Nifty
Sensex
:
:
11546.90
39036.92
-53.30 (-0.46%)
-53.11 (-0.14%)

Textile

Rating :
43/99

BSE: 512626 | NSE: ORBTEXP

105.25
23-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  108.00
  •  111.55
  •  105.15
  •  105.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2172
  •  2.31
  •  153.80
  •  86.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 288.62
  • 12.77
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 273.93
  • N/A
  • 1.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.11%
  • 0.00%
  • 28.86%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 8.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.02
  • -3.26
  • 0.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.68
  • -3.39
  • 0.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.53
  • -2.84
  • 3.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.02
  • 18.24
  • 17.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.03
  • 3.56
  • 2.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.70
  • 10.54
  • 9.65

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
44.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
28.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
16.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
36.85%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
1.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2.94
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
14.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
4.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
10.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
22.83%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
3.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
138.56
136.45
134.37
148.11
158.21
133.11
120.95
Net Sales Growth
-
1.55%
1.55%
-9.28%
-6.38%
18.86%
10.05%
 
Cost Of Goods Sold
-
49.22
47.67
56.41
70.00
71.28
70.08
74.03
Gross Profit
-
89.34
88.78
77.97
78.11
86.92
63.02
46.93
GP Margin
-
64.48%
65.06%
58.03%
52.74%
54.94%
47.34%
38.80%
Total Expenditure
-
100.56
95.99
97.39
107.38
113.36
100.97
97.00
Power & Fuel Cost
-
4.50
5.94
4.38
5.11
4.34
3.19
1.44
% Of Sales
-
3.25%
4.35%
3.26%
3.45%
2.74%
2.40%
1.19%
Employee Cost
-
22.68
19.37
15.53
15.25
11.06
4.55
3.30
% Of Sales
-
16.37%
14.20%
11.56%
10.30%
6.99%
3.42%
2.73%
Manufacturing Exp.
-
3.93
3.45
2.81
1.42
12.80
10.74
7.84
% Of Sales
-
2.84%
2.53%
2.09%
0.96%
8.09%
8.07%
6.48%
General & Admin Exp.
-
10.42
9.98
9.53
7.78
5.59
6.39
7.02
% Of Sales
-
7.52%
7.31%
7.09%
5.25%
3.53%
4.80%
5.80%
Selling & Distn. Exp.
-
7.68
8.55
8.06
7.39
7.93
5.97
3.23
% Of Sales
-
5.54%
6.27%
6.00%
4.99%
5.01%
4.49%
2.67%
Miscellaneous Exp.
-
2.14
1.04
0.67
0.43
0.36
0.03
0.15
% Of Sales
-
1.54%
0.76%
0.50%
0.29%
0.23%
0.02%
0.12%
EBITDA
-
38.00
40.46
36.98
40.73
44.85
32.14
23.95
EBITDA Margin
-
27.42%
29.65%
27.52%
27.50%
28.35%
24.15%
19.80%
Other Income
-
3.38
3.57
3.68
2.42
0.99
2.36
1.30
Interest
-
1.98
1.52
2.75
1.73
1.95
2.04
1.70
Depreciation
-
8.58
7.24
6.91
5.98
4.81
3.51
2.50
PBT
-
30.81
35.27
31.00
35.46
39.08
28.94
21.05
Tax
-
7.36
10.19
11.18
12.45
11.74
8.88
6.60
Tax Rate
-
23.89%
28.89%
35.45%
34.88%
30.39%
30.68%
31.35%
PAT
-
23.45
25.08
20.36
23.23
26.88
20.06
14.45
PAT before Minority Interest
-
23.45
25.08
20.36
23.23
26.88
20.06
14.45
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
16.92%
18.38%
15.15%
15.68%
16.99%
15.07%
11.95%
PAT Growth
-
-6.50%
23.18%
-12.35%
-13.58%
34.00%
38.82%
 
Unadjusted EPS
-
9.11
9.43
7.47
8.11
19.62
14.95
11.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
168.64
142.81
125.97
112.48
95.04
71.22
48.37
Share Capital
28.26
28.26
28.70
14.34
14.30
13.85
13.30
Total Reserves
140.38
114.56
97.26
97.86
80.74
56.51
35.07
Non-Current Liabilities
27.66
24.35
24.19
29.61
28.54
27.95
12.57
Secured Loans
6.08
5.17
9.69
19.97
20.88
21.84
8.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.96
1.19
0.84
0.40
0.35
0.39
0.42
Current Liabilities
48.05
72.95
56.99
34.01
33.68
35.98
26.62
Trade Payables
3.37
3.47
2.59
1.88
2.59
3.39
2.90
Other Current Liabilities
12.58
18.67
12.92
12.58
12.22
6.12
2.64
Short Term Borrowings
0.00
0.00
0.00
15.23
12.88
22.81
18.96
Short Term Provisions
32.10
50.81
41.48
4.32
6.00
3.66
2.12
Total Liabilities
244.35
240.11
207.15
176.10
157.26
135.15
87.56
Net Block
103.06
91.78
81.00
84.61
77.47
69.62
33.32
Gross Block
125.52
105.94
87.92
104.55
94.94
82.27
42.63
Accumulated Depreciation
22.47
14.16
6.91
19.94
17.47
12.64
9.31
Non Current Assets
116.33
107.99
89.90
91.93
81.45
71.37
42.54
Capital Work in Progress
1.98
1.83
0.21
2.09
1.03
0.08
0.46
Non Current Investment
7.23
4.92
2.97
2.24
2.22
1.26
2.51
Long Term Loans & Adv.
2.76
8.07
3.09
1.36
0.73
0.40
6.26
Other Non Current Assets
1.31
1.39
2.64
1.63
0.00
0.00
0.00
Current Assets
128.01
132.13
117.23
84.17
75.81
63.79
45.02
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
5.54
Inventories
37.14
35.66
34.24
40.06
29.04
24.95
15.50
Sundry Debtors
27.27
27.70
30.33
29.16
28.89
25.31
16.28
Cash & Bank
24.49
9.01
6.31
5.86
6.77
5.33
1.95
Other Current Assets
39.11
9.43
6.54
8.08
11.10
8.20
5.75
Short Term Loans & Adv.
31.40
50.32
39.81
1.01
0.67
0.63
2.37
Net Current Assets
79.97
59.18
60.25
50.15
42.13
27.80
18.40
Total Assets
244.34
240.12
207.13
176.10
157.26
135.16
87.56

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
34.29
37.89
32.19
21.64
24.21
17.39
16.14
PBT
33.11
37.23
32.62
35.68
38.63
28.94
21.05
Adjustment
5.50
4.73
0.95
5.64
5.53
5.10
3.83
Changes in Working Capital
0.98
6.59
7.72
-8.59
-9.79
-9.59
-2.76
Cash after chg. in Working capital
39.60
48.54
41.29
32.74
34.36
24.45
22.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.31
-10.65
-9.10
-11.09
-10.59
-7.06
-5.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.43
0.00
0.00
Cash From Investing Activity
-22.62
-25.77
0.14
-16.40
-14.00
-32.65
-8.98
Net Fixed Assets
-19.73
-19.64
18.50
-10.60
-13.59
-39.15
Net Investments
0.01
-0.01
-2.30
0.00
-3.12
6.55
Others
-2.90
-6.12
-16.06
-5.80
2.71
-0.05
Cash from Financing Activity
-5.80
-12.86
-30.45
-6.65
-8.77
18.65
-5.53
Net Cash Inflow / Outflow
5.87
-0.73
1.87
-1.40
1.45
3.38
1.64
Opening Cash & Equivalents
3.06
3.79
1.92
3.32
5.33
1.95
0.31
Closing Cash & Equivalent
8.93
3.06
3.79
1.92
6.77
5.33
1.95

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
59.68
50.54
43.89
39.11
33.23
25.40
18.18
ROA
9.68%
11.21%
10.63%
13.94%
18.39%
18.01%
16.50%
ROE
15.06%
18.66%
17.10%
22.42%
32.51%
33.79%
29.87%
ROCE
19.56%
24.52%
22.92%
25.52%
32.05%
32.37%
30.10%
Fixed Asset Turnover
1.20
1.41
1.40
1.48
1.79
2.13
2.84
Receivable days
72.41
77.62
80.80
71.53
62.52
57.02
49.13
Inventory Days
95.88
93.49
100.91
85.14
62.28
55.45
46.76
Payable days
12.84
11.83
8.86
7.17
9.21
11.02
11.16
Cash Conversion Cycle
155.45
159.28
172.84
149.50
115.59
101.45
84.73
Total Debt/Equity
0.06
0.10
0.14
0.39
0.44
0.63
0.56
Interest Cover
16.59
24.19
12.46
21.67
20.80
15.19
13.40

News Update:


  • Orbit Exports - Quarterly Results
    13th Aug 2019, 15:46 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.