PBT
41.82
51.04
39.80
39.78
21.09
0.57
31.11
30.43
35.06
31.92
Adjustment
16.56
5.77
14.66
16.55
12.33
9.90
11.41
7.78
6.59
2.34
Changes in Working Capital
10.44
-11.02
-3.47
3.85
-12.63
19.19
-5.02
1.42
6.87
11.18
Cash after chg. in Working capital
68.82
45.80
50.99
60.18
20.78
29.66
37.50
39.63
48.52
45.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.26
-12.71
-9.25
-10.23
-4.51
-0.17
-8.96
-5.32
-10.54
-9.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00