Nifty

:

25509.70

Sensex

:

83311.01

-87.95 (-0.34%)
-148.14 (-0.18%)

Login

Nifty
Sensex

:
:

25509.70
83311.01

-87.95 (-0.34%)
-148.14 (-0.18%)

Organic Coatings Ltd.

Dyes & Pigments

Rating :

N/A

BSE: 531157 | NSE: Not Listed

Watchlist

NSE BSE

24.02

06-Nov-2025

Open
High
Low
Previous Close

24.9
24.93
24
23.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

15095
373177
24.93
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

23.96
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

31.62
N/A
38.37

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-5.16
-0.52
6.73

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.29
3.36
31.38

PAT CAGR (%)

10 Years
5 Years
3 Years

-8.32
-1.62
-38.29

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.47
-0.52
-1.81

EV:EBITDA (Average)

8 Years
5 Years
3 Years

3.01
1.84
-10.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 7.07 13.06 -45.87% 6.35 9.04 -29.76% 3.39 6.11 -44.52% 6.16 5.19 18.69%
Expenses 7.53 12.27 -38.63% 6.72 8.26 -18.64% 3.78 5.79 -34.72% 6.32 4.85 30.31%
EBITDA -0.46 0.80 - -0.37 0.78 - -0.40 0.32 - -0.16 0.34 -
EBIDTM -6.55% 6.09% -5.81% 8.61% -11.72% 5.21% -2.60% 6.46%
Other Income 0.02 0.02 0.00% 0.00 0.01 -100.00% 0.02 0.04 -50.00% 0.01 0.01 0.00%
Interest 0.20 0.33 -39.39% 0.20 0.34 -41.18% 0.30 0.36 -16.67% 0.33 0.34 -2.94%
Depreciation 0.21 0.23 -8.70% 0.21 0.22 -4.55% 0.21 0.23 -8.70% 0.22 0.23 -4.35%
PBT -0.85 0.26 - -0.78 0.22 - -0.89 -0.23 - -0.70 -0.22 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.85 0.26 - -0.78 0.22 - -0.89 -0.23 - -0.70 -0.22 -
PATM -12.06% 1.96% -12.20% 2.48% -26.14% -3.77% -11.31% -4.28%
EPS -0.85 0.26 - -0.78 0.22 - -0.89 -0.23 - -0.70 -0.22 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 22.97 26.83 22.90 22.07 14.05 27.54 35.59 37.10 29.94 40.69 45.57 Net Sales Growth -31.23% 17.16% 3.76% 57.08% -48.98% -22.62% -4.07% 23.91% -26.42% -10.71% Cost Of Goods Sold 17.29 16.09 15.36 15.18 8.62 18.21 24.96 25.87 19.46 29.26 33.67 Gross Profit 5.68 10.75 7.54 6.89 5.43 9.32 10.63 11.23 10.48 11.43 11.90 GP Margin 24.72% 40.07% 32.93% 31.22% 38.65% 33.84% 29.87% 30.27% 35.00% 28.09% 26.11% Total Expenditure 24.35 24.99 21.54 21.60 13.57 25.98 34.39 35.21 27.65 39.40 44.74 Power & Fuel Cost - 1.37 0.70 0.65 0.55 0.81 0.98 1.01 0.79 1.25 1.41 % Of Sales - 5.11% 3.06% 2.95% 3.91% 2.94% 2.75% 2.72% 2.64% 3.07% 3.09% Employee Cost - 0.88 0.86 0.85 0.79 1.25 1.84 1.83 1.79 2.02 2.35 % Of Sales - 3.28% 3.76% 3.85% 5.62% 4.54% 5.17% 4.93% 5.98% 4.96% 5.16% Manufacturing Exp. - 5.01 3.03 3.06 2.36 3.47 4.26 4.05 3.48 4.36 4.29 % Of Sales - 18.67% 13.23% 13.86% 16.80% 12.60% 11.97% 10.92% 11.62% 10.72% 9.41% General & Admin Exp. - 0.70 0.72 0.59 0.44 0.53 0.68 0.73 0.66 0.70 1.11 % Of Sales - 2.61% 3.14% 2.67% 3.13% 1.92% 1.91% 1.97% 2.20% 1.72% 2.44% Selling & Distn. Exp. - 0.75 0.71 1.04 0.66 1.27 1.42 1.48 1.04 1.36 1.45 % Of Sales - 2.80% 3.10% 4.71% 4.70% 4.61% 3.99% 3.99% 3.47% 3.34% 3.18% Miscellaneous Exp. - 0.19 0.17 0.23 0.14 0.44 0.26 0.23 0.45 0.44 1.45 % Of Sales - 0.71% 0.74% 1.04% 1.00% 1.60% 0.73% 0.62% 1.50% 1.08% 1.03% EBITDA -1.39 1.84 1.36 0.47 0.48 1.56 1.20 1.89 2.29 1.29 0.83 EBITDA Margin -6.05% 6.86% 5.94% 2.13% 3.42% 5.66% 3.37% 5.09% 7.65% 3.17% 1.82% Other Income 0.05 0.07 0.17 0.11 0.05 0.40 0.24 0.55 0.31 0.31 1.37 Interest 1.03 1.45 1.49 1.47 1.39 1.18 1.12 1.06 1.17 1.42 1.94 Depreciation 0.85 0.93 0.98 1.07 1.30 1.29 1.34 1.35 1.31 1.40 1.41 PBT -3.22 -0.47 -0.95 -1.97 -2.15 -0.51 -1.03 0.04 0.12 -1.21 -1.14 Tax 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.01 0.00 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% -1.52% 0.00% 0.00% 0.00% 25.00% 0.00% 0.00% 0.00% PAT -3.22 -0.47 -0.95 -2.00 -2.15 -0.51 -1.03 0.03 0.13 -1.21 -1.12 PAT before Minority Interest -3.22 -0.47 -0.95 -2.00 -2.15 -0.51 -1.03 0.03 0.13 -1.21 -1.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -14.02% -1.75% -4.15% -9.06% -15.30% -1.85% -2.89% 0.08% 0.43% -2.97% -2.46% PAT Growth -10,833.33% - - - - - - -76.92% - - EPS -3.22 -0.47 -0.95 -2.00 -2.15 -0.51 -1.03 0.03 0.13 -1.21 -1.12

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 1.19 1.68 2.63 4.62 6.75 7.24 8.29 6.38 6.25 7.46 Share Capital 7.67 7.67 7.67 7.67 7.67 7.67 7.67 7.67 7.67 7.67 Total Reserves -6.48 -5.99 -5.05 -3.06 -0.93 -0.43 0.62 -1.29 -1.42 -0.21 Non-Current Liabilities 5.96 7.03 7.12 8.34 5.01 7.42 6.41 1.64 3.67 5.88 Secured Loans 5.68 6.73 6.81 8.07 4.79 2.74 1.94 1.28 3.33 5.39 Unsecured Loans 0.00 0.00 0.00 0.00 0.03 0.23 0.00 0.00 0.00 0.00 Long Term Provisions 0.13 0.09 0.13 0.14 0.17 0.43 0.45 0.32 0.30 0.34 Current Liabilities 11.97 11.01 12.63 9.40 10.09 16.49 14.49 18.80 18.59 22.98 Trade Payables 6.15 5.10 6.74 4.64 5.13 10.55 8.41 6.24 8.00 12.72 Other Current Liabilities 1.53 1.66 1.70 0.57 1.54 2.00 1.70 7.61 6.60 6.26 Short Term Borrowings 4.14 4.16 4.16 4.17 3.28 3.66 4.16 4.75 3.82 3.72 Short Term Provisions 0.14 0.09 0.03 0.03 0.14 0.29 0.22 0.20 0.17 0.28 Total Liabilities 19.12 19.72 22.38 22.36 21.85 31.15 29.19 26.82 28.51 36.32 Net Block 8.72 9.51 10.45 11.49 12.79 14.07 15.26 14.55 13.81 15.08 Gross Block 28.12 27.98 27.97 27.93 28.12 28.12 28.21 26.24 25.89 26.03 Accumulated Depreciation 19.40 18.48 17.51 16.44 15.33 14.04 12.95 11.69 12.09 10.95 Non Current Assets 9.16 9.95 10.90 12.36 13.88 15.52 16.77 15.48 14.96 15.99 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.33 0.33 0.33 0.78 0.99 1.20 1.27 0.93 1.15 0.91 Other Non Current Assets 0.12 0.12 0.12 0.08 0.10 0.24 0.24 0.00 0.00 0.00 Current Assets 9.96 9.77 11.48 9.99 7.97 15.64 12.42 11.35 13.56 20.33 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.13 3.03 3.38 3.37 3.41 4.93 4.27 3.55 4.59 5.95 Sundry Debtors 6.38 6.19 6.96 5.47 4.12 8.43 6.76 5.54 6.84 11.77 Cash & Bank 0.01 0.01 0.19 0.59 0.01 0.84 0.72 0.78 0.91 0.90 Other Current Assets 0.45 0.13 0.07 0.15 0.43 1.43 0.68 1.47 1.22 1.72 Short Term Loans & Adv. 0.38 0.41 0.87 0.43 0.24 1.20 0.49 1.22 0.74 0.66 Net Current Assets -2.01 -1.24 -1.15 0.60 -2.12 -0.85 -2.07 -7.46 -5.04 -2.65 Total Assets 19.12 19.72 22.38 22.35 21.85 31.16 29.19 26.83 28.52 36.32

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 2.70 1.55 1.39 -1.27 -0.75 0.45 2.27 4.11 3.50 7.41 PBT -0.47 -0.95 -1.97 -2.15 -0.51 -1.03 0.04 0.13 -1.21 -1.12 Adjustment 2.34 2.47 2.51 2.71 2.40 2.33 2.30 2.41 2.80 3.18 Changes in Working Capital 0.83 0.03 0.85 -1.83 -2.64 -0.85 -0.07 1.57 1.92 5.35 Cash after chg. in Working capital 2.70 1.55 1.39 -1.27 -0.75 0.45 2.27 4.11 3.50 7.41 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.12 -0.02 0.01 0.00 0.06 -0.02 -0.09 -1.95 -0.12 -0.28 Net Fixed Assets -0.14 -0.01 -0.04 0.19 0.00 0.09 -1.97 -0.35 0.14 -0.32 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.02 -0.01 0.05 -0.19 0.06 -0.11 1.88 -1.60 -0.26 0.04 Cash from Financing Activity -2.58 -1.72 -1.79 1.86 -0.14 -0.32 -2.07 -2.29 -3.37 -6.61 Net Cash Inflow / Outflow -0.01 -0.18 -0.39 0.58 -0.84 0.12 0.11 -0.13 0.01 0.51 Opening Cash & Equivalents 0.01 0.19 0.59 0.01 0.84 0.72 0.61 0.91 0.90 0.39 Closing Cash & Equivalent 0.01 0.01 0.19 0.59 0.01 0.84 0.72 0.78 0.91 0.90

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) -0.88 -0.24 0.99 3.58 8.79 7.00 8.37 8.32 8.15 9.73 ROA -2.44% -4.51% -8.95% -9.74% -1.94% -3.40% 0.10% 0.47% -3.74% -3.15% ROE 0.00% -332.42% -114.34% -45.34% -8.47% -17.42% 0.45% 2.05% -17.67% -14.01% ROCE 8.87% 4.39% -3.57% -4.87% 4.45% 0.70% 7.63% 8.62% 1.23% 3.87% Fixed Asset Turnover 0.96 0.82 0.79 0.50 0.98 1.26 1.40 1.27 1.74 1.95 Receivable days 85.49 104.80 102.76 124.62 83.23 77.90 58.94 68.41 75.30 83.11 Inventory Days 41.86 51.10 55.82 88.08 55.30 47.20 37.51 44.97 42.64 38.14 Payable days 127.60 140.69 136.74 206.76 157.13 98.18 74.51 90.81 98.49 88.08 Cash Conversion Cycle -0.25 15.22 21.84 5.94 -18.60 26.92 21.93 22.57 19.45 33.16 Total Debt/Equity -16.04 -64.99 16.14 4.56 1.38 1.55 1.17 1.31 1.47 1.44 Interest Cover 0.67 0.36 -0.34 -0.55 0.56 0.09 1.04 1.11 0.15 0.42

Top Investors:

nikhil sadarangani .

abhinav deepak sadarangani

trisha vikram gupta

meenakshi sundar

dipak kanayalal shah

simran sunder murthy

investor eduction and protection fund (iepf)

reena uday parekh

Annual Reports:

News Update:

Organic Coatings - Quarterly Results
11th Aug 2025, 17:17 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback