Nifty
Sensex
:
:
24321.05
79759.01
-92.45 (-0.38%)
-389.87 (-0.49%)

IT - Software

Rating :
55/99

BSE: 517536 | NSE: ONWARDTEC

417.95
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  425.15
  •  425.15
  •  413.35
  •  420.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  52479
  •  220.64
  •  740.00
  •  334.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,040.54
  • 34.54
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,009.07
  • 1.09%
  • 5.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.02%
  • 2.93%
  • 28.80%
  • FII
  • DII
  • Others
  • 1.64%
  • 7.40%
  • 21.21%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.58
  • 11.71
  • 15.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.54
  • 17.43
  • 19.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.84
  • 40.30
  • 12.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.08
  • 34.54
  • 37.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.37
  • 3.75
  • 4.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.57
  • 14.48
  • 19.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
117.60
119.63
-1.70%
118.44
121.37
-2.41%
114.09
115.78
-1.46%
120.24
110.10
9.21%
Expenses
105.90
102.95
2.87%
108.79
106.04
2.59%
104.75
109.23
-4.10%
105.23
106.95
-1.61%
EBITDA
11.70
16.68
-29.86%
9.66
15.33
-36.99%
9.34
6.55
42.60%
15.01
3.16
375.00%
EBIDTM
9.95%
13.94%
8.15%
12.63%
8.19%
5.66%
12.49%
2.87%
Other Income
1.82
0.44
313.64%
2.82
0.48
487.50%
4.11
1.12
266.96%
1.43
1.01
41.58%
Interest
0.51
0.36
41.67%
0.35
0.39
-10.26%
0.31
0.43
-27.91%
0.33
0.43
-23.26%
Depreciation
3.32
3.26
1.84%
3.12
3.25
-4.00%
3.31
3.40
-2.65%
3.28
3.26
0.61%
PBT
9.68
13.50
-28.30%
9.00
12.16
-25.99%
9.83
3.85
155.32%
12.82
0.48
2,570.83%
Tax
2.59
2.61
-0.77%
2.32
4.93
-52.94%
3.05
1.39
119.42%
3.25
-0.10
-
PAT
7.09
10.88
-34.83%
6.68
7.24
-7.73%
6.78
2.46
175.61%
9.57
0.58
1,550.00%
PATM
6.03%
9.10%
5.64%
5.96%
5.95%
2.12%
7.96%
0.53%
EPS
3.14
4.86
-35.39%
2.97
3.24
-8.33%
3.02
1.10
174.55%
4.27
0.26
1,542.31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
470.37
472.39
440.93
307.27
240.37
271.55
261.02
244.46
223.56
197.90
189.30
Net Sales Growth
0.75%
7.13%
43.50%
27.83%
-11.48%
4.03%
6.77%
9.35%
12.97%
4.54%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.32
Gross Profit
470.37
472.39
440.93
307.27
240.37
271.55
261.02
244.46
223.56
197.90
189.62
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100.17%
Total Expenditure
424.67
420.19
411.64
285.86
223.12
248.17
238.61
233.19
212.36
184.10
176.99
Power & Fuel Cost
-
2.12
2.16
1.43
1.43
1.79
1.73
1.52
1.27
1.19
1.14
% Of Sales
-
0.45%
0.49%
0.47%
0.59%
0.66%
0.66%
0.62%
0.57%
0.60%
0.60%
Employee Cost
-
357.65
351.08
238.82
188.97
210.98
188.71
185.82
165.44
143.82
135.86
% Of Sales
-
75.71%
79.62%
77.72%
78.62%
77.69%
72.30%
76.01%
74.00%
72.67%
71.77%
Manufacturing Exp.
-
2.45
2.66
1.84
1.02
2.30
1.52
4.38
3.88
2.71
2.98
% Of Sales
-
0.52%
0.60%
0.60%
0.42%
0.85%
0.58%
1.79%
1.74%
1.37%
1.57%
General & Admin Exp.
-
20.32
23.44
16.30
23.17
25.08
33.33
33.87
32.66
27.79
23.08
% Of Sales
-
4.30%
5.32%
5.30%
9.64%
9.24%
12.77%
13.86%
14.61%
14.04%
12.19%
Selling & Distn. Exp.
-
0.34
0.30
0.20
0.13
0.38
0.89
1.26
0.68
1.48
0.53
% Of Sales
-
0.07%
0.07%
0.07%
0.05%
0.14%
0.34%
0.52%
0.30%
0.75%
0.28%
Miscellaneous Exp.
-
3.62
3.24
3.24
2.50
3.21
3.46
2.61
5.65
4.00
0.53
% Of Sales
-
0.77%
0.73%
1.05%
1.04%
1.18%
1.33%
1.07%
2.53%
2.02%
5.18%
EBITDA
45.71
52.20
29.29
21.41
17.25
23.38
22.41
11.27
11.20
13.80
12.31
EBITDA Margin
9.72%
11.05%
6.64%
6.97%
7.18%
8.61%
8.59%
4.61%
5.01%
6.97%
6.50%
Other Income
10.18
7.27
3.39
21.53
5.34
1.06
1.18
4.75
2.52
1.73
1.05
Interest
1.50
1.34
1.66
1.01
2.32
3.46
2.74
3.03
2.80
3.57
3.47
Depreciation
13.03
12.97
12.98
10.11
10.44
11.33
5.66
5.49
4.33
3.82
5.30
PBT
41.33
45.16
18.03
31.83
9.81
9.64
15.20
7.51
6.59
8.14
4.59
Tax
11.21
11.24
6.55
8.15
2.47
3.41
5.07
0.79
2.49
4.95
1.69
Tax Rate
27.12%
24.89%
36.33%
25.60%
25.18%
35.37%
33.36%
10.52%
37.78%
60.81%
36.82%
PAT
30.12
33.92
11.48
23.68
7.34
6.24
10.13
6.72
4.10
3.19
2.91
PAT before Minority Interest
30.12
33.92
11.48
23.68
7.34
6.24
10.13
6.72
4.10
3.19
2.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.40%
7.18%
2.60%
7.71%
3.05%
2.30%
3.88%
2.75%
1.83%
1.61%
1.54%
PAT Growth
42.34%
195.47%
-51.52%
222.62%
17.63%
-38.40%
50.74%
63.90%
28.53%
9.62%
 
EPS
13.33
15.01
5.08
10.48
3.25
2.76
4.48
2.97
1.81
1.41
1.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
207.13
173.87
163.21
74.48
68.07
61.02
49.80
42.42
35.93
31.76
Share Capital
22.52
22.31
22.02
16.34
16.04
15.80
15.54
15.20
14.93
14.57
Total Reserves
177.54
147.49
138.44
55.48
48.70
41.90
30.95
24.05
20.39
16.50
Non-Current Liabilities
36.38
16.57
15.21
7.56
11.27
2.85
2.66
6.59
3.70
10.23
Secured Loans
0.00
0.40
0.50
0.60
0.00
0.65
2.31
5.17
2.52
4.53
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.21
Long Term Provisions
15.75
7.46
3.41
4.79
2.47
3.38
1.21
0.93
0.92
0.50
Current Liabilities
52.70
55.40
48.20
52.34
54.04
41.10
47.09
41.18
51.06
45.32
Trade Payables
12.97
11.38
11.53
7.17
5.85
6.06
7.80
3.31
2.96
5.50
Other Current Liabilities
35.47
41.80
34.92
29.15
27.51
18.60
19.28
21.13
19.45
18.37
Short Term Borrowings
0.00
0.00
0.00
14.65
18.06
15.45
17.18
14.57
16.59
14.71
Short Term Provisions
4.26
2.23
1.75
1.37
2.62
0.99
2.82
2.18
12.06
6.74
Total Liabilities
296.21
245.84
226.62
134.38
133.38
104.97
99.55
90.19
90.69
87.31
Net Block
62.55
53.62
56.73
29.81
28.04
15.44
15.60
18.21
11.11
11.91
Gross Block
88.12
82.08
82.38
52.61
47.83
30.87
25.18
22.50
34.50
85.31
Accumulated Depreciation
25.58
28.47
25.65
22.80
19.79
15.43
9.58
4.29
23.39
73.40
Non Current Assets
98.36
79.77
78.50
44.08
50.65
34.91
31.26
30.58
23.06
32.45
Capital Work in Progress
0.64
0.00
0.00
0.08
0.00
0.18
0.11
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
23.19
24.23
20.68
14.17
22.35
18.77
15.46
12.30
11.96
20.54
Other Non Current Assets
11.98
1.92
1.09
0.03
0.25
0.52
0.10
0.07
0.00
0.00
Current Assets
197.86
166.08
148.12
90.29
82.74
70.06
68.29
59.61
67.63
54.86
Current Investments
0.00
0.00
0.00
0.10
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.32
Sundry Debtors
100.86
109.72
66.56
40.83
49.80
48.91
45.60
48.53
38.36
38.96
Cash & Bank
31.47
47.50
60.44
29.47
22.14
5.17
7.86
3.57
2.44
2.26
Other Current Assets
65.53
7.22
9.04
6.49
10.80
15.97
14.82
7.50
26.82
13.31
Short Term Loans & Adv.
56.99
1.65
12.07
13.40
0.15
2.23
1.84
2.26
18.97
8.24
Net Current Assets
145.16
110.67
99.92
37.95
28.69
28.96
21.20
18.43
16.57
9.54
Total Assets
296.22
245.85
226.62
134.37
133.39
104.97
99.55
90.19
90.69
87.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
62.35
5.75
-3.93
32.94
28.77
10.58
16.41
14.37
10.35
15.69
PBT
45.16
18.03
31.83
9.81
9.64
15.20
7.51
6.59
8.14
4.59
Adjustment
13.71
16.03
-2.60
13.69
17.01
9.63
10.83
9.98
8.68
9.65
Changes in Working Capital
5.45
-24.66
-22.69
5.53
7.93
-5.56
2.64
-6.92
-1.52
3.14
Cash after chg. in Working capital
64.32
9.41
6.55
29.03
34.59
19.27
20.98
9.65
15.31
17.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.97
-3.66
-10.47
3.91
-5.82
-8.69
-4.57
4.72
-4.95
-1.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-62.34
6.01
-31.60
-9.87
-5.63
-5.13
-4.87
-11.15
-2.14
-6.06
Net Fixed Assets
-6.86
1.33
-12.23
-5.81
-17.89
-4.96
-2.88
7.38
19.21
-2.97
Net Investments
0.00
-1.23
-19.78
-0.10
26.69
0.59
-0.38
-10.67
0.06
0.00
Others
-55.48
5.91
0.41
-3.96
-14.43
-0.76
-1.61
-7.86
-21.41
-3.09
Cash from Financing Activity
-16.17
-14.21
56.57
-12.24
-9.95
-8.75
-9.91
-0.26
-9.34
-11.13
Net Cash Inflow / Outflow
-16.16
-2.46
21.05
10.83
13.19
-3.30
1.63
2.97
-1.12
-1.50
Opening Cash & Equivalents
47.27
49.52
28.49
17.79
4.34
7.56
-11.27
-14.24
2.26
1.83
Closing Cash & Equivalent
31.20
47.27
49.52
28.49
17.79
4.34
-9.62
-11.27
2.44
2.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
88.84
76.12
72.87
43.96
40.36
36.51
29.91
25.83
23.66
21.32
ROA
12.51%
4.86%
13.12%
5.48%
5.23%
9.91%
7.08%
4.53%
3.58%
3.36%
ROE
18.34%
6.95%
20.39%
10.75%
10.19%
19.45%
15.67%
10.99%
9.60%
10.21%
ROCE
24.38%
11.65%
25.89%
13.79%
15.89%
23.74%
15.05%
14.79%
19.42%
12.97%
Fixed Asset Turnover
5.55
5.36
4.55
4.79
6.90
9.31
10.25
7.84
3.30
2.27
Receivable days
81.35
72.96
63.78
68.81
66.34
66.08
70.28
70.93
71.30
75.34
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.62
Payable days
0.00
0.00
0.00
0.00
9.55
12.68
10.15
6.47
9.96
13.32
Cash Conversion Cycle
81.35
72.96
63.78
68.81
56.80
53.40
60.13
64.47
61.35
62.64
Total Debt/Equity
0.00
0.00
0.00
0.21
0.28
0.31
0.48
0.64
0.66
0.95
Interest Cover
34.68
11.84
32.65
5.22
3.78
6.54
3.48
3.36
3.28
2.32

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.