Nifty
Sensex
:
:
13133.90
44632.65
20.15 (0.15%)
14.61 (0.03%)

IT - Software

Rating :
64/99

BSE: 517536 | NSE: ONWARDTEC

66.10
03-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  66.15
  •  67.20
  •  65.50
  •  66.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14933
  •  9.91
  •  74.60
  •  34.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 107.56
  • 39.61
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 103.55
  • 2.27%
  • 1.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.84%
  • 1.40%
  • 34.88%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 1.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.16
  • 6.53
  • 3.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.52
  • 11.12
  • 15.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.24
  • 14.36
  • -2.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.25
  • 25.34
  • 14.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.47
  • 2.40
  • 1.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.11
  • 7.89
  • 6.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
60.18
68.79
-12.52%
56.03
67.47
-16.96%
65.59
65.68
-0.14%
69.70
63.98
8.94%
Expenses
54.52
60.37
-9.69%
52.27
59.46
-12.09%
66.18
60.25
9.84%
62.15
59.06
5.23%
EBITDA
5.67
8.41
-32.58%
3.76
8.01
-53.06%
-0.59
5.43
-
7.55
4.91
53.77%
EBIDTM
9.41%
12.23%
6.72%
11.87%
14.01%
14.01%
10.83%
7.68%
Other Income
0.82
0.16
412.50%
0.32
0.43
-25.58%
0.22
0.86
-74.42%
0.25
1.30
-80.77%
Interest
0.57
0.90
-36.67%
0.70
0.94
-25.53%
0.80
0.78
2.56%
0.83
0.64
29.69%
Depreciation
2.68
2.87
-6.62%
2.87
2.89
-0.69%
2.71
1.31
106.87%
2.86
1.47
94.56%
PBT
3.24
4.80
-32.50%
0.51
4.60
-88.91%
-3.88
4.20
-
4.11
4.10
0.24%
Tax
0.81
1.80
-55.00%
0.12
1.25
-90.40%
-0.89
0.99
-
1.25
1.16
7.76%
PAT
2.43
3.00
-19.00%
0.39
3.36
-88.39%
-2.98
3.20
-
2.86
2.94
-2.72%
PATM
4.03%
4.37%
0.70%
4.97%
7.11%
7.11%
4.10%
4.59%
EPS
1.50
1.85
-18.92%
0.24
2.07
-88.41%
-1.84
1.98
-
1.76
1.81
-2.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
251.50
271.55
261.02
244.46
223.56
197.90
189.30
166.96
146.04
130.54
103.19
Net Sales Growth
-5.42%
4.03%
6.77%
9.35%
12.97%
4.54%
13.38%
14.32%
11.87%
26.50%
 
Cost Of Goods Sold
4,644.20
0.00
0.00
0.00
0.00
0.00
-0.32
0.00
0.00
0.00
0.00
Gross Profit
-4,392.70
271.55
261.02
244.46
223.56
197.90
189.62
166.96
146.04
130.54
103.19
GP Margin
-1,746.60%
100%
100%
100%
100%
100%
100.17%
100%
100%
100%
100%
Total Expenditure
235.12
248.17
238.61
233.19
212.36
184.10
176.99
158.40
132.56
119.03
92.87
Power & Fuel Cost
-
1.79
1.73
1.52
1.27
1.19
1.14
0.97
1.12
0.97
1.09
% Of Sales
-
0.66%
0.66%
0.62%
0.57%
0.60%
0.60%
0.58%
0.77%
0.74%
1.06%
Employee Cost
-
210.98
188.71
185.82
165.44
143.82
135.86
124.78
105.26
89.71
63.24
% Of Sales
-
77.69%
72.30%
76.01%
74.00%
72.67%
71.77%
74.74%
72.08%
68.72%
61.29%
Manufacturing Exp.
-
2.30
1.52
4.38
3.88
2.71
2.98
2.56
2.70
3.00
2.33
% Of Sales
-
0.85%
0.58%
1.79%
1.74%
1.37%
1.57%
1.53%
1.85%
2.30%
2.26%
General & Admin Exp.
-
24.69
33.33
33.87
32.66
27.79
23.08
20.62
17.50
18.97
21.71
% Of Sales
-
9.09%
12.77%
13.86%
14.61%
14.04%
12.19%
12.35%
11.98%
14.53%
21.04%
Selling & Distn. Exp.
-
0.77
0.89
1.26
0.68
1.48
0.53
0.69
0.55
0.52
1.25
% Of Sales
-
0.28%
0.34%
0.52%
0.30%
0.75%
0.28%
0.41%
0.38%
0.40%
1.21%
Miscellaneous Exp.
-
3.21
3.46
2.61
5.65
4.00
9.81
5.24
2.78
3.86
1.25
% Of Sales
-
1.18%
1.33%
1.07%
2.53%
2.02%
5.18%
3.14%
1.90%
2.96%
1.25%
EBITDA
16.39
23.38
22.41
11.27
11.20
13.80
12.31
8.56
13.48
11.51
10.32
EBITDA Margin
6.52%
8.61%
8.59%
4.61%
5.01%
6.97%
6.50%
5.13%
9.23%
8.82%
10.00%
Other Income
1.61
1.06
1.18
4.75
2.52
1.73
1.05
1.20
1.51
1.43
1.14
Interest
2.90
3.46
2.74
3.03
2.80
3.57
3.47
3.41
3.39
3.13
2.43
Depreciation
11.12
11.33
5.66
5.49
4.33
3.82
5.30
3.55
4.06
4.53
4.61
PBT
3.98
9.64
15.20
7.51
6.59
8.14
4.59
2.80
7.54
5.28
4.42
Tax
1.29
3.41
5.07
0.79
2.49
4.95
1.69
2.72
2.48
-1.23
-0.57
Tax Rate
32.41%
35.37%
33.36%
10.52%
37.78%
60.81%
36.82%
97.14%
31.79%
-23.30%
-12.90%
PAT
2.70
6.24
10.13
6.72
4.10
3.19
2.91
0.08
5.33
6.51
5.00
PAT before Minority Interest
2.70
6.24
10.13
6.72
4.10
3.19
2.91
0.08
5.33
6.51
5.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.07%
2.30%
3.88%
2.75%
1.83%
1.61%
1.54%
0.05%
3.65%
4.99%
4.85%
PAT Growth
-78.40%
-38.40%
50.74%
63.90%
28.53%
9.62%
3,537.50%
-98.50%
-18.13%
30.20%
 
EPS
1.67
3.85
6.25
4.15
2.53
1.97
1.80
0.05
3.29
4.02
3.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
68.07
61.02
49.80
42.42
35.93
31.76
26.33
23.30
18.01
10.25
Share Capital
16.04
15.80
15.54
15.20
14.93
14.57
14.25
13.84
13.52
13.32
Total Reserves
48.70
41.90
30.95
24.05
20.39
16.50
11.62
9.30
4.49
-3.48
Non-Current Liabilities
11.27
2.85
2.66
6.59
3.70
10.23
12.68
16.99
14.75
17.03
Secured Loans
0.00
0.65
2.31
5.17
2.52
4.53
3.34
1.50
2.02
0.32
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
6.21
9.16
16.13
14.92
17.27
Long Term Provisions
2.47
3.38
1.21
0.93
0.92
0.50
0.33
0.03
0.00
0.00
Current Liabilities
54.04
41.10
47.09
41.18
51.06
45.32
46.68
38.65
35.52
30.09
Trade Payables
7.62
6.06
7.80
3.31
2.96
5.50
5.26
4.68
4.18
3.81
Other Current Liabilities
25.74
18.60
19.28
21.13
19.45
18.37
15.95
11.35
13.21
12.81
Short Term Borrowings
18.06
15.45
17.18
14.57
16.59
14.71
20.64
17.77
14.76
11.13
Short Term Provisions
2.62
0.99
2.82
2.18
12.06
6.74
4.83
4.85
3.37
2.34
Total Liabilities
133.38
104.97
99.55
90.19
90.69
87.31
85.69
78.94
68.28
57.37
Net Block
28.04
15.44
15.60
18.21
11.11
11.91
12.17
11.57
13.16
14.99
Gross Block
47.83
30.87
25.18
22.50
34.50
85.31
81.73
79.38
78.05
77.26
Accumulated Depreciation
19.79
15.43
9.58
4.29
23.39
73.40
69.56
67.81
64.88
62.26
Non Current Assets
50.65
34.91
31.26
30.58
23.06
32.45
32.31
25.50
20.88
21.88
Capital Work in Progress
0.00
0.18
0.11
0.00
0.00
0.00
0.15
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Long Term Loans & Adv.
22.35
18.77
15.46
12.30
11.96
20.54
20.00
13.93
7.70
6.86
Other Non Current Assets
0.25
0.52
0.10
0.07
0.00
0.00
0.00
0.00
0.02
0.00
Current Assets
82.74
70.06
68.29
59.61
67.63
54.86
53.38
53.45
47.40
35.48
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.32
0.00
0.00
0.00
0.00
Sundry Debtors
49.80
48.91
45.60
48.53
38.36
38.96
39.18
36.23
34.14
25.50
Cash & Bank
22.14
5.17
7.86
3.57
2.44
2.26
1.83
2.46
1.71
1.18
Other Current Assets
10.80
13.74
12.98
5.24
26.82
13.31
12.37
14.75
11.55
8.81
Short Term Loans & Adv.
0.15
2.23
1.84
2.26
18.97
8.24
7.76
10.47
10.72
8.02
Net Current Assets
28.69
28.96
21.20
18.43
16.57
9.54
6.70
14.79
11.88
5.40
Total Assets
133.39
104.97
99.55
90.19
90.69
87.31
85.69
78.95
68.28
57.36

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
28.77
10.58
16.41
14.37
10.35
15.69
3.44
1.57
2.80
4.78
PBT
9.64
15.20
7.51
6.59
8.14
4.59
2.80
7.54
5.28
4.42
Adjustment
17.12
9.63
10.83
9.98
8.68
9.65
8.20
7.86
7.00
7.45
Changes in Working Capital
7.82
-5.56
2.64
-6.92
-1.52
3.14
-4.83
-11.36
-10.71
-6.91
Cash after chg. in Working capital
34.59
19.27
20.98
9.65
15.31
17.38
6.16
4.04
1.56
4.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.82
-8.69
-4.57
4.72
-4.95
-1.69
-2.72
-2.47
1.23
-0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.63
-5.13
-4.87
-11.15
-2.14
-6.06
-4.41
-2.35
-2.78
-2.54
Net Fixed Assets
-14.11
-4.96
-2.88
7.38
19.21
-2.97
-1.62
-0.72
-0.51
-2.11
Net Investments
1.07
0.59
-0.38
-10.67
0.06
0.00
-1.62
-2.19
-4.80
-2.50
Others
7.41
-0.76
-1.61
-7.86
-21.41
-3.09
-1.17
0.56
2.53
2.07
Cash from Financing Activity
-9.95
-8.75
-9.91
-0.26
-9.34
-11.13
-1.09
2.57
-0.69
-3.41
Net Cash Inflow / Outflow
13.19
-3.30
1.63
2.97
-1.12
-1.50
-2.06
1.78
-0.67
-1.18
Opening Cash & Equivalents
4.34
7.56
-11.27
-14.24
2.26
1.83
2.46
1.71
1.18
2.32
Closing Cash & Equivalent
17.79
4.34
-9.62
-11.27
2.44
2.26
1.83
2.46
1.71
1.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
40.36
36.51
29.91
25.83
23.66
21.32
18.15
16.72
13.32
7.39
ROA
5.23%
9.91%
7.08%
4.53%
3.58%
3.36%
0.09%
7.24%
10.36%
9.49%
ROE
10.19%
19.45%
15.67%
10.99%
9.60%
10.21%
0.31%
25.92%
46.75%
69.03%
ROCE
15.89%
23.74%
15.05%
14.79%
19.42%
12.97%
10.19%
20.65%
18.97%
18.91%
Fixed Asset Turnover
6.90
9.31
10.25
7.84
3.30
2.27
2.07
1.86
1.68
1.36
Receivable days
66.34
66.08
70.28
70.93
71.30
75.34
82.44
87.94
83.37
78.21
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.62
0.00
0.00
0.00
0.00
Payable days
10.95
12.68
10.15
6.47
9.96
13.32
13.54
14.03
14.56
25.30
Cash Conversion Cycle
55.39
53.40
60.13
64.47
61.35
62.64
68.90
73.91
68.82
52.91
Total Debt/Equity
0.28
0.31
0.48
0.64
0.66
0.95
1.42
1.53
1.76
2.92
Interest Cover
3.78
6.54
3.48
3.36
3.28
2.32
1.82
3.31
2.68
2.82

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.