Nifty
Sensex
:
:
22387.85
73803.57
51.45 (0.23%)
715.24 (0.98%)

Construction - Real Estate

Rating :
N/A

BSE: 532837 | NSE: ORBITCORP

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23.48
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 976.94
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 21.98%
  • 14.50%
  • 56.91%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 6.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.16
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -4.51
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
1.96
135.07
36.20
298.96
390.24
399.15
487.11
283.54
705.54
191.50
Net Sales Growth
-
-98.55%
273.12%
-87.89%
-23.39%
-2.23%
-18.06%
71.80%
-59.81%
268.43%
 
Cost Of Goods Sold
-
130.19
-7.46
-17.50
67.81
102.48
11.12
176.11
67.76
323.62
96.39
Gross Profit
-
-128.23
142.53
53.70
231.15
287.77
388.03
311.00
215.77
381.92
95.12
GP Margin
-
-6542.35%
105.52%
148.34%
77.32%
73.74%
97.21%
63.85%
76.10%
54.13%
49.67%
Total Expenditure
-
190.71
40.79
82.00
148.96
240.39
183.13
297.85
150.66
359.08
117.50
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
11.91
12.53
14.39
14.67
14.52
15.69
7.54
6.52
4.41
2.63
% Of Sales
-
607.65%
9.28%
39.75%
4.91%
3.72%
3.93%
1.55%
2.30%
0.63%
1.37%
Manufacturing Exp.
-
7.52
14.34
25.01
37.97
87.20
108.27
49.81
30.10
0.00
0.00
% Of Sales
-
383.67%
10.62%
69.09%
12.70%
22.35%
27.13%
10.23%
10.62%
0%
0%
General & Admin Exp.
-
11.47
19.69
58.62
26.91
29.56
37.74
57.45
40.61
29.35
18.07
% Of Sales
-
585.20%
14.58%
161.93%
9.00%
7.57%
9.46%
11.79%
14.32%
4.16%
9.44%
Selling & Distn. Exp.
-
1.54
1.70
1.48
1.61
6.64
10.31
6.93
5.25
0.00
0.00
% Of Sales
-
78.57%
1.26%
4.09%
0.54%
1.70%
2.58%
1.42%
1.85%
0%
0%
Miscellaneous Exp.
-
28.08
0.00
0.00
0.00
0.00
0.00
0.00
0.43
1.70
0.00
% Of Sales
-
1432.65%
0%
0%
0%
0%
0%
0%
0.15%
0.24%
0.22%
EBITDA
-
-188.75
94.28
-45.80
150.00
149.85
216.02
189.26
132.88
346.46
74.00
EBITDA Margin
-
-9630.10%
69.80%
-126.52%
50.17%
38.40%
54.12%
38.85%
46.86%
49.11%
38.64%
Other Income
-
10.85
6.02
12.86
11.94
8.34
5.32
6.48
4.32
5.19
1.77
Interest
-
181.53
177.89
188.96
154.52
119.28
103.98
90.81
79.34
56.63
10.07
Depreciation
-
2.88
3.19
4.70
5.22
6.01
5.37
4.59
3.51
1.70
0.82
PBT
-
-362.31
-80.79
-226.60
2.20
32.90
111.98
100.35
54.34
293.32
64.89
Tax
-
0.02
-2.43
-66.08
-7.60
19.18
33.11
5.33
18.82
57.54
7.67
Tax Rate
-
-0.01%
2.32%
29.16%
-345.45%
58.30%
29.57%
5.31%
34.63%
19.62%
11.82%
PAT
-
-359.13
-101.55
-156.24
7.53
11.70
78.27
95.45
35.52
235.77
57.22
PAT before Minority Interest
-
-362.33
-102.35
-160.52
9.80
13.72
78.88
95.02
35.52
235.77
57.22
Minority Interest
-
3.20
0.80
4.28
-2.27
-2.02
-0.61
0.43
0.00
0.00
0.00
PAT Margin
-
-18322.96%
-75.18%
-431.60%
2.52%
3.00%
19.61%
19.60%
12.53%
33.42%
29.88%
PAT Growth
-
-
-
-
-35.64%
-85.05%
-18.00%
168.72%
-84.93%
312.04%
 
EPS
-
-31.50
-8.91
-13.71
0.66
1.03
6.87
8.37
3.12
20.68
5.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
438.64
798.39
900.78
1,056.53
1,049.01
964.78
848.85
545.49
515.90
303.34
Share Capital
113.96
113.96
113.96
113.96
113.96
114.12
55.14
36.43
36.42
27.17
Total Reserves
324.10
683.22
786.10
942.34
934.81
826.91
784.22
509.05
479.48
176.06
Non-Current Liabilities
322.81
380.08
430.95
508.84
432.03
538.24
958.36
721.88
530.17
91.79
Secured Loans
140.25
190.80
278.21
310.51
128.19
392.31
599.95
393.93
301.40
76.31
Unsecured Loans
194.56
192.29
147.01
126.15
115.64
66.18
307.24
277.37
228.77
15.48
Long Term Provisions
2.94
1.65
1.83
2.04
107.11
1.24
0.00
0.00
0.00
0.00
Current Liabilities
1,623.88
1,224.94
1,159.62
859.47
929.02
825.19
249.00
204.80
337.35
178.50
Trade Payables
222.61
101.31
73.68
81.32
54.72
30.04
30.09
49.74
39.30
11.04
Other Current Liabilities
1,165.85
921.43
779.54
617.70
777.06
652.39
138.33
103.52
231.96
159.19
Short Term Borrowings
162.72
165.21
280.10
135.55
95.81
33.11
0.00
0.00
0.00
0.00
Short Term Provisions
72.71
36.99
26.31
24.90
1.44
109.66
80.58
51.53
66.08
8.27
Total Liabilities
2,510.27
2,531.56
2,624.93
2,562.70
2,540.98
2,330.00
2,056.62
1,472.17
1,383.42
573.78
Net Block
14.65
17.95
25.58
29.34
29.39
30.04
27.61
22.86
12.13
4.24
Gross Block
46.16
47.10
54.00
55.41
50.82
45.71
38.59
29.25
15.01
5.42
Accumulated Depreciation
31.51
29.15
28.42
26.07
21.43
15.67
10.98
6.39
2.88
1.18
Non Current Assets
911.27
895.88
964.02
944.88
985.05
815.18
30.37
22.92
12.20
4.31
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
2.70
0.00
0.02
0.01
Non Current Investment
0.06
0.06
3.88
3.88
0.06
0.06
0.06
0.06
0.06
0.06
Long Term Loans & Adv.
896.48
877.87
934.50
911.64
955.61
785.08
0.00
0.00
0.00
0.00
Other Non Current Assets
0.09
0.00
0.07
0.02
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,599.00
1,635.67
1,660.91
1,617.83
1,555.93
1,514.82
2,026.25
1,449.24
1,364.87
568.04
Current Investments
0.00
0.00
0.00
0.00
2.61
5.75
7.35
0.00
10.10
0.00
Inventories
669.70
760.67
743.19
720.48
737.31
787.58
548.42
589.41
412.33
167.28
Sundry Debtors
402.78
396.44
438.30
438.12
593.04
493.17
462.99
262.15
298.62
108.53
Cash & Bank
13.74
14.07
107.89
104.74
96.60
62.81
48.48
0.87
184.08
183.18
Other Current Assets
512.78
345.10
269.57
247.35
126.38
165.51
959.01
596.81
459.74
109.05
Short Term Loans & Adv.
153.97
119.39
101.95
107.15
125.83
164.69
958.95
596.81
459.74
109.05
Net Current Assets
-24.88
410.73
501.29
758.36
626.91
689.63
1,777.24
1,244.44
1,027.52
389.53
Total Assets
2,510.27
2,531.55
2,624.93
2,562.71
2,540.98
2,330.00
2,056.62
1,472.16
1,383.41
573.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
9.11
73.65
-93.48
71.16
44.42
-50.41
-297.79
-259.43
-352.91
2.20
PBT
-362.31
-104.78
-226.60
2.20
32.90
111.98
100.35
54.34
293.32
64.89
Adjustment
183.92
179.08
184.49
151.04
120.00
108.24
94.14
81.90
55.48
10.50
Changes in Working Capital
190.35
3.44
-49.95
-77.93
-91.56
-251.06
-472.99
-368.72
-675.62
-60.71
Cash after chg. in Working capital
11.96
77.74
-92.07
75.32
61.34
-30.84
-278.49
-232.47
-326.82
14.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.86
-4.08
-1.41
-4.16
-16.92
-19.57
-19.30
-26.95
-19.48
-10.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-6.61
-1.55
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.51
6.19
8.13
6.97
6.51
-6.06
-18.13
-2.75
-15.14
-1.97
Net Fixed Assets
0.27
2.86
1.20
-1.00
-3.70
-4.08
-5.68
-13.50
-13.27
-0.49
Net Investments
0.00
15.00
0.00
-12.39
3.14
-43.41
-11.35
10.09
17.34
0.00
Others
0.24
-11.67
6.93
20.36
7.07
41.43
-1.10
0.66
-19.21
-1.48
Cash from Financing Activity
-9.94
-173.67
88.51
-69.99
-17.14
70.80
363.54
78.96
368.95
167.49
Net Cash Inflow / Outflow
-0.32
-93.83
3.15
8.14
33.79
14.33
47.61
-183.22
0.90
167.71
Opening Cash & Equivalents
14.07
107.89
104.74
96.60
62.81
48.48
0.87
184.08
183.18
15.47
Closing Cash & Equivalent
13.74
14.07
107.89
104.74
96.60
62.81
48.48
0.87
184.08
183.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
38.44
69.95
78.98
92.69
92.03
82.56
76.32
75.17
70.22
37.14
ROA
-14.37%
-3.97%
-6.19%
0.38%
0.56%
3.60%
5.39%
2.49%
24.09%
14.72%
ROE
-58.67%
-12.06%
-16.41%
0.93%
1.38%
8.86%
13.73%
6.73%
66.30%
38.12%
ROCE
-11.46%
3.95%
-1.92%
8.02%
7.79%
11.60%
12.86%
11.85%
48.83%
27.06%
Fixed Asset Turnover
0.04
2.67
0.66
5.63
8.09
9.47
14.36
12.81
69.07
47.07
Receivable days
0.00
1127.89
4418.15
629.46
507.97
437.18
271.68
360.94
105.32
108.68
Inventory Days
0.00
2031.98
7378.57
889.89
713.12
610.85
426.30
644.78
149.93
274.28
Payable days
497.04
693.07
992.69
226.11
71.17
73.48
59.68
138.62
27.22
21.16
Cash Conversion Cycle
-497.04
2466.81
10804.03
1293.24
1149.93
974.54
638.29
867.11
228.02
361.80
Total Debt/Equity
2.21
1.19
1.17
0.86
0.85
1.07
1.08
1.23
1.04
0.45
Interest Cover
-1.00
0.41
-0.20
1.01
1.28
2.08
2.11
1.68
6.18
7.44

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.