Nifty
:
25910.05
Sensex
:
84673.02
-103.40 (-0.40%)
-277.93 (-0.33%)
Nifty
Sensex
:
:
25910.05
84673.02
-103.40 (-0.40%)
-277.93 (-0.33%)

Optimus Finance Ltd.

Finance - NBFC

Rating :
50/99

BSE: 531254 | NSE: Not Listed

NSE BSE
15.33
18-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  15.68
  •  15.79
  •  15
  •  15.77
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  53489
  •  825705
  •  15.79
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 114.55
  • 18.71
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 135.81
  • N/A
  • 1.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.89%
  • 6.40%
  • 25.09%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 14.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 52.09
  • 24.26
  • 16.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 18.48
  • 8.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.65
  • 8.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.69
  • 13.30
  • 16.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.62
  • 1.76
  • 2.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.17
  • 6.52
  • 8.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
46.11
36.05
27.91%
39.81
39.69
0.30%
45.23
37.26
21.39%
37.29
26.13
42.71%
Expenses
42.41
32.52
30.41%
35.97
36.27
-0.83%
42.24
36.70
15.10%
33.29
22.42
48.48%
EBITDA
3.69
3.54
4.24%
3.84
3.42
12.28%
2.99
0.56
433.93%
4.00
3.70
8.11%
EBIDTM
8.01%
9.81%
9.66%
8.61%
6.61%
1.49%
10.72%
14.18%
Other Income
1.25
0.53
135.85%
0.15
0.22
-31.82%
0.45
3.78
-88.10%
0.73
0.23
217.39%
Interest
0.97
0.87
11.49%
0.92
0.58
58.62%
0.86
0.81
6.17%
0.84
0.47
78.72%
Depreciation
0.53
0.41
29.27%
0.48
0.41
17.07%
0.42
0.36
16.67%
0.45
0.36
25.00%
PBT
3.44
2.79
23.30%
2.60
2.65
-1.89%
2.16
3.17
-31.86%
3.44
3.10
10.97%
Tax
0.53
0.49
8.16%
0.18
0.36
-50.00%
0.10
0.35
-71.43%
0.48
0.42
14.29%
PAT
2.91
2.29
27.07%
2.42
2.28
6.14%
2.06
2.82
-26.95%
2.96
2.69
10.04%
PATM
6.32%
6.37%
6.09%
5.75%
4.57%
7.57%
7.93%
10.28%
EPS
0.23
0.19
21.05%
0.19
0.20
-5.00%
0.16
0.24
-33.33%
0.24
0.23
4.35%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
168.44
158.27
109.87
100.29
70.03
53.43
31.97
60.26
36.00
14.63
2.39
Net Sales Growth
21.07%
44.05%
9.55%
43.21%
31.07%
67.13%
-46.95%
67.39%
146.07%
512.13%
 
Cost Of Goods Sold
136.51
128.65
90.81
80.98
54.58
38.34
24.10
54.20
31.31
12.31
2.10
Gross Profit
31.93
29.62
19.06
19.30
15.45
15.09
7.86
6.06
4.69
2.32
0.29
GP Margin
18.96%
18.71%
17.35%
19.24%
22.06%
28.24%
24.59%
10.06%
13.03%
15.86%
12.13%
Total Expenditure
153.91
144.33
101.56
90.92
63.75
47.46
28.44
56.37
33.64
13.33
2.59
Power & Fuel Cost
-
0.10
0.07
0.07
0.05
0.04
0.02
0.01
0.02
0.00
0.00
% Of Sales
-
0.06%
0.06%
0.07%
0.07%
0.07%
0.06%
0.02%
0.06%
0%
0%
Employee Cost
-
7.44
4.57
4.46
4.17
4.62
1.96
0.64
0.53
0.25
0.08
% Of Sales
-
4.70%
4.16%
4.45%
5.95%
8.65%
6.13%
1.06%
1.47%
1.71%
3.35%
Manufacturing Exp.
-
1.66
1.15
0.99
0.95
1.11
0.82
0.71
0.16
0.07
0.03
% Of Sales
-
1.05%
1.05%
0.99%
1.36%
2.08%
2.56%
1.18%
0.44%
0.48%
1.26%
General & Admin Exp.
-
5.44
4.35
3.29
3.22
2.46
1.21
0.55
1.17
0.44
0.26
% Of Sales
-
3.44%
3.96%
3.28%
4.60%
4.60%
3.78%
0.91%
3.25%
3.01%
10.88%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.14
0.69
1.19
0.84
0.92
0.34
0.28
0.46
0.27
0.00
% Of Sales
-
0.72%
0.63%
1.19%
1.20%
1.72%
1.06%
0.46%
1.28%
1.85%
5.02%
EBITDA
14.52
13.94
8.31
9.37
6.28
5.97
3.53
3.89
2.36
1.30
-0.20
EBITDA Margin
8.62%
8.81%
7.56%
9.34%
8.97%
11.17%
11.04%
6.46%
6.56%
8.89%
-8.37%
Other Income
2.58
1.93
4.31
1.53
1.45
0.59
1.13
1.17
0.19
0.04
0.00
Interest
3.59
3.15
2.08
1.62
1.39
1.31
1.07
0.91
0.69
0.36
0.10
Depreciation
1.88
1.69
1.36
1.27
1.24
1.26
0.48
0.16
0.10
0.03
0.00
PBT
11.64
11.03
9.18
8.01
5.10
3.99
3.12
3.99
1.76
0.94
-0.31
Tax
1.29
1.43
0.96
0.62
0.48
0.43
0.40
0.44
0.17
0.17
0.06
Tax Rate
11.08%
12.96%
10.46%
7.74%
9.41%
10.78%
12.82%
11.03%
9.66%
18.09%
-19.35%
PAT
10.35
5.81
5.25
4.52
2.65
2.01
1.60
2.86
0.98
0.77
-0.36
PAT before Minority Interest
6.11
9.60
8.22
7.39
4.63
3.56
2.72
3.54
1.59
0.77
-0.36
Minority Interest
-4.24
-3.79
-2.97
-2.87
-1.98
-1.55
-1.12
-0.68
-0.61
0.00
0.00
PAT Margin
6.14%
3.67%
4.78%
4.51%
3.78%
3.76%
5.00%
4.75%
2.72%
5.26%
-15.06%
PAT Growth
2.68%
10.67%
16.15%
70.57%
31.84%
25.62%
-44.06%
191.84%
27.27%
-
 
EPS
1.39
0.78
0.70
0.61
0.35
0.27
0.21
0.38
0.13
0.10
-0.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
57.28
38.90
30.96
19.51
16.43
15.18
13.32
11.48
9.25
2.48
Share Capital
7.47
7.47
7.47
5.57
5.57
5.57
5.57
5.57
5.57
3.57
Total Reserves
49.81
31.43
23.49
13.94
10.86
9.61
7.75
5.91
3.68
-1.09
Non-Current Liabilities
6.32
4.64
1.86
2.29
2.78
8.24
7.63
2.57
1.57
0.00
Secured Loans
4.67
2.56
0.85
0.28
0.49
5.06
1.44
0.41
0.09
0.00
Unsecured Loans
0.21
0.20
0.35
1.65
1.97
2.93
6.17
2.16
1.53
0.00
Long Term Provisions
1.28
0.83
0.68
0.38
0.28
0.21
0.01
0.00
0.00
0.00
Current Liabilities
46.46
25.80
30.97
18.71
16.17
10.28
4.70
6.15
3.51
0.64
Trade Payables
25.24
10.41
20.96
10.63
5.27
6.84
3.50
2.12
0.85
0.01
Other Current Liabilities
2.67
2.91
5.46
0.90
5.02
3.23
0.79
0.40
0.12
0.00
Short Term Borrowings
17.53
11.83
4.39
5.63
5.62
0.00
0.00
3.27
2.33
0.60
Short Term Provisions
1.01
0.65
0.16
1.54
0.26
0.20
0.41
0.36
0.21
0.03
Total Liabilities
148.04
93.70
84.48
58.37
51.00
48.21
31.54
25.81
17.61
3.12
Net Block
9.42
9.24
8.63
8.78
9.59
10.37
1.73
2.80
0.34
0.00
Gross Block
19.66
17.88
15.96
15.16
14.79
14.34
1.88
2.93
0.37
0.00
Accumulated Depreciation
10.24
8.64
7.32
6.38
5.19
3.97
0.14
0.13
0.03
0.00
Non Current Assets
16.49
12.04
10.78
10.57
13.55
14.90
5.37
12.92
2.63
0.01
Capital Work in Progress
5.09
1.15
0.96
0.65
0.49
0.29
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
1.27
3.98
3.42
2.16
0.24
0.00
Long Term Loans & Adv.
1.13
0.78
0.30
0.24
0.35
0.25
0.22
7.96
2.05
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
131.54
81.66
73.69
47.80
37.46
33.31
26.16
12.89
14.98
3.12
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
12.32
6.49
6.77
4.56
6.21
6.37
0.50
1.34
2.94
1.24
Sundry Debtors
78.42
43.84
42.96
23.61
13.94
12.76
5.26
2.63
2.37
0.48
Cash & Bank
13.42
1.86
2.17
0.78
1.20
1.11
1.60
1.37
3.97
1.05
Other Current Assets
27.38
5.50
3.90
3.20
16.11
13.05
18.80
7.54
5.69
0.35
Short Term Loans & Adv.
21.62
23.97
17.89
15.64
13.60
12.79
18.66
7.41
5.66
0.30
Net Current Assets
85.08
55.87
42.72
29.09
21.29
23.03
21.47
6.73
11.47
2.48
Total Assets
148.03
93.70
84.47
58.37
51.01
48.21
31.53
25.81
17.61
3.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-10.00
-8.61
-0.87
-0.31
3.28
-4.90
2.01
-3.87
-7.37
-1.08
PBT
11.03
9.18
8.01
5.10
3.99
3.12
3.99
1.76
0.94
-0.31
Adjustment
6.08
3.55
2.86
2.01
1.74
0.85
1.34
0.63
0.34
0.01
Changes in Working Capital
-26.10
-20.79
-10.87
-7.02
-2.17
-8.44
-2.93
-6.20
-8.57
-0.66
Cash after chg. in Working capital
-8.99
-8.06
0.00
0.09
3.56
-4.48
2.40
-3.81
-7.28
-0.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.01
-0.55
-0.87
-0.40
-0.29
-0.43
-0.39
-0.06
-0.09
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.95
0.29
-1.95
1.98
-2.21
-2.15
-2.58
-3.36
-1.03
-1.00
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.97
Net Investments
-0.01
0.14
0.00
0.00
0.00
0.00
-1.15
0.24
-5.24
2.88
Others
-5.94
0.15
-1.95
1.98
-2.21
-2.15
-1.43
-3.60
4.21
-4.85
Cash from Financing Activity
25.89
6.80
4.23
-1.99
-0.98
6.85
0.76
4.30
12.31
0.60
Net Cash Inflow / Outflow
9.94
-1.52
1.40
-0.33
0.08
-0.20
0.18
-2.93
3.91
-1.48
Opening Cash & Equivalents
0.65
2.17
0.77
1.10
1.02
1.22
1.03
3.96
0.05
1.53
Closing Cash & Equivalent
10.59
0.65
2.17
0.77
1.10
1.02
1.22
1.03
3.96
0.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
7.67
5.21
41.43
35.01
29.49
27.25
23.91
20.60
16.60
6.95
ROA
7.94%
9.23%
10.35%
8.46%
7.17%
6.81%
12.36%
7.31%
7.45%
-10.11%
ROE
19.96%
23.54%
29.29%
25.75%
22.51%
19.06%
28.58%
15.31%
13.17%
-13.67%
ROCE
21.16%
24.88%
30.11%
24.94%
22.11%
18.99%
25.54%
16.01%
15.96%
-5.83%
Fixed Asset Turnover
8.43
6.49
6.44
4.68
3.67
3.94
25.07
21.84
79.91
2655.26
Receivable days
140.98
144.16
121.14
97.88
91.23
102.89
23.91
25.39
35.62
73.66
Inventory Days
21.70
22.03
20.62
28.06
42.97
39.24
5.58
21.71
52.19
189.59
Payable days
50.58
63.05
71.19
53.16
57.65
78.28
18.67
17.54
11.33
0.83
Cash Conversion Cycle
112.09
103.14
70.57
72.78
76.55
63.85
10.82
29.56
76.48
262.41
Total Debt/Equity
0.40
0.38
0.19
0.40
0.51
0.53
0.57
0.52
0.43
0.24
Interest Cover
4.50
5.41
5.94
4.68
4.05
3.91
5.39
3.53
3.59
-1.94

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Optimus Finance - Quarterly Results
    13th Aug 2025, 18:19 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.