in Working Capital
5.55
7.93
-5.56
2.64
-6.92
-1.52
3.14
-4.83
-11.36
-10.71
Cash after chg. in Working capital
29.06
34.59
19.27
20.98
9.65
15.31
17.38
6.16
4.04
1.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
3.91
-5.82
-8.69
-4.57
4.72
-4.95
-1.69
-2.72
-2.47
1.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.87
-5.63
-5.13
-4.87
-11.15
-2.14
-6.06
-4.41
-2.35
-2.78
Net Fixed Assets
-5.81
-17.89
-4.96
-2.88
7.38
19.21
-2.97
-1.62
-0.72
-0.51
Net Investments
-0.10
26.69
0.59
-0.38
-10.67
0.06
0.00
-1.62
-2.19
-4.80
Others
-3.96
-14.43
-0.76
-1.61
-7.86
-21.41
-3.09
-1.17
0.56
2.53
Cash from Financing Activity
-12.26
-9.95
-8.75
-9.91
-0.26
-9.34
-11.13
-1.09
2.57
-0.69
Net Cash Inflow / Outflow
10.83
13.19
-3.30
1.63
2.97
-1.12
-1.50
-2.06
1.78
-0.67
Opening Cash & Equivalents
17.79
4.34
7.56
-11.27
-14.24
2.26
1.83
2.46
1.71
1.18
Closing Cash & Equivalent
28.49
17.79
4.34
-9.62
-11.27
2.44
2.26
1.83
2.46
1.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
43.96
40.36
36.51
29.91
25.83
23.66
21.32
18.15
16.72
13.32
ROA
5.48%
5.23%
9.91%
7.08%
4.53%
3.58%
3.36%
0.09%
7.24%
10.36%
ROE
10.75%
10.19%
19.45%
15.67%
10.99%
9.60%
10.21%
0.31%
25.92%
46.75%
ROCE
13.79%
15.89%
23.74%
15.05%
14.79%
19.42%
12.97%
10.19%
20.65%
18.97%
Fixed Asset Turnover
4.79
6.90
9.31
10.25
7.84
3.30
2.27
2.07
1.86
1.68
Receivable days
68.81
66.34
66.08
70.28
70.93
71.30
75.34
82.44
87.94
83.37
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.62
0.00
0.00
0.00
Payable days
11.69
9.55
12.68
10.15
6.47
9.96
13.32
13.54
14.03
14.56
Cash Conversion Cycle
57.12
56.80
53.40
60.13
64.47
61.35
62.64
68.90
73.91
68.82
Total Debt/Equity
0.21
0.28
0.31
0.48
0.64
0.66
0.95
1.42
1.53
1.76
Interest Cover
5.22
3.78
6.54
3.48
3.36
3.28
2.32
1.82
3.31
2.68

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.