Nifty
Sensex
:
:
23465.60
76992.77
66.70 (0.29%)
181.87 (0.24%)

Petrochemicals

Rating :
46/99

BSE: 513121 | NSE: ORICONENT

38.42
14-Jun-2024
  • Open
  • High
  • Low
  • Previous Close
  •  37.31
  •  40.16
  •  36.99
  •  37.24
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1089671
  •  425.11
  •  49.30
  •  21.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 603.69
  • 20.12
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 704.42
  • 1.30%
  • 0.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.97%
  • 4.56%
  • 22.67%
  • FII
  • DII
  • Others
  • 0.01%
  • 1.59%
  • 4.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.79
  • -11.65
  • 11.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.48
  • -17.17
  • 21.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.67
  • -16.18
  • 23.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.74
  • 7.98
  • 14.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.72
  • 0.50
  • 0.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -38.24
  • -65.61
  • -112.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
31.36
17.86
75.59%
115.65
103.48
11.76%
89.50
114.15
-21.59%
154.73
190.39
-18.73%
Expenses
40.77
29.32
39.05%
112.62
105.70
6.55%
83.46
106.61
-21.71%
138.98
169.28
-17.90%
EBITDA
-9.41
-11.46
-
3.03
-2.23
-
6.04
7.54
-19.89%
15.76
21.11
-25.34%
EBIDTM
-30.00%
-64.19%
2.62%
-2.15%
6.75%
6.60%
10.18%
11.09%
Other Income
10.70
4.15
157.83%
5.97
3.52
69.60%
8.89
7.23
22.96%
6.70
6.08
10.20%
Interest
3.05
1.92
58.85%
2.54
2.24
13.39%
2.32
0.98
136.73%
2.08
1.72
20.93%
Depreciation
2.64
2.12
24.53%
10.00
7.56
32.28%
8.61
7.78
10.67%
8.72
7.97
9.41%
PBT
-3.31
-13.14
-
-0.19
-8.50
-
7.56
6.01
25.79%
11.65
17.49
-33.39%
Tax
-6.97
-3.00
-
-1.29
-1.39
-
1.17
2.27
-48.46%
2.81
2.43
15.64%
PAT
3.66
-10.14
-
1.10
-7.12
-
6.39
3.74
70.86%
8.85
15.07
-41.27%
PATM
11.68%
-56.79%
0.96%
-6.88%
7.14%
3.28%
5.72%
7.91%
EPS
0.85
0.15
466.67%
0.07
-0.44
-
0.45
0.27
66.67%
0.55
0.96
-42.71%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
391.24
602.57
504.02
436.63
921.55
1,119.24
1,013.81
1,167.76
1,168.93
1,047.76
887.12
Net Sales Growth
-8.13%
19.55%
15.43%
-52.62%
-17.66%
10.40%
-13.18%
-0.10%
11.56%
18.11%
 
Cost Of Goods Sold
237.96
356.73
304.13
205.19
336.59
414.64
342.71
520.65
514.06
392.94
307.13
Gross Profit
153.28
245.84
199.89
231.44
584.96
704.60
671.10
647.10
654.87
654.82
579.99
GP Margin
39.18%
40.80%
39.66%
53.01%
63.48%
62.95%
66.20%
55.41%
56.02%
62.50%
65.38%
Total Expenditure
375.83
561.46
478.31
421.22
825.56
1,013.83
945.31
1,056.78
1,075.41
956.49
787.44
Power & Fuel Cost
-
30.03
34.08
32.05
99.14
103.43
102.39
88.00
76.13
82.09
82.16
% Of Sales
-
4.98%
6.76%
7.34%
10.76%
9.24%
10.10%
7.54%
6.51%
7.83%
9.26%
Employee Cost
-
42.08
45.22
44.89
59.31
59.64
64.69
66.10
72.69
42.41
43.03
% Of Sales
-
6.98%
8.97%
10.28%
6.44%
5.33%
6.38%
5.66%
6.22%
4.05%
4.85%
Manufacturing Exp.
-
95.34
60.58
110.11
188.35
342.53
296.48
188.20
113.80
321.61
263.84
% Of Sales
-
15.82%
12.02%
25.22%
20.44%
30.60%
29.24%
16.12%
9.74%
30.70%
29.74%
General & Admin Exp.
-
22.02
16.19
18.62
70.76
33.06
55.05
86.43
67.70
76.94
66.11
% Of Sales
-
3.65%
3.21%
4.26%
7.68%
2.95%
5.43%
7.40%
5.79%
7.34%
7.45%
Selling & Distn. Exp.
-
10.07
7.58
3.85
38.72
45.03
56.98
65.16
199.09
26.43
11.17
% Of Sales
-
1.67%
1.50%
0.88%
4.20%
4.02%
5.62%
5.58%
17.03%
2.52%
1.26%
Miscellaneous Exp.
-
5.20
10.53
6.50
32.69
15.51
27.02
42.23
31.95
14.07
11.17
% Of Sales
-
0.86%
2.09%
1.49%
3.55%
1.39%
2.67%
3.62%
2.73%
1.34%
1.58%
EBITDA
15.42
41.11
25.71
15.41
95.99
105.41
68.50
110.98
93.52
91.27
99.68
EBITDA Margin
3.94%
6.82%
5.10%
3.53%
10.42%
9.42%
6.76%
9.50%
8.00%
8.71%
11.24%
Other Income
32.26
21.54
31.90
22.23
33.25
37.28
57.72
48.30
32.15
33.49
27.41
Interest
9.99
7.13
12.97
13.96
17.73
17.89
18.15
22.36
27.56
15.88
15.72
Depreciation
29.97
32.58
32.17
32.67
90.36
75.37
71.85
66.90
56.56
37.55
40.32
PBT
15.71
22.94
12.47
-8.99
21.15
49.43
36.22
70.01
41.55
71.33
71.05
Tax
-4.28
5.22
8.88
1.50
-1.45
9.09
9.68
24.87
16.47
43.64
26.64
Tax Rate
-27.24%
24.68%
5.61%
34.32%
-6.00%
18.39%
30.09%
33.01%
33.69%
33.96%
38.10%
PAT
20.00
15.02
163.69
7.95
22.55
36.30
17.90
38.27
18.67
43.25
21.83
PAT before Minority Interest
20.00
15.01
149.59
2.85
25.59
40.33
22.49
50.47
32.42
84.86
43.28
Minority Interest
0.00
0.01
14.10
5.10
-3.04
-4.03
-4.59
-12.20
-13.75
-41.61
-21.45
PAT Margin
5.11%
2.49%
32.48%
1.82%
2.45%
3.24%
1.77%
3.28%
1.60%
4.13%
2.46%
PAT Growth
1,190.32%
-90.82%
1,958.99%
-64.75%
-37.88%
102.79%
-53.23%
104.98%
-56.83%
98.12%
 
EPS
1.27
0.96
10.43
0.51
1.44
2.31
1.14
2.44
1.19
2.75
1.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,033.03
1,151.80
923.62
865.91
877.48
852.52
896.88
643.85
631.70
596.09
Share Capital
31.41
31.41
31.41
31.41
31.41
31.41
31.41
31.41
31.41
31.41
Total Reserves
1,001.62
1,120.39
892.20
834.50
846.07
821.10
865.47
612.43
600.29
564.67
Non-Current Liabilities
57.19
81.59
114.85
130.67
207.33
423.37
490.87
233.66
266.01
133.55
Secured Loans
35.76
37.05
58.23
47.46
108.79
321.96
72.91
110.96
106.94
30.94
Unsecured Loans
0.00
0.00
0.00
22.25
13.17
15.83
349.14
71.62
69.82
47.17
Long Term Provisions
10.49
13.61
14.85
15.24
15.09
14.13
13.92
12.11
10.18
3.42
Current Liabilities
144.01
247.60
266.83
346.11
539.54
344.39
421.24
473.55
370.78
236.04
Trade Payables
54.01
70.81
65.35
94.95
88.99
92.31
84.47
85.28
108.37
63.13
Other Current Liabilities
37.50
61.70
51.60
49.89
90.74
59.50
82.98
192.14
65.51
54.98
Short Term Borrowings
48.97
109.21
147.37
193.86
352.24
187.15
236.27
192.59
177.19
107.51
Short Term Provisions
3.53
5.88
2.51
7.40
7.56
5.43
17.52
3.55
19.71
10.42
Total Liabilities
1,234.24
1,534.68
1,464.39
1,499.84
1,787.10
1,779.02
1,965.88
1,530.72
1,516.39
1,175.13
Net Block
550.00
539.96
714.58
754.68
775.19
750.78
835.14
859.76
726.21
536.70
Gross Block
993.62
954.34
1,306.87
1,281.96
1,209.64
1,129.07
1,169.00
1,139.02
975.77
729.85
Accumulated Depreciation
443.62
414.38
592.30
527.29
434.44
378.29
333.87
279.26
249.56
193.15
Non Current Assets
794.51
894.83
953.40
987.76
1,080.69
1,039.36
1,191.55
1,112.34
1,018.59
875.67
Capital Work in Progress
22.75
19.68
22.45
28.64
13.82
14.61
10.50
32.52
38.56
18.41
Non Current Investment
161.77
285.95
161.33
141.10
207.57
191.58
245.13
132.22
146.60
93.01
Long Term Loans & Adv.
51.56
39.99
43.72
52.56
73.64
72.99
78.09
69.98
83.89
212.25
Other Non Current Assets
7.82
8.56
10.12
10.78
10.48
9.39
22.69
17.85
23.34
15.30
Current Assets
374.47
553.94
510.99
512.08
706.40
739.66
774.32
418.39
497.81
299.45
Current Investments
69.91
219.44
124.99
47.47
122.58
90.07
104.55
62.92
34.02
47.99
Inventories
105.12
108.53
117.75
130.97
195.87
357.20
394.26
107.52
121.05
52.77
Sundry Debtors
115.47
131.92
146.08
183.83
290.58
203.34
200.20
183.47
213.56
134.86
Cash & Bank
17.03
10.68
63.25
83.65
34.54
43.17
27.63
19.50
25.34
30.30
Other Current Assets
66.93
34.73
22.83
14.20
62.84
45.88
47.68
44.99
103.84
33.52
Short Term Loans & Adv.
53.34
48.65
36.09
51.97
48.65
32.06
37.83
41.30
102.78
25.54
Net Current Assets
230.46
306.34
244.16
165.97
166.87
395.27
353.08
-55.16
127.03
63.42
Total Assets
1,168.98
1,448.77
1,464.39
1,499.84
1,787.09
1,779.02
1,965.87
1,530.73
1,516.40
1,175.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
24.68
33.98
83.38
271.62
158.80
102.40
-35.26
248.18
138.91
89.52
PBT
20.15
110.18
-7.33
24.15
49.43
36.22
70.01
41.56
71.34
71.05
Adjustment
25.76
-79.51
74.89
94.09
69.90
57.36
58.14
77.23
32.78
38.68
Changes in Working Capital
-14.88
11.48
16.26
169.53
44.15
26.38
-147.50
154.05
62.50
10.94
Cash after chg. in Working capital
31.02
42.15
83.82
287.77
163.48
119.96
-19.36
272.84
166.61
120.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.35
-8.17
-0.44
-16.15
-4.67
-17.57
-15.90
-26.64
-27.69
-31.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.99
-0.01
0.00
Cash From Investing Activity
73.73
117.70
-53.25
8.36
-85.88
58.96
-199.52
-212.40
-224.26
-95.35
Net Fixed Assets
-49.25
-42.94
-9.76
-34.42
-71.08
-362.30
-208.71
3.77
-0.39
-2.18
Net Investments
59.07
-111.87
-52.48
10.15
15.57
195.71
65.28
-1.16
-107.04
-0.11
Others
63.91
272.51
8.99
32.63
-30.37
225.55
-56.09
-215.01
-116.83
-93.06
Cash from Financing Activity
-91.33
-175.69
-14.91
-275.51
-90.63
-159.95
267.00
-38.05
78.34
-18.85
Net Cash Inflow / Outflow
7.07
-24.01
15.22
4.46
-17.71
1.41
32.22
-2.27
-7.01
-24.69
Opening Cash & Equivalents
-11.16
12.84
-2.38
-6.84
10.87
9.46
-22.76
20.95
27.88
50.91
Closing Cash & Equivalent
-4.09
-11.16
12.84
-2.38
-6.84
10.87
9.46
18.25
20.95
28.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
52.44
60.01
46.17
42.49
43.23
41.64
44.47
41.00
40.22
57.06
ROA
1.08%
9.98%
0.19%
1.56%
2.26%
1.20%
2.89%
2.13%
6.31%
3.75%
ROE
1.70%
17.94%
0.41%
3.80%
6.05%
3.33%
7.52%
5.08%
13.95%
7.51%
ROCE
2.72%
16.74%
1.95%
3.98%
5.69%
3.92%
8.08%
7.48%
16.10%
11.00%
Fixed Asset Turnover
0.62
0.45
0.34
0.74
0.96
0.89
1.05
1.15
1.25
1.26
Receivable days
74.93
100.66
137.89
93.95
80.54
71.95
58.04
59.82
59.76
55.62
Inventory Days
64.71
81.93
103.96
64.72
90.18
133.99
75.91
34.44
29.81
22.40
Payable days
63.87
81.71
142.58
44.43
37.35
34.75
30.67
34.50
33.82
32.48
Cash Conversion Cycle
75.77
100.89
99.27
114.24
133.37
171.18
103.29
59.75
55.75
45.54
Total Debt/Equity
0.10
0.17
0.30
0.40
0.72
0.83
0.97
0.62
0.58
0.33
Interest Cover
3.84
13.22
1.31
2.36
3.76
2.77
4.37
2.77
9.09
5.45

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.