Nifty
Sensex
:
:
17094.35
57426.92
276.25 (1.64%)
1016.96 (1.80%)

IT - Software

Rating :
57/99

BSE: 517536 | NSE: ONWARDTEC

254.85
30-Sep-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 247.05
  • 256.00
  • 247.05
  • 247.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19786
  •  50.06
  •  429.50
  •  211.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 563.67
  • 37.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 503.83
  • 1.18%
  • 3.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.69%
  • 2.38%
  • 24.85%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 27.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.72
  • 4.68
  • 4.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.74
  • 13.69
  • -1.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.08
  • 28.65
  • 55.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.76
  • 26.03
  • 30.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.75
  • 2.69
  • 2.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.57
  • 9.51
  • 10.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
93.67
69.60
34.58%
87.47
66.33
31.87%
77.27
57.83
33.62%
72.94
60.18
21.20%
Expenses
90.76
71.47
26.99%
81.13
62.49
29.83%
67.58
53.85
25.50%
65.68
54.52
20.47%
EBITDA
2.92
-1.88
-
6.34
3.84
65.10%
9.69
3.98
143.47%
7.26
5.67
28.04%
EBIDTM
3.11%
-2.70%
7.24%
5.79%
12.54%
6.88%
9.95%
9.41%
Other Income
2.10
15.54
-86.49%
1.60
2.02
-20.79%
0.28
2.17
-87.10%
4.10
0.82
400.00%
Interest
0.42
0.23
82.61%
0.29
0.42
-30.95%
0.26
0.64
-59.38%
0.24
0.57
-57.89%
Depreciation
3.07
2.42
26.86%
2.70
2.49
8.43%
2.46
2.40
2.50%
2.52
2.68
-5.97%
PBT
1.53
11.02
-86.12%
4.95
2.95
67.80%
7.25
3.11
133.12%
8.61
3.24
165.74%
Tax
0.33
1.13
-70.80%
1.73
0.78
121.79%
2.27
0.76
198.68%
3.02
0.81
272.84%
PAT
1.21
9.89
-87.77%
3.22
2.17
48.39%
4.98
2.35
111.91%
5.59
2.43
130.04%
PATM
1.29%
14.21%
3.68%
3.27%
6.45%
4.07%
7.66%
4.03%
EPS
0.55
5.65
-90.27%
1.46
1.33
9.77%
2.27
1.44
57.64%
3.18
1.50
112.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
331.35
307.27
240.37
271.55
261.02
244.46
223.56
197.90
189.30
166.96
146.04
Net Sales Growth
30.48%
27.83%
-11.48%
4.03%
6.77%
9.35%
12.97%
4.54%
13.38%
14.32%
 
Cost Of Goods Sold
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.32
0.00
0.00
Gross Profit
331.33
307.27
240.37
271.55
261.02
244.46
223.56
197.90
189.62
166.96
146.04
GP Margin
99.99%
100%
100%
100%
100%
100%
100%
100%
100.17%
100%
100%
Total Expenditure
305.15
285.86
223.12
248.17
238.61
233.19
212.36
184.10
176.99
158.40
132.56
Power & Fuel Cost
-
1.43
1.43
1.79
1.73
1.52
1.27
1.19
1.14
0.97
1.12
% Of Sales
-
0.47%
0.59%
0.66%
0.66%
0.62%
0.57%
0.60%
0.60%
0.58%
0.77%
Employee Cost
-
238.82
188.97
210.98
188.71
185.82
165.44
143.82
135.86
124.78
105.26
% Of Sales
-
77.72%
78.62%
77.69%
72.30%
76.01%
74.00%
72.67%
71.77%
74.74%
72.08%
Manufacturing Exp.
-
1.84
1.02
2.30
1.52
4.38
3.88
2.71
2.98
2.56
2.70
% Of Sales
-
0.60%
0.42%
0.85%
0.58%
1.79%
1.74%
1.37%
1.57%
1.53%
1.85%
General & Admin Exp.
-
34.52
23.17
25.08
33.33
33.87
32.66
27.79
23.08
20.62
17.50
% Of Sales
-
11.23%
9.64%
9.24%
12.77%
13.86%
14.61%
14.04%
12.19%
12.35%
11.98%
Selling & Distn. Exp.
-
0.20
0.13
0.38
0.89
1.26
0.68
1.48
0.53
0.69
0.55
% Of Sales
-
0.07%
0.05%
0.14%
0.34%
0.52%
0.30%
0.75%
0.28%
0.41%
0.38%
Miscellaneous Exp.
-
3.20
2.50
3.21
3.46
2.61
5.65
4.00
9.81
5.24
0.55
% Of Sales
-
1.04%
1.04%
1.18%
1.33%
1.07%
2.53%
2.02%
5.18%
3.14%
1.90%
EBITDA
26.21
21.41
17.25
23.38
22.41
11.27
11.20
13.80
12.31
8.56
13.48
EBITDA Margin
7.91%
6.97%
7.18%
8.61%
8.59%
4.61%
5.01%
6.97%
6.50%
5.13%
9.23%
Other Income
8.08
21.53
5.34
1.06
1.18
4.75
2.52
1.73
1.05
1.20
1.51
Interest
1.21
1.01
2.32
3.46
2.74
3.03
2.80
3.57
3.47
3.41
3.39
Depreciation
10.75
10.11
10.44
11.33
5.66
5.49
4.33
3.82
5.30
3.55
4.06
PBT
22.34
31.83
9.81
9.64
15.20
7.51
6.59
8.14
4.59
2.80
7.54
Tax
7.35
8.15
2.47
3.41
5.07
0.79
2.49
4.95
1.69
2.72
2.48
Tax Rate
32.90%
25.60%
25.18%
35.37%
33.36%
10.52%
37.78%
60.81%
36.82%
97.14%
31.79%
PAT
15.00
23.68
7.34
6.24
10.13
6.72
4.10
3.19
2.91
0.08
5.33
PAT before Minority Interest
15.00
23.68
7.34
6.24
10.13
6.72
4.10
3.19
2.91
0.08
5.33
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.53%
7.71%
3.05%
2.30%
3.88%
2.75%
1.83%
1.61%
1.54%
0.05%
3.65%
PAT Growth
-10.93%
222.62%
17.63%
-38.40%
50.74%
63.90%
28.53%
9.62%
3,537.50%
-98.50%
 
EPS
6.79
10.71
3.32
2.82
4.58
3.04
1.86
1.44
1.32
0.04
2.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
163.21
74.48
68.07
61.02
49.80
42.42
35.93
31.76
26.33
23.30
Share Capital
22.02
16.34
16.04
15.80
15.54
15.20
14.93
14.57
14.25
13.84
Total Reserves
138.44
55.48
48.70
41.90
30.95
24.05
20.39
16.50
11.62
9.30
Non-Current Liabilities
15.21
7.56
11.27
2.85
2.66
6.59
3.70
10.23
12.68
16.99
Secured Loans
0.50
0.60
0.00
0.65
2.31
5.17
2.52
4.53
3.34
1.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.21
9.16
16.13
Long Term Provisions
3.41
4.79
2.47
3.38
1.21
0.93
0.92
0.50
0.33
0.03
Current Liabilities
48.20
52.34
54.04
41.10
47.09
41.18
51.06
45.32
46.68
38.65
Trade Payables
11.53
7.17
5.85
6.06
7.80
3.31
2.96
5.50
5.26
4.68
Other Current Liabilities
34.92
29.15
27.51
18.60
19.28
21.13
19.45
18.37
15.95
11.35
Short Term Borrowings
0.00
14.65
18.06
15.45
17.18
14.57
16.59
14.71
20.64
17.77
Short Term Provisions
1.75
1.37
2.62
0.99
2.82
2.18
12.06
6.74
4.83
4.85
Total Liabilities
226.62
134.38
133.38
104.97
99.55
90.19
90.69
87.31
85.69
78.94
Net Block
56.73
29.81
28.04
15.44
15.60
18.21
11.11
11.91
12.17
11.57
Gross Block
82.38
52.61
47.83
30.87
25.18
22.50
34.50
85.31
81.73
79.38
Accumulated Depreciation
25.65
22.80
19.79
15.43
9.58
4.29
23.39
73.40
69.56
67.81
Non Current Assets
78.50
44.08
50.65
34.91
31.26
30.58
23.06
32.45
32.31
25.50
Capital Work in Progress
0.00
0.08
0.00
0.18
0.11
0.00
0.00
0.00
0.15
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
20.68
14.17
22.35
18.77
15.46
12.30
11.96
20.54
20.00
13.93
Other Non Current Assets
1.09
0.03
0.25
0.52
0.10
0.07
0.00
0.00
0.00
0.00
Current Assets
148.12
90.29
82.74
70.06
68.29
59.61
67.63
54.86
53.38
53.45
Current Investments
0.00
0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.32
0.00
0.00
Sundry Debtors
66.56
40.83
49.80
48.91
45.60
48.53
38.36
38.96
39.18
36.23
Cash & Bank
60.44
29.47
22.14
5.17
7.86
3.57
2.44
2.26
1.83
2.46
Other Current Assets
21.11
6.49
10.65
13.74
14.82
7.50
26.82
13.31
12.37
14.75
Short Term Loans & Adv.
12.07
13.40
0.15
2.23
1.84
2.26
18.97
8.24
7.76
10.47
Net Current Assets
99.92
37.95
28.69
28.96
21.20
18.43
16.57
9.54
6.70
14.79
Total Assets
226.62
134.37
133.39
104.97
99.55
90.19
90.69
87.31
85.69
78.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-3.93
32.94
28.77
10.58
16.41
14.37
10.35
15.69
3.44
1.57
PBT
31.83
9.81
9.64
15.20
7.51
6.59
8.14
4.59
2.80
7.54
Adjustment
-2.60
13.69
17.01
9.63
10.83
9.98
8.68
9.65
8.20
7.86
Changes in Working Capital
-22.69
5.53
7.93
-5.56
2.64
-6.92
-1.52
3.14
-4.83
-11.36
Cash after chg. in Working capital
6.55
29.03
34.59
19.27
20.98
9.65
15.31
17.38
6.16
4.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.47
3.91
-5.82
-8.69
-4.57
4.72
-4.95
-1.69
-2.72
-2.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-31.60
-9.87
-5.63
-5.13
-4.87
-11.15
-2.14
-6.06
-4.41
-2.35
Net Fixed Assets
-12.23
-5.81
-17.89
-4.96
-2.88
7.38
19.21
-2.97
-1.62
-0.72
Net Investments
-19.78
-0.10
26.69
0.59
-0.38
-10.67
0.06
0.00
-1.62
-2.19
Others
0.41
-3.96
-14.43
-0.76
-1.61
-7.86
-21.41
-3.09
-1.17
0.56
Cash from Financing Activity
56.57
-12.24
-9.95
-8.75
-9.91
-0.26
-9.34
-11.13
-1.09
2.57
Net Cash Inflow / Outflow
21.05
10.83
13.19
-3.30
1.63
2.97
-1.12
-1.50
-2.06
1.78
Opening Cash & Equivalents
28.49
17.79
4.34
7.56
-11.27
-14.24
2.26
1.83
2.46
1.71
Closing Cash & Equivalent
49.52
28.49
17.79
4.34
-9.62
-11.27
2.44
2.26
1.83
2.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
72.87
43.96
40.36
36.51
29.91
25.83
23.66
21.32
18.15
16.72
ROA
13.12%
5.48%
5.23%
9.91%
7.08%
4.53%
3.58%
3.36%
0.09%
7.24%
ROE
20.39%
10.75%
10.19%
19.45%
15.67%
10.99%
9.60%
10.21%
0.31%
25.92%
ROCE
25.89%
13.79%
15.89%
23.74%
15.05%
14.79%
19.42%
12.97%
10.19%
20.65%
Fixed Asset Turnover
4.55
4.79
6.90
9.31
10.25
7.84
3.30
2.27
2.07
1.86
Receivable days
63.78
68.81
66.34
66.08
70.28
70.93
71.30
75.34
82.44
87.94
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.62
0.00
0.00
Payable days
0.00
0.00
9.55
12.68
10.15
6.47
9.96
13.32
13.54
14.03
Cash Conversion Cycle
63.78
68.81
56.80
53.40
60.13
64.47
61.35
62.64
68.90
73.91
Total Debt/Equity
0.00
0.21
0.28
0.31
0.48
0.64
0.66
0.95
1.42
1.53
Interest Cover
32.65
5.22
3.78
6.54
3.48
3.36
3.28
2.32
1.82
3.31

Top Investors:

News Update:


  • Onward Technologies reports 88% fall in Q1 consolidated net profit
    18th Jul 2022, 15:41 PM

    Total consolidated income of the company increased by 12.50% at Rs 95.78 crore for Q1FY23

    Read More
  • Onward Technologies - Quarterly Results
    18th Jul 2022, 12:53 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.