Nifty
Sensex
:
:
18534.40
62622.24
-99.45 (-0.53%)
-346.89 (-0.55%)

Textile

Rating :
54/99

BSE: 512626 | NSE: ORBTEXP

153.95
31-May-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 150.05
  • 156.75
  • 149.50
  • 150.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19222
  •  29.56
  •  196.50
  •  97.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 418.18
  • 12.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 442.05
  • N/A
  • 1.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.34%
  • 3.04%
  • 19.93%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 10.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.47
  • -1.46
  • -4.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.39
  • -5.59
  • -5.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.11
  • -6.63
  • -9.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.16
  • 13.73
  • 19.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.48
  • 1.61
  • 1.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.12
  • 8.06
  • 8.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Net Sales
41.79
41.64
0.36%
48.61
36.46
33.32%
54.78
28.48
92.35%
51.97
20.18
157.53%
Expenses
32.97
32.05
2.87%
36.55
26.64
37.20%
38.64
21.21
82.18%
34.84
16.21
114.93%
EBITDA
8.82
9.59
-8.03%
12.05
9.81
22.83%
16.14
7.27
122.01%
17.13
3.97
331.49%
EBIDTM
21.11%
23.03%
24.79%
26.91%
29.46%
25.54%
32.96%
19.66%
Other Income
0.88
0.82
7.32%
0.75
1.31
-42.75%
0.87
1.19
-26.89%
1.52
0.83
83.13%
Interest
0.77
0.65
18.46%
0.96
0.79
21.52%
0.90
0.25
260.00%
0.75
0.26
188.46%
Depreciation
3.70
3.41
8.50%
3.61
3.33
8.41%
3.41
2.58
32.17%
3.34
2.54
31.50%
PBT
4.86
5.84
-16.78%
8.23
6.99
17.74%
12.69
5.63
125.40%
14.57
1.99
632.16%
Tax
0.56
1.53
-63.40%
2.09
1.79
16.76%
3.23
1.54
109.74%
3.45
0.39
784.62%
PAT
4.30
4.30
0.00%
6.14
5.20
18.08%
9.46
4.09
131.30%
11.12
1.61
590.68%
PATM
10.29%
10.33%
12.63%
14.27%
17.28%
14.36%
21.40%
7.96%
EPS
1.91
1.97
-3.05%
2.56
2.11
21.33%
3.69
1.66
122.29%
4.43
0.76
482.89%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
197.15
126.75
68.44
146.03
138.56
136.45
134.37
148.11
158.21
133.11
120.95
Net Sales Growth
55.53%
85.20%
-53.13%
5.39%
1.55%
1.55%
-9.28%
-6.38%
18.86%
10.05%
 
Cost Of Goods Sold
68.60
44.46
26.14
52.28
49.22
47.67
56.41
70.00
71.28
70.08
74.03
Gross Profit
128.55
82.29
42.30
93.75
89.34
88.78
77.97
78.11
86.92
63.02
46.93
GP Margin
65.20%
64.92%
61.81%
64.20%
64.48%
65.06%
58.03%
52.74%
54.94%
47.34%
38.80%
Total Expenditure
143.00
96.41
57.74
104.78
100.56
95.99
97.39
107.38
113.36
100.97
97.00
Power & Fuel Cost
-
6.96
1.80
4.50
4.50
5.94
4.38
5.11
4.34
3.19
1.44
% Of Sales
-
5.49%
2.63%
3.08%
3.25%
4.35%
3.26%
3.45%
2.74%
2.40%
1.19%
Employee Cost
-
22.88
14.51
22.64
22.68
19.37
15.53
15.25
11.06
4.55
3.30
% Of Sales
-
18.05%
21.20%
15.50%
16.37%
14.20%
11.56%
10.30%
6.99%
3.42%
2.73%
Manufacturing Exp.
-
6.35
3.83
6.19
3.93
3.45
2.81
1.42
12.80
10.74
7.84
% Of Sales
-
5.01%
5.60%
4.24%
2.84%
2.53%
2.09%
0.96%
8.09%
8.07%
6.48%
General & Admin Exp.
-
7.35
5.50
7.18
10.42
10.13
9.53
7.78
5.59
6.39
7.02
% Of Sales
-
5.80%
8.04%
4.92%
7.52%
7.42%
7.09%
5.25%
3.53%
4.80%
5.80%
Selling & Distn. Exp.
-
7.39
4.53
8.99
7.68
8.55
8.06
7.39
7.93
5.97
3.23
% Of Sales
-
5.83%
6.62%
6.16%
5.54%
6.27%
6.00%
4.99%
5.01%
4.49%
2.67%
Miscellaneous Exp.
-
1.02
1.42
3.01
2.14
0.88
0.67
0.43
0.36
0.03
3.23
% Of Sales
-
0.80%
2.07%
2.06%
1.54%
0.64%
0.50%
0.29%
0.23%
0.02%
0.12%
EBITDA
54.14
30.34
10.70
41.25
38.00
40.46
36.98
40.73
44.85
32.14
23.95
EBITDA Margin
27.46%
23.94%
15.63%
28.25%
27.42%
29.65%
27.52%
27.50%
28.35%
24.15%
19.80%
Other Income
4.02
4.44
4.63
4.20
3.38
3.57
3.68
2.42
0.99
2.36
1.30
Interest
3.38
1.95
1.30
1.80
1.98
1.52
2.75
1.73
1.95
2.04
1.70
Depreciation
14.06
11.87
10.98
11.69
8.58
7.24
6.91
5.98
4.81
3.51
2.50
PBT
40.35
20.97
3.06
31.96
30.81
35.27
31.00
35.46
39.08
28.94
21.05
Tax
9.33
5.25
-0.34
8.04
7.36
10.19
11.18
12.45
11.74
8.88
6.60
Tax Rate
23.12%
25.67%
-26.77%
25.16%
23.89%
28.89%
35.45%
34.88%
30.39%
30.68%
31.35%
PAT
31.02
17.80
2.38
23.92
23.45
25.08
20.36
23.23
26.88
20.06
14.45
PAT before Minority Interest
31.02
17.80
2.38
23.92
23.45
25.08
20.36
23.23
26.88
20.06
14.45
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
15.73%
14.04%
3.48%
16.38%
16.92%
18.38%
15.15%
15.68%
16.99%
15.07%
11.95%
PAT Growth
104.08%
647.90%
-90.05%
2.00%
-6.50%
23.18%
-12.35%
-13.58%
34.00%
38.82%
 
EPS
11.49
6.59
0.88
8.86
8.69
9.29
7.54
8.60
9.96
7.43
5.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
194.59
176.86
174.09
168.64
142.81
125.97
112.48
95.04
71.22
48.37
Share Capital
27.38
27.38
27.38
28.26
28.26
28.70
14.34
14.30
13.85
13.30
Total Reserves
167.09
149.48
146.70
140.38
114.56
97.26
97.86
80.74
56.51
35.07
Non-Current Liabilities
40.97
28.46
24.23
27.66
24.35
24.19
29.61
28.54
27.95
12.57
Secured Loans
19.15
6.57
4.30
6.08
5.17
9.69
19.97
20.88
21.84
8.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.55
1.49
1.64
0.96
1.19
0.84
0.40
0.35
0.39
0.42
Current Liabilities
43.53
20.83
66.26
48.05
72.95
56.99
34.01
33.68
35.98
26.62
Trade Payables
4.88
2.15
3.36
3.37
3.47
2.59
1.88
2.59
3.39
2.90
Other Current Liabilities
23.12
14.65
14.98
12.58
18.67
12.92
12.58
12.22
6.12
2.64
Short Term Borrowings
13.97
3.57
10.00
0.00
0.00
0.00
15.23
12.88
22.81
18.96
Short Term Provisions
1.57
0.46
37.92
32.10
50.81
41.48
4.32
6.00
3.66
2.12
Total Liabilities
279.09
226.15
264.58
244.35
240.11
207.15
176.10
157.26
135.15
87.56
Net Block
151.21
94.15
98.68
103.06
91.78
81.00
84.61
77.47
69.62
33.32
Gross Block
202.59
135.75
129.47
125.52
105.94
87.92
104.55
94.94
82.27
42.63
Accumulated Depreciation
51.38
41.59
30.78
22.47
14.16
6.91
19.94
17.47
12.64
9.31
Non Current Assets
178.96
146.29
113.41
116.33
107.99
89.90
91.93
81.45
71.37
42.54
Capital Work in Progress
1.01
31.45
0.26
1.98
1.83
0.21
2.09
1.03
0.08
0.46
Non Current Investment
12.95
10.35
9.57
7.23
4.92
2.97
2.24
2.22
1.26
2.51
Long Term Loans & Adv.
3.66
8.97
3.70
2.76
8.07
3.09
1.36
0.73
0.40
6.26
Other Non Current Assets
10.14
1.37
1.18
1.31
1.39
2.64
1.63
0.00
0.00
0.00
Current Assets
100.12
79.87
151.17
128.01
132.13
117.23
84.17
75.81
63.79
45.02
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.54
Inventories
39.86
27.04
39.93
37.14
35.66
34.24
40.06
29.04
24.95
15.50
Sundry Debtors
23.67
17.37
27.29
27.27
27.70
30.33
29.16
28.89
25.31
16.28
Cash & Bank
15.31
12.59
21.88
24.49
9.01
6.31
5.86
6.77
5.33
1.95
Other Current Assets
21.28
12.37
11.67
7.71
59.75
46.35
9.09
11.10
8.20
5.75
Short Term Loans & Adv.
5.18
10.51
50.39
31.40
50.32
39.81
1.01
0.67
0.63
2.37
Net Current Assets
56.59
59.03
84.91
79.97
59.18
60.25
50.15
42.13
27.80
18.40
Total Assets
279.08
226.16
264.58
244.34
240.12
207.13
176.10
157.26
135.16
87.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
16.42
31.04
28.58
34.29
37.89
32.19
21.64
24.21
17.39
16.14
PBT
23.05
2.04
31.96
30.81
37.23
32.62
35.68
38.63
28.94
21.05
Adjustment
9.92
9.79
10.84
7.81
4.82
0.95
5.64
5.53
5.10
3.83
Changes in Working Capital
-12.01
19.45
-5.18
0.98
6.50
7.72
-8.59
-9.79
-9.59
-2.76
Cash after chg. in Working capital
20.96
31.28
37.62
39.60
48.54
41.29
32.74
34.36
24.45
22.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.53
-0.24
-9.03
-5.31
-10.65
-9.10
-11.09
-10.59
-7.06
-5.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.43
0.00
0.00
Cash From Investing Activity
-41.14
-27.48
-14.89
-22.62
-25.77
0.14
-16.40
-14.00
-32.65
-8.98
Net Fixed Assets
-36.40
-37.47
-2.22
-19.73
-19.64
18.50
-10.60
-13.59
-39.15
Net Investments
0.00
-1.44
0.00
0.01
-0.01
-2.30
0.00
-3.12
6.55
Others
-4.74
11.43
-12.67
-2.90
-6.12
-16.06
-5.80
2.71
-0.05
Cash from Financing Activity
23.50
-5.48
-17.77
-5.80
-12.86
-30.45
-6.65
-8.77
18.65
-5.53
Net Cash Inflow / Outflow
-1.21
-1.92
-4.08
5.87
-0.73
1.87
-1.40
1.45
3.38
1.64
Opening Cash & Equivalents
2.93
4.85
8.93
3.06
3.79
1.92
3.32
5.33
1.95
0.31
Closing Cash & Equivalent
1.71
2.93
4.85
8.93
3.06
3.79
1.92
6.77
5.33
1.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
71.02
64.59
63.57
59.68
50.54
43.89
39.11
33.23
25.40
18.18
ROA
7.05%
0.97%
9.40%
9.68%
11.21%
10.63%
13.94%
18.39%
18.01%
16.50%
ROE
9.59%
1.36%
13.96%
15.06%
18.66%
17.10%
22.42%
32.51%
33.79%
29.87%
ROCE
11.76%
1.75%
18.31%
19.56%
24.52%
22.92%
25.52%
32.05%
32.37%
30.10%
Fixed Asset Turnover
0.75
0.52
1.15
1.20
1.41
1.40
1.48
1.79
2.13
2.84
Receivable days
58.78
118.52
67.81
72.07
77.62
80.80
71.53
62.52
57.02
49.13
Inventory Days
95.82
177.70
95.79
95.43
93.49
100.91
85.14
62.28
55.45
46.76
Payable days
28.84
38.45
11.17
12.84
11.83
8.86
7.17
9.21
11.02
11.16
Cash Conversion Cycle
125.76
257.77
152.42
154.66
159.28
172.84
149.50
115.59
101.45
84.73
Total Debt/Equity
0.20
0.08
0.09
0.06
0.10
0.14
0.39
0.44
0.63
0.56
Interest Cover
12.83
2.57
18.77
16.59
24.19
12.46
21.67
20.80
15.19
13.40

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.