Nifty

:

26042.30

Sensex

:

85041.45

-99.80 (-0.38%)
-367.25 (-0.43%)

Login

Nifty
Sensex

:
:

26042.30
85041.45

-99.80 (-0.38%)
-367.25 (-0.43%)

Orient Tradelink Ltd.

Film Production, Distribution & Entertainment

Rating :

46/99

BSE: 531512 | NSE: Not Listed

Watchlist

NSE BSE

20.28

26-Dec-2025

Open
High
Low
Previous Close

21.49
21.89
19.51
21.02

Volume
Traded Value (lacs)
52 Week High
52 Week Low

94511
1964794
21.89
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

71.45
329.26
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

76.12
N/A
1.41

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.17
7.94
8.57

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
2.98
-0.70

PAT CAGR (%)

10 Years
5 Years
3 Years

-
4.33
0.76

P:E (Median)

8 Years
5 Years
3 Years

17.83
16.20
32.06

P:BV (Average)

8 Years
5 Years
3 Years

1.19
1.22
1.43

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.88
13.50
15.42

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 2.95 3.07 -3.91% 4.79 3.26 46.93% 4.39 5.05 -13.07% 3.74 1.25 199.20%
Expenses 3.63 1.99 82.41% 4.01 2.19 83.11% 6.08 5.04 20.63% 2.75 0.63 336.51%
EBITDA -0.68 1.08 - 0.78 1.07 -27.10% -1.69 0.01 - 0.99 0.63 57.14%
EBIDTM -23.10% 35.13% 16.23% 32.67% -38.45% 0.20% 26.41% 49.88%
Other Income 1.38 0.01 13,700.00% 0.02 0.01 100.00% 0.58 0.02 2,800.00% 0.01 0.01 0.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.18 0.37 -51.35% 0.18 0.33 -45.45% 0.20 0.29 -31.03% 0.37 0.39 -5.13%
PBT 0.52 0.72 -27.78% 0.62 0.75 -17.33% -1.31 -0.26 - 0.63 0.24 162.50%
Tax 0.13 0.18 -27.78% 0.16 0.19 -15.79% -0.20 0.42 - 0.16 0.06 166.67%
PAT 0.39 0.54 -27.78% 0.46 0.56 -17.86% -1.11 -0.68 - 0.47 0.18 161.11%
PATM 13.25% 17.51% 9.65% 17.09% -25.24% -13.51% 12.63% 14.37%
EPS 0.20 0.28 -28.57% 0.24 0.29 -17.24% -0.57 -0.35 - 0.24 0.09 166.67%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 15.87 14.45 9.07 11.29 11.34 9.86 11.30 20.47 22.24 8.77 7.23 Net Sales Growth 25.65% 59.32% -19.66% -0.44% 15.01% -12.74% -44.80% -7.96% 153.59% 21.30% Cost Of Goods Sold 12.29 10.84 5.98 8.51 9.68 5.87 7.00 10.00 1.32 1.06 0.45 Gross Profit 3.58 3.62 3.09 2.79 1.66 3.98 4.30 10.47 20.92 7.71 6.78 GP Margin 22.57% 25.05% 34.07% 24.71% 14.64% 40.37% 38.05% 51.15% 94.06% 87.91% 93.78% Total Expenditure 16.47 13.06 7.29 9.85 10.45 8.66 10.56 19.16 20.27 8.34 9.29 Power & Fuel Cost - 0.01 0.01 0.00 0.01 0.00 0.01 0.00 0.04 0.01 0.00 % Of Sales - 0.07% 0.11% 0% 0.09% 0% 0.09% 0% 0.18% 0.11% 0% Employee Cost - 0.60 0.46 0.57 0.34 0.29 0.52 0.32 0.39 0.16 0.08 % Of Sales - 4.15% 5.07% 5.05% 3.00% 2.94% 4.60% 1.56% 1.75% 1.82% 1.11% Manufacturing Exp. - 0.08 0.06 0.17 0.01 0.00 0.02 5.99 10.60 2.20 5.79 % Of Sales - 0.55% 0.66% 1.51% 0.09% 0% 0.18% 29.26% 47.66% 25.09% 80.08% General & Admin Exp. - 1.43 0.61 0.57 0.36 1.53 1.56 1.32 2.30 2.15 2.81 % Of Sales - 9.90% 6.73% 5.05% 3.17% 15.52% 13.81% 6.45% 10.34% 24.52% 38.87% Selling & Distn. Exp. - 0.10 0.02 0.00 0.00 0.03 0.03 1.43 5.37 2.11 0.00 % Of Sales - 0.69% 0.22% 0% 0% 0.30% 0.27% 6.99% 24.15% 24.06% 0% Miscellaneous Exp. - 0.00 0.15 0.02 0.05 0.94 1.43 0.10 0.24 0.66 0.00 % Of Sales - 0% 1.65% 0.18% 0.44% 9.53% 12.65% 0.49% 1.08% 7.53% 2.21% EBITDA -0.60 1.39 1.78 1.44 0.89 1.20 0.74 1.31 1.97 0.43 -2.06 EBITDA Margin -3.78% 9.62% 19.63% 12.75% 7.85% 12.17% 6.55% 6.40% 8.86% 4.90% -28.49% Other Income 1.99 0.61 0.03 0.70 1.20 0.86 0.01 1.75 0.01 0.06 0.55 Interest 0.00 0.01 0.13 0.13 0.00 0.00 0.00 0.01 0.02 0.01 0.00 Depreciation 0.93 0.79 0.87 0.89 0.94 0.94 0.57 1.70 1.44 0.00 0.00 PBT 0.46 1.21 0.80 1.13 1.14 1.11 0.17 1.35 0.52 0.47 -1.51 Tax 0.25 0.33 0.63 0.26 0.55 0.39 -0.27 0.73 0.16 0.14 0.00 Tax Rate 54.35% 27.27% 78.75% 23.01% 48.25% 35.14% -158.82% 54.07% 30.77% 29.79% 0.00% PAT 0.21 0.89 0.18 0.87 0.59 0.72 0.44 0.62 0.36 0.32 -1.51 PAT before Minority Interest 0.21 0.89 0.18 0.87 0.59 0.72 0.44 0.62 0.36 0.32 -1.51 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.32% 6.16% 1.98% 7.71% 5.20% 7.30% 3.89% 3.03% 1.62% 3.65% -20.89% PAT Growth -65.00% 394.44% -79.31% 47.46% -18.06% 63.64% -29.03% 72.22% 12.50% - EPS 0.11 0.46 0.09 0.45 0.30 0.37 0.23 0.32 0.19 0.16 -0.78

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 13.45 12.56 12.38 10.09 9.54 8.82 8.38 7.45 7.09 6.79 Share Capital 12.27 12.27 11.77 10.96 10.96 10.96 10.96 10.96 10.96 10.96 Total Reserves 1.18 0.30 0.07 -0.88 -1.43 -2.14 -2.59 -3.52 -3.88 -4.18 Non-Current Liabilities 4.45 4.46 3.94 3.86 3.48 2.90 6.14 8.46 6.37 2.80 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 3.28 3.30 3.20 3.23 3.02 2.62 1.97 8.46 6.37 2.79 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 18.55 14.03 18.40 25.70 29.34 28.00 29.63 44.13 22.58 16.90 Trade Payables 14.51 12.31 17.05 24.45 28.12 27.05 28.22 37.85 20.23 15.57 Other Current Liabilities 2.75 0.73 0.56 0.61 1.02 0.92 1.04 5.97 2.21 1.28 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.30 0.99 0.78 0.64 0.21 0.03 0.37 0.31 0.14 0.05 Total Liabilities 36.45 31.05 34.72 39.65 42.36 39.72 44.15 60.04 36.04 26.49 Net Block 7.11 7.76 8.63 8.49 8.96 9.90 8.53 8.18 0.04 0.02 Gross Block 13.76 13.62 13.62 12.59 12.28 12.28 11.74 9.69 0.12 0.09 Accumulated Depreciation 6.65 5.86 4.99 4.10 3.33 2.38 3.21 1.51 0.07 0.07 Non Current Assets 27.62 28.25 29.12 28.99 29.42 29.87 16.33 15.88 11.15 8.12 Capital Work in Progress 20.52 20.49 20.49 20.49 20.47 19.97 6.69 6.60 10.00 7.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 1.11 1.11 1.11 1.11 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 8.83 2.81 5.60 10.66 12.94 9.85 27.82 44.15 24.89 18.36 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.63 1.17 2.24 3.89 3.08 2.15 8.84 18.58 9.68 2.70 Sundry Debtors 2.85 1.34 3.12 6.70 9.60 7.53 8.09 10.24 3.35 3.44 Cash & Bank 0.09 0.17 0.16 0.01 0.02 0.03 0.02 0.01 0.52 0.02 Other Current Assets 2.25 0.05 0.00 0.00 0.23 0.15 10.87 15.32 11.34 12.20 Short Term Loans & Adv. 2.25 0.08 0.09 0.07 0.22 0.15 1.83 3.29 0.59 0.45 Net Current Assets -9.73 -11.23 -12.80 -15.04 -16.40 -18.15 -1.81 0.02 2.31 1.46 Total Assets 36.45 31.06 34.72 39.65 42.36 39.72 44.15 60.03 36.04 26.48

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.10 -0.08 -0.22 0.00 0.12 13.85 4.86 3.59 0.13 0.70 PBT 1.21 0.80 1.13 0.00 1.11 0.17 1.35 0.52 0.47 -1.51 Adjustment 0.79 0.87 0.89 0.00 0.94 0.57 1.71 1.46 0.01 0.01 Changes in Working Capital -1.58 -1.56 -2.24 0.00 -1.94 13.10 1.79 1.61 -0.35 2.21 Cash after chg. in Working capital 0.42 0.12 -0.22 0.00 0.12 13.85 4.86 3.59 0.13 0.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.32 -0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.16 0.00 -1.02 0.00 -0.50 -15.22 -2.14 -6.18 -3.03 0.00 Net Fixed Assets -0.17 0.00 -1.03 -0.33 -0.50 -13.82 -2.14 -6.17 -3.03 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 1.11 0.00 0.00 0.00 0.00 Others 0.01 0.00 0.01 0.33 0.00 -2.51 0.00 -0.01 0.00 0.00 Cash from Financing Activity -0.02 0.10 1.40 0.00 0.37 1.38 -2.70 2.07 3.40 -0.69 Net Cash Inflow / Outflow -0.09 0.02 0.15 0.00 -0.01 0.01 0.02 -0.52 0.50 0.02 Opening Cash & Equivalents 0.17 0.16 0.01 0.00 0.03 0.02 0.01 0.52 0.02 0.00 Closing Cash & Equivalent 0.09 0.17 0.16 0.00 0.02 0.03 0.02 0.01 0.52 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 10.96 10.24 10.15 9.20 1.74 8.04 7.64 6.79 6.46 6.19 ROA 2.62% 0.54% 2.33% 1.43% 1.75% 1.06% 1.19% 0.75% 1.04% -6.97% ROE 6.81% 1.45% 7.92% 5.97% 7.83% 5.16% 7.84% 4.96% 4.68% -20.04% ROCE 7.48% 5.92% 8.65% 8.83% 9.26% 1.64% 10.40% 3.68% 4.14% -14.14% Fixed Asset Turnover 1.06 0.67 0.86 0.91 0.80 0.94 1.91 4.53 85.52 81.81 Receivable days 52.87 89.59 158.58 262.23 316.91 252.30 163.45 111.51 141.27 158.69 Inventory Days 60.63 68.62 99.04 112.22 96.85 177.42 244.40 231.87 257.55 77.77 Payable days 451.72 896.10 890.82 991.52 1713.40 6167.82 1220.96 375.23 520.26 424.32 Cash Conversion Cycle -338.22 -737.90 -633.21 -617.07 -1299.65 -5738.10 -813.11 -31.85 -121.44 -187.86 Total Debt/Equity 0.24 0.26 0.27 0.32 0.32 0.30 0.23 1.14 0.90 0.41 Interest Cover 225.67 7.32 9.99 326.63 397.11 47.13 113.65 31.40 48.51 -964.27

Top Investors:

namita sanjay sinha

lata rajesh thakker

zeenat alnasir gilani

anees alnasir gilani

sumeet pal singh

pashupati capital services pvt ltd

ravinder kaur bedi

parag multitrade llp

mega super real estate developers (india) private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback