Nifty

:

24196.75

Sensex

:

77988.68

-34.55 (-0.14%)
-122.56 (-0.16%)

Login

Nifty
Sensex

:
:

24196.75
77988.68

-34.55 (-0.14%)
-122.56 (-0.16%)

Orient Tradelink Ltd.

Film Production, Distribution & Entertainment

Rating :

49/99

BSE: 531512 | NSE: Not Listed

Watchlist

NSE BSE

18.64

16-Apr-2026

Open
High
Low
Previous Close

18.1
18.72
17.2
17.43

Volume
Traded Value (lacs)
52 Week High
52 Week Low

160809
2933687
18.72
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

72.11
493.90
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

76.77
N/A
1.25

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.17
7.94
8.57

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
2.98
-0.70

PAT CAGR (%)

10 Years
5 Years
3 Years

-
4.33
0.76

P:E (Median)

8 Years
5 Years
3 Years

18.79
16.55
41.25

P:BV (Average)

8 Years
5 Years
3 Years

1.20
1.22
1.42

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.63
13.31
20.56

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 3.17 3.74 -15.24% 2.95 3.07 -3.91% 4.79 3.26 46.93% 4.39 5.05 -13.07%
Expenses 3.41 2.75 24.00% 3.63 1.99 82.41% 4.01 2.19 83.11% 6.08 5.04 20.63%
EBITDA -0.24 0.99 - -0.68 1.08 - 0.78 1.07 -27.10% -1.69 0.01 -
EBIDTM -7.44% 26.41% -23.10% 35.13% 16.23% 32.67% -38.45% 0.20%
Other Income 0.95 0.01 9,400.00% 1.38 0.01 13,700.00% 0.02 0.01 100.00% 0.58 0.02 2,800.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.18 0.37 -51.35% 0.18 0.37 -51.35% 0.18 0.33 -45.45% 0.20 0.29 -31.03%
PBT 0.54 0.63 -14.29% 0.52 0.72 -27.78% 0.62 0.75 -17.33% -1.31 -0.26 -
Tax 0.14 0.16 -12.50% 0.13 0.18 -27.78% 0.16 0.19 -15.79% -0.20 0.42 -
PAT 0.40 0.47 -14.89% 0.39 0.54 -27.78% 0.46 0.56 -17.86% -1.11 -0.68 -
PATM 12.63% 12.63% 13.25% 17.51% 9.65% 17.09% -25.24% -13.51%
EPS 0.11 0.13 -15.38% 0.11 0.15 -26.67% 0.13 0.16 -18.75% -0.31 -0.19 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 15.30 14.45 9.07 11.29 11.34 9.86 11.30 20.47 22.24 8.77 7.23 Net Sales Growth 1.19% 59.32% -19.66% -0.44% 15.01% -12.74% -44.80% -7.96% 153.59% 21.30% Cost Of Goods Sold 12.87 10.84 5.98 8.51 9.68 5.87 7.00 10.00 1.32 1.06 0.45 Gross Profit 2.43 3.62 3.09 2.79 1.66 3.98 4.30 10.47 20.92 7.71 6.78 GP Margin 15.85% 25.05% 34.07% 24.71% 14.64% 40.37% 38.05% 51.15% 94.06% 87.91% 93.78% Total Expenditure 17.13 13.06 7.29 9.85 10.45 8.66 10.56 19.16 20.27 8.34 9.29 Power & Fuel Cost - 0.01 0.01 0.00 0.01 0.00 0.01 0.00 0.04 0.01 0.00 % Of Sales - 0.07% 0.11% 0% 0.09% 0% 0.09% 0% 0.18% 0.11% 0% Employee Cost - 0.60 0.46 0.57 0.34 0.29 0.52 0.32 0.39 0.16 0.08 % Of Sales - 4.15% 5.07% 5.05% 3.00% 2.94% 4.60% 1.56% 1.75% 1.82% 1.11% Manufacturing Exp. - 0.08 0.06 0.17 0.01 0.00 0.02 5.99 10.60 2.20 5.79 % Of Sales - 0.55% 0.66% 1.51% 0.09% 0% 0.18% 29.26% 47.66% 25.09% 80.08% General & Admin Exp. - 1.43 0.61 0.57 0.36 1.53 1.56 1.32 2.30 2.15 2.81 % Of Sales - 9.90% 6.73% 5.05% 3.17% 15.52% 13.81% 6.45% 10.34% 24.52% 38.87% Selling & Distn. Exp. - 0.10 0.02 0.00 0.00 0.03 0.03 1.43 5.37 2.11 0.00 % Of Sales - 0.69% 0.22% 0% 0% 0.30% 0.27% 6.99% 24.15% 24.06% 0% Miscellaneous Exp. - 0.00 0.15 0.02 0.05 0.94 1.43 0.10 0.24 0.66 0.00 % Of Sales - 0% 1.65% 0.18% 0.44% 9.53% 12.65% 0.49% 1.08% 7.53% 2.21% EBITDA -1.83 1.39 1.78 1.44 0.89 1.20 0.74 1.31 1.97 0.43 -2.06 EBITDA Margin -11.96% 9.62% 19.63% 12.75% 7.85% 12.17% 6.55% 6.40% 8.86% 4.90% -28.49% Other Income 2.93 0.61 0.03 0.70 1.20 0.86 0.01 1.75 0.01 0.06 0.55 Interest 0.00 0.01 0.13 0.13 0.00 0.00 0.00 0.01 0.02 0.01 0.00 Depreciation 0.74 0.79 0.87 0.89 0.94 0.94 0.57 1.70 1.44 0.00 0.00 PBT 0.37 1.21 0.80 1.13 1.14 1.11 0.17 1.35 0.52 0.47 -1.51 Tax 0.23 0.33 0.63 0.26 0.55 0.39 -0.27 0.73 0.16 0.14 0.00 Tax Rate 62.16% 27.27% 78.75% 23.01% 48.25% 35.14% -158.82% 54.07% 30.77% 29.79% 0.00% PAT 0.14 0.89 0.18 0.87 0.59 0.72 0.44 0.62 0.36 0.32 -1.51 PAT before Minority Interest 0.14 0.89 0.18 0.87 0.59 0.72 0.44 0.62 0.36 0.32 -1.51 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.92% 6.16% 1.98% 7.71% 5.20% 7.30% 3.89% 3.03% 1.62% 3.65% -20.89% PAT Growth -84.27% 394.44% -79.31% 47.46% -18.06% 63.64% -29.03% 72.22% 12.50% - EPS 0.04 0.25 0.05 0.25 0.17 0.20 0.13 0.18 0.10 0.09 -0.43

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 13.45 12.56 12.38 10.09 9.54 8.82 8.38 7.45 7.09 6.79 Share Capital 12.27 12.27 11.77 10.96 10.96 10.96 10.96 10.96 10.96 10.96 Total Reserves 1.18 0.30 0.07 -0.88 -1.43 -2.14 -2.59 -3.52 -3.88 -4.18 Non-Current Liabilities 4.45 4.46 3.94 3.86 3.48 2.90 6.14 8.46 6.37 2.80 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 3.28 3.30 3.20 3.23 3.02 2.62 1.97 8.46 6.37 2.79 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 18.55 14.03 18.40 25.70 29.34 28.00 29.63 44.13 22.58 16.90 Trade Payables 14.51 12.31 17.05 24.45 28.12 27.05 28.22 37.85 20.23 15.57 Other Current Liabilities 2.75 0.73 0.56 0.61 1.02 0.92 1.04 5.97 2.21 1.28 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.30 0.99 0.78 0.64 0.21 0.03 0.37 0.31 0.14 0.05 Total Liabilities 36.45 31.05 34.72 39.65 42.36 39.72 44.15 60.04 36.04 26.49 Net Block 7.11 7.76 8.63 8.49 8.96 9.90 8.53 8.18 0.04 0.02 Gross Block 13.76 13.62 13.62 12.59 12.28 12.28 11.74 9.69 0.12 0.09 Accumulated Depreciation 6.65 5.86 4.99 4.10 3.33 2.38 3.21 1.51 0.07 0.07 Non Current Assets 27.62 28.25 29.12 28.99 29.42 29.87 16.33 15.88 11.15 8.12 Capital Work in Progress 20.52 20.49 20.49 20.49 20.47 19.97 6.69 6.60 10.00 7.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 1.11 1.11 1.11 1.11 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 8.83 2.81 5.60 10.66 12.94 9.85 27.82 44.15 24.89 18.36 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.63 1.17 2.24 3.89 3.08 2.15 8.84 18.58 9.68 2.70 Sundry Debtors 2.85 1.34 3.12 6.70 9.60 7.53 8.09 10.24 3.35 3.44 Cash & Bank 0.09 0.17 0.16 0.01 0.02 0.03 0.02 0.01 0.52 0.02 Other Current Assets 2.25 0.05 0.00 0.00 0.23 0.15 10.87 15.32 11.34 12.20 Short Term Loans & Adv. 2.25 0.08 0.09 0.07 0.22 0.15 1.83 3.29 0.59 0.45 Net Current Assets -9.73 -11.23 -12.80 -15.04 -16.40 -18.15 -1.81 0.02 2.31 1.46 Total Assets 36.45 31.06 34.72 39.65 42.36 39.72 44.15 60.03 36.04 26.48

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.10 -0.08 -0.22 0.00 0.12 13.85 4.86 3.59 0.13 0.70 PBT 1.21 0.80 1.13 0.00 1.11 0.17 1.35 0.52 0.47 -1.51 Adjustment 0.79 0.87 0.89 0.00 0.94 0.57 1.71 1.46 0.01 0.01 Changes in Working Capital -1.58 -1.56 -2.24 0.00 -1.94 13.10 1.79 1.61 -0.35 2.21 Cash after chg. in Working capital 0.42 0.12 -0.22 0.00 0.12 13.85 4.86 3.59 0.13 0.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.32 -0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.16 0.00 -1.02 0.00 -0.50 -15.22 -2.14 -6.18 -3.03 0.00 Net Fixed Assets -0.17 0.00 -1.03 -0.33 -0.50 -13.82 -2.14 -6.17 -3.03 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 1.11 0.00 0.00 0.00 0.00 Others 0.01 0.00 0.01 0.33 0.00 -2.51 0.00 -0.01 0.00 0.00 Cash from Financing Activity -0.02 0.10 1.40 0.00 0.37 1.38 -2.70 2.07 3.40 -0.69 Net Cash Inflow / Outflow -0.09 0.02 0.15 0.00 -0.01 0.01 0.02 -0.52 0.50 0.02 Opening Cash & Equivalents 0.17 0.16 0.01 0.00 0.03 0.02 0.01 0.52 0.02 0.00 Closing Cash & Equivalent 0.09 0.17 0.16 0.00 0.02 0.03 0.02 0.01 0.52 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 10.96 10.24 10.15 9.20 1.74 8.04 7.64 6.79 6.46 6.19 ROA 2.62% 0.54% 2.33% 1.43% 1.75% 1.06% 1.19% 0.75% 1.04% -6.97% ROE 6.81% 1.45% 7.92% 5.97% 7.83% 5.16% 7.84% 4.96% 4.68% -20.04% ROCE 7.48% 5.92% 8.65% 8.83% 9.26% 1.64% 10.40% 3.68% 4.14% -14.14% Fixed Asset Turnover 1.06 0.67 0.86 0.91 0.80 0.94 1.91 4.53 85.52 81.81 Receivable days 52.87 89.59 158.58 262.23 316.91 252.30 163.45 111.51 141.27 158.69 Inventory Days 60.63 68.62 99.04 112.22 96.85 177.42 244.40 231.87 257.55 77.77 Payable days 451.72 896.10 890.82 991.52 1713.40 6167.82 1220.96 375.23 520.26 424.32 Cash Conversion Cycle -338.22 -737.90 -633.21 -617.07 -1299.65 -5738.10 -813.11 -31.85 -121.44 -187.86 Total Debt/Equity 0.24 0.26 0.27 0.32 0.32 0.30 0.23 1.14 0.90 0.41 Interest Cover 225.67 7.32 9.99 326.63 397.11 47.13 113.65 31.40 48.51 -964.27

Top Investors:

namita shilpi sinha

avantika commosales llp

whamia traders llp

jasvinder singh

joydeep commosales llp

akarshika traders llp

gajraj commosales llp

lata rajesh thakker

sujata deepak mane

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback