Shareholder's Funds
1,151.79
1,252.21
1,175.22
1,033.03
1,151.80
923.62
865.91
877.48
852.52
896.88
Share Capital
31.41
31.41
31.41
31.41
31.41
31.41
31.41
31.41
31.41
31.41
Total Reserves
1,120.38
1,220.79
1,143.80
1,001.62
1,120.39
892.20
834.50
846.07
821.10
865.47
Non-Current Liabilities
27.59
21.95
82.74
57.19
81.59
114.85
130.67
207.33
423.37
490.87
Secured Loans
2.12
2.24
52.42
35.76
37.05
58.23
47.46
108.79
321.96
72.91
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
22.25
13.17
15.83
349.14
Long Term Provisions
3.19
8.85
8.88
10.49
13.61
14.85
15.24
15.09
14.13
13.92
Current Liabilities
43.47
57.22
114.56
144.01
247.62
266.83
346.11
539.54
344.39
421.24
Trade Payables
16.02
32.41
14.74
54.01
70.84
65.67
94.95
88.99
92.31
84.47
Other Current Liabilities
24.80
16.07
39.53
37.50
61.70
51.28
49.89
90.74
59.50
82.98
Short Term Borrowings
0.00
5.66
58.73
48.97
109.21
147.37
193.86
352.24
187.15
236.27
Short Term Provisions
2.65
3.08
1.56
3.53
5.88
2.51
7.40
7.56
5.43
17.52
Total Liabilities
1,222.86
1,331.39
1,372.53
1,234.24
1,534.70
1,464.39
1,499.84
1,787.10
1,779.02
1,965.88
Net Block
253.26
339.65
335.04
550.00
539.96
714.58
754.68
775.19
750.78
835.14
Gross Block
286.46
500.31
500.11
989.35
954.34
1,306.87
1,281.96
1,209.64
1,129.07
1,169.00
Accumulated Depreciation
33.21
160.67
165.07
439.34
414.38
592.30
527.29
434.44
378.29
333.87
Non Current Assets
820.13
954.63
721.69
794.51
894.83
953.40
987.76
1,080.69
1,039.36
1,191.55
Capital Work in Progress
16.74
17.85
16.04
22.75
19.68
22.45
28.64
13.82
14.61
10.50
Non Current Investment
470.53
530.72
323.66
161.77
285.95
161.33
140.11
206.49
190.59
244.03
Long Term Loans & Adv.
25.75
35.57
40.11
51.56
39.99
43.72
52.56
73.64
72.99
78.09
Other Non Current Assets
7.07
7.17
3.90
7.82
8.56
10.12
10.78
10.48
9.39
22.69
Current Assets
397.29
326.58
213.13
374.47
553.94
510.47
512.08
706.40
739.66
774.32
Current Investments
133.03
68.13
71.81
69.91
219.44
124.99
47.47
122.58
90.07
104.55
Inventories
7.47
30.16
38.31
105.12
108.53
117.75
130.97
195.87
357.20
394.26
Sundry Debtors
24.38
44.14
36.75
115.47
131.92
146.08
183.83
290.58
203.34
200.20
Cash & Bank
14.51
40.24
11.12
17.03
10.68
63.25
83.65
34.54
43.17
27.63
Other Current Assets
217.90
36.54
8.83
13.59
83.38
58.41
66.17
62.84
45.88
47.68
Short Term Loans & Adv.
194.49
107.37
46.31
53.34
48.65
36.09
51.97
48.65
32.06
37.83
Net Current Assets
353.82
269.36
98.58
230.46
306.32
243.64
165.97
166.87
395.27
353.08
Total Assets
1,217.42
1,281.21
934.82
1,168.98
1,448.77
1,463.87
1,499.84
1,787.09
1,779.02
1,965.87
|