Shareholder's Funds
1,252.21
1,175.22
1,033.03
1,151.80
923.62
865.91
877.48
852.52
896.88
643.85
Share Capital
31.41
31.41
31.41
31.41
31.41
31.41
31.41
31.41
31.41
31.41
Total Reserves
1,220.79
1,143.80
1,001.62
1,120.39
892.20
834.50
846.07
821.10
865.47
612.43
Non-Current Liabilities
21.95
82.74
57.19
81.59
114.85
130.67
207.33
423.37
490.87
233.66
Secured Loans
2.24
52.42
35.76
37.05
58.23
47.46
108.79
321.96
72.91
110.96
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
22.25
13.17
15.83
349.14
71.62
Long Term Provisions
8.85
8.88
10.49
13.61
14.85
15.24
15.09
14.13
13.92
12.11
Current Liabilities
57.22
114.56
144.01
247.60
266.83
346.11
539.54
344.39
421.24
473.55
Trade Payables
32.41
14.74
54.01
70.81
65.35
94.95
88.99
92.31
84.47
85.28
Other Current Liabilities
16.07
39.53
37.50
61.70
51.60
49.89
90.74
59.50
82.98
192.14
Short Term Borrowings
5.66
58.73
48.97
109.21
147.37
193.86
352.24
187.15
236.27
192.59
Short Term Provisions
3.08
1.56
3.53
5.88
2.51
7.40
7.56
5.43
17.52
3.55
Total Liabilities
1,331.39
1,372.53
1,234.24
1,534.68
1,464.39
1,499.84
1,787.10
1,779.02
1,965.88
1,530.72
Net Block
339.49
335.04
550.00
539.96
714.58
754.68
775.19
750.78
835.14
859.76
Gross Block
500.15
500.11
989.35
954.34
1,306.87
1,281.96
1,209.64
1,129.07
1,169.00
1,139.02
Accumulated Depreciation
160.66
165.07
439.34
414.38
592.30
527.29
434.44
378.29
333.87
279.26
Non Current Assets
954.63
721.69
794.51
894.83
953.40
987.76
1,080.69
1,039.36
1,191.55
1,112.34
Capital Work in Progress
18.01
16.04
22.75
19.68
22.45
28.64
13.82
14.61
10.50
32.52
Non Current Investment
530.72
323.66
161.77
285.95
161.33
141.10
207.57
191.58
245.13
132.22
Long Term Loans & Adv.
35.57
40.11
51.56
39.99
43.72
52.56
73.64
72.99
78.09
69.98
Other Non Current Assets
7.17
3.90
7.82
8.56
10.12
10.78
10.48
9.39
22.69
17.85
Current Assets
326.58
213.13
374.47
553.94
510.99
512.08
706.40
739.66
774.32
418.39
Current Investments
68.13
71.81
69.91
219.44
124.99
47.47
122.58
90.07
104.55
62.92
Inventories
30.16
38.31
105.12
108.53
117.75
130.97
195.87
357.20
394.26
107.52
Sundry Debtors
44.14
36.75
115.47
131.92
146.08
183.83
290.58
203.34
200.20
183.47
Cash & Bank
40.24
11.12
17.03
10.68
63.25
83.65
34.54
43.17
27.63
19.50
Other Current Assets
143.91
8.83
13.59
34.73
58.92
66.17
62.84
45.88
47.68
44.99
Short Term Loans & Adv.
107.37
46.31
53.34
48.65
36.09
51.97
48.65
32.06
37.83
41.30
Net Current Assets
269.36
98.58
230.46
306.34
244.16
165.97
166.87
395.27
353.08
-55.16
Total Assets
1,281.21
934.82
1,168.98
1,448.77
1,464.39
1,499.84
1,787.09
1,779.02
1,965.87
1,530.73
|