Nifty
Sensex
:
:
16156.75
54008.97
-57.95 (-0.36%)
-279.64 (-0.52%)

Textile

Rating :
57/99

BSE: 512626 | NSE: ORBTEXP

108.45
23-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  116.80
  •  118.00
  •  107.00
  •  115.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  56468
  •  63.93
  •  147.70
  •  65.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 297.38
  • 16.69
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 299.16
  • N/A
  • 1.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.12%
  • 2.34%
  • 27.35%
  • FII
  • DII
  • Others
  • 0.18%
  • 0.00%
  • 4.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.49
  • -12.62
  • -20.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.50
  • -21.66
  • -22.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.24
  • -39.80
  • -59.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.96
  • 17.98
  • 20.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.99
  • 1.90
  • 1.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.76
  • 8.67
  • 8.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
41.64
20.52
102.92%
36.46
20.38
78.90%
28.48
18.61
53.04%
20.18
8.93
125.98%
Expenses
32.33
16.14
100.31%
26.64
17.04
56.34%
21.21
14.76
43.70%
16.21
9.80
65.41%
EBITDA
9.31
4.38
112.56%
9.81
3.35
192.84%
7.27
3.85
88.83%
3.97
-0.87
-
EBIDTM
22.35%
21.34%
26.91%
16.42%
25.54%
20.69%
19.66%
-9.76%
Other Income
1.10
0.98
12.24%
1.31
0.92
42.39%
1.19
0.95
25.26%
0.83
1.78
-53.37%
Interest
0.65
0.36
80.56%
0.79
0.16
393.75%
0.25
0.53
-52.83%
0.26
0.25
4.00%
Depreciation
3.41
2.70
26.30%
3.33
2.71
22.88%
2.58
2.76
-6.52%
2.54
2.81
-9.61%
PBT
5.84
0.51
1,045.10%
6.99
1.38
406.52%
5.63
1.52
270.39%
1.99
-2.14
-
Tax
1.53
-0.55
-
1.79
0.30
496.67%
1.54
0.37
316.22%
0.39
-0.47
-
PAT
4.30
1.06
305.66%
5.20
1.08
381.48%
4.09
1.14
258.77%
1.61
-1.68
-
PATM
10.33%
5.17%
14.27%
5.32%
14.36%
6.13%
7.96%
-18.76%
EPS
1.97
0.64
207.81%
2.11
0.41
414.63%
1.66
0.50
232.00%
0.76
-0.68
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
126.76
68.44
146.03
138.56
136.45
134.37
148.11
158.21
133.11
120.95
Net Sales Growth
85.21%
-53.13%
5.39%
1.55%
1.55%
-9.28%
-6.38%
18.86%
10.05%
 
Cost Of Goods Sold
44.47
26.14
52.28
49.22
47.67
56.41
70.00
71.28
70.08
74.03
Gross Profit
82.29
42.30
93.75
89.34
88.78
77.97
78.11
86.92
63.02
46.93
GP Margin
64.92%
61.81%
64.20%
64.48%
65.06%
58.03%
52.74%
54.94%
47.34%
38.80%
Total Expenditure
96.39
57.53
104.78
100.56
95.99
97.39
107.38
113.36
100.97
97.00
Power & Fuel Cost
-
1.96
4.50
4.50
5.94
4.38
5.11
4.34
3.19
1.44
% Of Sales
-
2.86%
3.08%
3.25%
4.35%
3.26%
3.45%
2.74%
2.40%
1.19%
Employee Cost
-
14.51
22.64
22.68
19.37
15.53
15.25
11.06
4.55
3.30
% Of Sales
-
21.20%
15.50%
16.37%
14.20%
11.56%
10.30%
6.99%
3.42%
2.73%
Manufacturing Exp.
-
3.83
6.19
3.93
3.45
2.81
1.42
12.80
10.74
7.84
% Of Sales
-
5.60%
4.24%
2.84%
2.53%
2.09%
0.96%
8.09%
8.07%
6.48%
General & Admin Exp.
-
4.88
7.18
10.42
10.13
9.53
7.78
5.59
6.39
7.02
% Of Sales
-
7.13%
4.92%
7.52%
7.42%
7.09%
5.25%
3.53%
4.80%
5.80%
Selling & Distn. Exp.
-
4.53
8.99
7.68
8.55
8.06
7.39
7.93
5.97
3.23
% Of Sales
-
6.62%
6.16%
5.54%
6.27%
6.00%
4.99%
5.01%
4.49%
2.67%
Miscellaneous Exp.
-
1.66
3.01
2.14
0.88
0.67
0.43
0.36
0.03
0.15
% Of Sales
-
2.43%
2.06%
1.54%
0.64%
0.50%
0.29%
0.23%
0.02%
0.12%
EBITDA
30.36
10.91
41.25
38.00
40.46
36.98
40.73
44.85
32.14
23.95
EBITDA Margin
23.95%
15.94%
28.25%
27.42%
29.65%
27.52%
27.50%
28.35%
24.15%
19.80%
Other Income
4.43
4.63
4.20
3.38
3.57
3.68
2.42
0.99
2.36
1.30
Interest
1.95
1.51
1.80
1.98
1.52
2.75
1.73
1.95
2.04
1.70
Depreciation
11.86
10.98
11.69
8.58
7.24
6.91
5.98
4.81
3.51
2.50
PBT
20.45
3.06
31.96
30.81
35.27
31.00
35.46
39.08
28.94
21.05
Tax
5.25
-0.34
8.04
7.36
10.19
11.18
12.45
11.74
8.88
6.60
Tax Rate
25.67%
-26.77%
25.16%
23.89%
28.89%
35.45%
34.88%
30.39%
30.68%
31.35%
PAT
15.20
1.61
23.92
23.45
25.08
20.36
23.23
26.88
20.06
14.45
PAT before Minority Interest
15.20
1.61
23.92
23.45
25.08
20.36
23.23
26.88
20.06
14.45
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.99%
2.35%
16.38%
16.92%
18.38%
15.15%
15.68%
16.99%
15.07%
11.95%
PAT Growth
850.00%
-93.27%
2.00%
-6.50%
23.18%
-12.35%
-13.58%
34.00%
38.82%
 
EPS
5.55
0.59
8.73
8.56
9.15
7.43
8.48
9.81
7.32
5.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
176.86
174.09
168.64
142.81
125.97
112.48
95.04
71.22
48.37
Share Capital
27.38
27.38
28.26
28.26
28.70
14.34
14.30
13.85
13.30
Total Reserves
149.48
146.70
140.38
114.56
97.26
97.86
80.74
56.51
35.07
Non-Current Liabilities
28.46
24.23
27.66
24.35
24.19
29.61
28.54
27.95
12.57
Secured Loans
6.57
4.30
6.08
5.17
9.69
19.97
20.88
21.84
8.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.49
1.64
0.96
1.19
0.84
0.40
0.35
0.39
0.42
Current Liabilities
66.46
66.26
48.05
72.95
56.99
34.01
33.68
35.98
26.62
Trade Payables
2.15
3.36
3.37
3.47
2.59
1.88
2.59
3.39
2.90
Other Current Liabilities
14.26
14.98
12.58
18.67
12.92
12.58
12.22
6.12
2.64
Short Term Borrowings
3.57
10.00
0.00
0.00
0.00
15.23
12.88
22.81
18.96
Short Term Provisions
46.48
37.92
32.10
50.81
41.48
4.32
6.00
3.66
2.12
Total Liabilities
271.78
264.58
244.35
240.11
207.15
176.10
157.26
135.15
87.56
Net Block
94.15
98.68
103.06
91.78
81.00
84.61
77.47
69.62
33.32
Gross Block
135.75
129.47
125.52
105.94
87.92
104.55
94.94
82.27
42.63
Accumulated Depreciation
41.59
30.78
22.47
14.16
6.91
19.94
17.47
12.64
9.31
Non Current Assets
146.29
113.41
116.33
107.99
89.90
91.93
81.45
71.37
42.54
Capital Work in Progress
31.45
0.26
1.98
1.83
0.21
2.09
1.03
0.08
0.46
Non Current Investment
10.35
9.57
7.23
4.92
2.97
2.24
2.22
1.26
2.51
Long Term Loans & Adv.
8.97
3.70
2.76
8.07
3.09
1.36
0.73
0.40
6.26
Other Non Current Assets
1.37
1.18
1.31
1.39
2.64
1.63
0.00
0.00
0.00
Current Assets
125.49
151.17
128.01
132.13
117.23
84.17
75.81
63.79
45.02
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.54
Inventories
27.04
39.93
37.14
35.66
34.24
40.06
29.04
24.95
15.50
Sundry Debtors
17.37
27.29
27.27
27.70
30.33
29.16
28.89
25.31
16.28
Cash & Bank
12.59
21.88
24.49
9.01
6.31
5.86
6.77
5.33
1.95
Other Current Assets
68.49
11.67
7.71
9.43
46.35
9.09
11.10
8.20
5.75
Short Term Loans & Adv.
56.17
50.39
31.40
50.32
39.81
1.01
0.67
0.63
2.37
Net Current Assets
59.03
84.91
79.97
59.18
60.25
50.15
42.13
27.80
18.40
Total Assets
271.78
264.58
244.34
240.12
207.13
176.10
157.26
135.16
87.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
31.04
28.58
34.29
37.89
32.19
21.64
24.21
17.39
16.14
PBT
1.27
31.96
30.81
37.23
32.62
35.68
38.63
28.94
21.05
Adjustment
10.57
10.84
7.81
4.82
0.95
5.64
5.53
5.10
3.83
Changes in Working Capital
19.45
-5.18
0.98
6.50
7.72
-8.59
-9.79
-9.59
-2.76
Cash after chg. in Working capital
31.28
37.62
39.60
48.54
41.29
32.74
34.36
24.45
22.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.24
-9.03
-5.31
-10.65
-9.10
-11.09
-10.59
-7.06
-5.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.43
0.00
0.00
Cash From Investing Activity
-27.48
-14.89
-22.62
-25.77
0.14
-16.40
-14.00
-32.65
-8.98
Net Fixed Assets
-37.47
-2.22
-19.73
-19.64
18.50
-10.60
-13.59
-39.15
Net Investments
-1.44
0.00
0.01
-0.01
-2.30
0.00
-3.12
6.55
Others
11.43
-12.67
-2.90
-6.12
-16.06
-5.80
2.71
-0.05
Cash from Financing Activity
-5.48
-17.77
-5.80
-12.86
-30.45
-6.65
-8.77
18.65
-5.53
Net Cash Inflow / Outflow
-1.92
-4.08
5.87
-0.73
1.87
-1.40
1.45
3.38
1.64
Opening Cash & Equivalents
4.85
8.93
3.06
3.79
1.92
3.32
5.33
1.95
0.31
Closing Cash & Equivalent
2.93
4.85
8.93
3.06
3.79
1.92
6.77
5.33
1.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
64.59
63.57
59.68
50.54
43.89
39.11
33.23
25.40
18.18
ROA
0.60%
9.40%
9.68%
11.21%
10.63%
13.94%
18.39%
18.01%
16.50%
ROE
0.92%
13.96%
15.06%
18.66%
17.10%
22.42%
32.51%
33.79%
29.87%
ROCE
1.46%
18.31%
19.56%
24.52%
22.92%
25.52%
32.05%
32.37%
30.10%
Fixed Asset Turnover
0.52
1.15
1.20
1.41
1.40
1.48
1.79
2.13
2.84
Receivable days
118.52
67.81
72.07
77.62
80.80
71.53
62.52
57.02
49.13
Inventory Days
177.70
95.79
95.43
93.49
100.91
85.14
62.28
55.45
46.76
Payable days
38.45
11.17
12.84
11.83
8.86
7.17
9.21
11.02
11.16
Cash Conversion Cycle
257.77
152.42
154.66
159.28
172.84
149.50
115.59
101.45
84.73
Total Debt/Equity
0.08
0.09
0.06
0.10
0.14
0.39
0.44
0.63
0.56
Interest Cover
1.84
18.77
16.59
24.19
12.46
21.67
20.80
15.19
13.40

News Update:


  • Orbit Exports - Quarterly Results
    21st May 2022, 19:01 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.