Nifty
Sensex
:
:
23465.60
76992.77
66.70 (0.29%)
181.87 (0.24%)

Textile

Rating :
56/99

BSE: 512626 | NSE: ORBTEXP

182.64
14-Jun-2024
  • Open
  • High
  • Low
  • Previous Close
  •  190.00
  •  190.00
  •  181.25
  •  188.94
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20346
  •  37.29
  •  229.40
  •  135.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 482.90
  • 14.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 487.39
  • N/A
  • 2.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.27%
  • 3.25%
  • 19.69%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 10.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.01
  • 7.31
  • 42.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.53
  • 7.70
  • 38.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.54
  • 7.95
  • 143.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.95
  • 13.81
  • 14.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.07
  • 1.53
  • 1.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.67
  • 8.09
  • 9.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
44.33
41.79
6.08%
44.74
48.61
-7.96%
52.64
54.78
-3.91%
58.35
51.97
12.28%
Expenses
36.10
32.97
9.49%
35.74
36.55
-2.22%
36.82
38.64
-4.71%
39.56
34.84
13.55%
EBITDA
8.23
8.82
-6.69%
8.99
12.05
-25.39%
15.82
16.14
-1.98%
18.79
17.13
9.69%
EBIDTM
18.57%
21.11%
20.10%
24.79%
30.05%
29.46%
32.20%
32.96%
Other Income
2.31
0.88
162.50%
1.50
0.75
100.00%
0.99
0.87
13.79%
1.26
1.52
-17.11%
Interest
0.61
0.77
-20.78%
0.73
0.96
-23.96%
0.76
0.90
-15.56%
0.78
0.75
4.00%
Depreciation
3.69
3.70
-0.27%
3.69
3.61
2.22%
3.66
3.41
7.33%
3.65
3.34
9.28%
PBT
6.25
4.86
28.60%
6.08
8.23
-26.12%
12.39
12.70
-2.44%
15.63
14.57
7.28%
Tax
1.42
0.56
153.57%
1.51
2.09
-27.75%
3.02
3.23
-6.50%
3.92
3.45
13.62%
PAT
4.83
4.30
12.33%
4.57
6.14
-25.57%
9.37
9.46
-0.95%
11.71
11.12
5.31%
PATM
10.89%
10.29%
10.22%
12.63%
17.81%
17.28%
20.06%
21.40%
EPS
2.13
1.91
11.52%
1.99
2.56
-22.27%
3.81
3.69
3.25%
4.73
4.43
6.77%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
200.06
197.15
126.75
68.44
146.03
138.56
136.45
134.37
148.11
158.21
133.11
Net Sales Growth
1.48%
55.54%
85.20%
-53.13%
5.39%
1.55%
1.55%
-9.28%
-6.38%
18.86%
 
Cost Of Goods Sold
68.37
68.60
44.46
26.14
52.28
49.22
47.67
56.41
70.00
71.28
70.08
Gross Profit
131.69
128.55
82.29
42.30
93.75
89.34
88.78
77.97
78.11
86.92
63.02
GP Margin
65.83%
65.20%
64.92%
61.81%
64.20%
64.48%
65.06%
58.03%
52.74%
54.94%
47.34%
Total Expenditure
148.22
142.09
96.40
57.74
104.78
100.56
95.99
97.39
107.38
113.36
100.97
Power & Fuel Cost
-
11.80
6.96
1.80
4.50
4.50
5.94
4.38
5.11
4.34
3.19
% Of Sales
-
5.99%
5.49%
2.63%
3.08%
3.25%
4.35%
3.26%
3.45%
2.74%
2.40%
Employee Cost
-
29.80
22.88
14.51
22.64
22.68
19.37
15.53
15.25
11.06
4.55
% Of Sales
-
15.12%
18.05%
21.20%
15.50%
16.37%
14.20%
11.56%
10.30%
6.99%
3.42%
Manufacturing Exp.
-
10.22
6.35
3.83
6.19
3.93
3.45
2.81
1.42
12.80
10.74
% Of Sales
-
5.18%
5.01%
5.60%
4.24%
2.84%
2.53%
2.09%
0.96%
8.09%
8.07%
General & Admin Exp.
-
10.80
7.35
5.50
7.18
10.42
10.13
9.53
7.78
5.59
6.39
% Of Sales
-
5.48%
5.80%
8.04%
4.92%
7.52%
7.42%
7.09%
5.25%
3.53%
4.80%
Selling & Distn. Exp.
-
9.69
7.39
4.53
8.99
7.68
8.55
8.06
7.39
7.93
5.97
% Of Sales
-
4.92%
5.83%
6.62%
6.16%
5.54%
6.27%
6.00%
4.99%
5.01%
4.49%
Miscellaneous Exp.
-
1.18
1.02
1.42
3.01
2.14
0.88
0.67
0.43
0.36
5.97
% Of Sales
-
0.60%
0.80%
2.07%
2.06%
1.54%
0.64%
0.50%
0.29%
0.23%
0.02%
EBITDA
51.83
55.06
30.35
10.70
41.25
38.00
40.46
36.98
40.73
44.85
32.14
EBITDA Margin
25.91%
27.93%
23.94%
15.63%
28.25%
27.42%
29.65%
27.52%
27.50%
28.35%
24.15%
Other Income
6.06
3.10
4.44
4.63
4.20
3.38
3.57
3.68
2.42
0.99
2.36
Interest
2.88
3.39
1.95
1.30
1.80
1.98
1.52
2.75
1.73
1.95
2.04
Depreciation
14.69
14.06
11.87
10.98
11.69
8.58
7.24
6.91
5.98
4.81
3.51
PBT
40.35
40.71
20.97
3.06
31.96
30.81
35.27
31.00
35.46
39.08
28.94
Tax
9.87
9.32
5.25
-0.34
8.04
7.36
10.19
11.18
12.45
11.74
8.88
Tax Rate
24.46%
23.10%
25.67%
-26.77%
25.16%
23.89%
28.89%
35.45%
34.88%
30.39%
30.68%
PAT
30.48
34.38
17.80
2.38
23.92
23.45
25.08
20.36
23.23
26.88
20.06
PAT before Minority Interest
30.48
34.38
17.80
2.38
23.92
23.45
25.08
20.36
23.23
26.88
20.06
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
15.24%
17.44%
14.04%
3.48%
16.38%
16.92%
18.38%
15.15%
15.68%
16.99%
15.07%
PAT Growth
-1.74%
93.15%
647.90%
-90.05%
2.00%
-6.50%
23.18%
-12.35%
-13.58%
34.00%
 
EPS
11.55
13.02
6.74
0.90
9.06
8.88
9.50
7.71
8.80
10.18
7.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
217.86
194.59
176.86
174.09
168.64
142.81
125.97
112.48
95.04
71.22
Share Capital
26.97
27.38
27.38
27.38
28.26
28.26
28.70
14.34
14.30
13.85
Total Reserves
190.23
167.09
149.48
146.70
140.38
114.56
97.26
97.86
80.74
56.51
Non-Current Liabilities
40.65
40.97
28.46
24.23
27.66
24.35
24.19
29.61
28.54
27.95
Secured Loans
17.45
19.15
6.57
4.30
6.08
5.17
9.69
19.97
20.88
21.84
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.16
1.55
1.49
1.64
0.96
1.19
0.84
0.40
0.35
0.39
Current Liabilities
28.52
43.53
20.83
66.26
48.05
72.95
56.99
34.01
33.68
35.98
Trade Payables
9.01
8.13
2.15
3.36
3.37
3.47
2.59
1.88
2.59
3.39
Other Current Liabilities
19.12
20.35
14.65
14.98
12.58
18.67
12.92
12.58
12.22
6.12
Short Term Borrowings
0.00
13.97
3.57
10.00
0.00
0.00
0.00
15.23
12.88
22.81
Short Term Provisions
0.39
1.08
0.46
37.92
32.10
50.81
41.48
4.32
6.00
3.66
Total Liabilities
287.03
279.09
226.15
264.58
244.35
240.11
207.15
176.10
157.26
135.15
Net Block
158.62
151.21
94.15
98.68
103.06
91.78
81.00
84.61
77.47
69.62
Gross Block
222.24
201.14
135.75
129.47
125.52
105.94
87.92
104.55
94.94
82.27
Accumulated Depreciation
63.62
49.93
41.59
30.78
22.47
14.16
6.91
19.94
17.47
12.64
Non Current Assets
200.14
178.96
146.29
113.41
116.33
107.99
89.90
91.93
81.45
71.37
Capital Work in Progress
0.15
1.01
31.45
0.26
1.98
1.83
0.21
2.09
1.03
0.08
Non Current Investment
32.43
12.95
10.35
9.57
7.23
4.92
2.97
2.24
2.22
1.26
Long Term Loans & Adv.
2.87
3.66
8.97
3.70
2.76
8.07
3.09
1.36
0.73
0.40
Other Non Current Assets
6.07
10.14
1.37
1.18
1.31
1.39
2.64
1.63
0.00
0.00
Current Assets
86.88
100.12
79.87
151.17
128.01
132.13
117.23
84.17
75.81
63.79
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
46.48
39.86
27.04
39.93
37.14
35.66
34.24
40.06
29.04
24.95
Sundry Debtors
20.88
23.67
17.37
27.29
27.27
27.70
30.33
29.16
28.89
25.31
Cash & Bank
3.04
15.31
12.59
21.88
24.49
9.01
6.31
5.86
6.77
5.33
Other Current Assets
16.49
16.10
12.37
11.67
39.11
59.75
46.35
9.09
11.10
8.20
Short Term Loans & Adv.
7.47
5.18
10.51
50.39
31.40
50.32
39.81
1.01
0.67
0.63
Net Current Assets
58.36
56.59
59.03
84.91
79.97
59.18
60.25
50.15
42.13
27.80
Total Assets
287.02
279.08
226.16
264.58
244.34
240.12
207.13
176.10
157.26
135.16

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
49.05
16.29
31.04
28.58
34.29
37.89
32.19
21.64
24.21
17.39
PBT
43.70
23.05
2.04
31.96
30.81
37.23
32.62
35.68
38.63
28.94
Adjustment
13.19
9.78
9.79
10.84
7.81
4.82
0.95
5.64
5.53
5.10
Changes in Working Capital
2.47
-12.01
19.45
-5.18
0.98
6.50
7.72
-8.59
-9.79
-9.59
Cash after chg. in Working capital
59.37
20.82
31.28
37.62
39.60
48.54
41.29
32.74
34.36
24.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.32
-4.53
-0.24
-9.03
-5.31
-10.65
-9.10
-11.09
-10.59
-7.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.43
0.00
Cash From Investing Activity
-19.28
-41.14
-27.48
-14.89
-22.62
-25.77
0.14
-16.40
-14.00
-32.65
Net Fixed Assets
-20.25
-34.95
-37.47
-2.22
-19.73
-19.64
18.50
-10.60
-13.59
-39.15
Net Investments
-16.13
0.00
-1.44
0.00
0.01
-0.01
-2.30
0.00
-3.12
6.55
Others
17.10
-6.19
11.43
-12.67
-2.90
-6.12
-16.06
-5.80
2.71
-0.05
Cash from Financing Activity
-31.14
23.50
-5.48
-17.77
-5.80
-12.86
-30.45
-6.65
-8.77
18.65
Net Cash Inflow / Outflow
-1.37
-1.35
-1.92
-4.08
5.87
-0.73
1.87
-1.40
1.45
3.38
Opening Cash & Equivalents
1.71
2.93
4.85
8.93
3.06
3.79
1.92
3.32
5.33
1.95
Closing Cash & Equivalent
1.23
1.71
2.93
4.85
8.93
3.06
3.79
1.92
6.77
5.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
80.52
71.02
64.59
63.57
59.68
50.54
43.89
39.11
33.23
25.40
ROA
12.15%
7.05%
0.97%
9.40%
9.68%
11.21%
10.63%
13.94%
18.39%
18.01%
ROE
16.70%
9.59%
1.36%
13.96%
15.06%
18.66%
17.10%
22.42%
32.51%
33.79%
ROCE
19.74%
11.76%
1.75%
18.31%
19.56%
24.52%
22.92%
25.52%
32.05%
32.37%
Fixed Asset Turnover
0.94
0.76
0.52
1.15
1.20
1.41
1.40
1.48
1.79
2.13
Receivable days
41.00
58.78
118.52
67.81
72.07
77.62
80.80
71.53
62.52
57.02
Inventory Days
79.47
95.82
177.70
95.79
95.43
93.49
100.91
85.14
62.28
55.45
Payable days
45.59
42.20
38.45
11.17
12.84
11.83
8.86
7.17
9.21
11.02
Cash Conversion Cycle
74.88
112.39
257.77
152.42
154.66
159.28
172.84
149.50
115.59
101.45
Total Debt/Equity
0.12
0.20
0.08
0.09
0.06
0.10
0.14
0.39
0.44
0.63
Interest Cover
13.91
12.83
2.57
18.77
16.59
24.19
12.46
21.67
20.80
15.19

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.