Nifty

:

25114.00

Sensex

:

81904.70

108.50 (0.43%)
355.97 (0.44%)

Login

Nifty
Sensex

:
:

25114.00
81904.70

108.50 (0.43%)
355.97 (0.44%)

Orient Tradelink Ltd.

Film Production, Distribution & Entertainment

Rating :

54/99

BSE: 531512 | NSE: Not Listed

Watchlist

NSE BSE

18.94

12-Sep-2025

Open
High
Low
Previous Close

19.7
19.9
18.42
19.61

Volume
Traded Value (lacs)
52 Week High
52 Week Low

60687
1164332
19.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

34.78
91.65
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

40.53
N/A
1.49

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-5.30
-4.30
-7.18

EBITDA CAGR (%)

10 Years
5 Years
3 Years

28.06
17.54
13.28

PAT CAGR (%)

10 Years
5 Years
3 Years

5.05
-16.37
-32.68

P:E (Median)

8 Years
5 Years
3 Years

17.01
15.70
18.93

P:BV (Average)

8 Years
5 Years
3 Years

1.18
1.20
1.39

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.92
15.16
12.15

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 4.79 3.26 46.93% 4.39 5.05 -13.07% 3.74 1.25 199.20% 3.07 1.99 54.27%
Expenses 4.01 2.19 83.11% 6.08 5.04 20.63% 2.75 0.63 336.51% 1.99 1.39 43.17%
EBITDA 0.78 1.07 -27.10% -1.69 0.01 - 0.99 0.63 57.14% 1.08 0.60 80.00%
EBIDTM 16.23% 32.67% -38.45% 0.20% 26.41% 49.88% 35.13% 30.24%
Other Income 0.02 0.01 100.00% 0.58 0.02 2,800.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.18 0.33 -45.45% 0.20 0.29 -31.03% 0.37 0.39 -5.13% 0.37 0.39 -5.13%
PBT 0.62 0.75 -17.33% -1.31 -0.26 - 0.63 0.24 162.50% 0.72 0.22 227.27%
Tax 0.16 0.19 -15.79% -0.20 0.42 - 0.16 0.06 166.67% 0.18 0.06 200.00%
PAT 0.46 0.56 -17.86% -1.11 -0.68 - 0.47 0.18 161.11% 0.54 0.16 237.50%
PATM 9.65% 17.09% -25.24% -13.51% 12.63% 14.37% 17.51% 8.27%
EPS 0.29 0.35 -17.14% -0.70 -0.43 - 0.30 0.11 172.73% 0.34 0.10 240.00%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 15.99 9.07 11.29 11.34 9.86 11.30 20.47 22.24 8.77 7.23 15.64 Net Sales Growth 38.44% -19.66% -0.44% 15.01% -12.74% -44.80% -7.96% 153.59% 21.30% -53.77% Cost Of Goods Sold 11.54 5.98 8.51 9.68 5.87 7.00 10.00 1.32 1.06 0.45 11.21 Gross Profit 4.45 3.09 2.79 1.66 3.98 4.30 10.47 20.92 7.71 6.78 4.43 GP Margin 27.82% 34.07% 24.71% 14.64% 40.37% 38.05% 51.15% 94.06% 87.91% 93.78% 28.32% Total Expenditure 14.83 7.41 9.85 10.45 8.66 10.56 19.16 20.27 8.34 9.29 15.50 Power & Fuel Cost - 0.01 0.00 0.01 0.00 0.01 0.00 0.04 0.01 0.00 0.00 % Of Sales - 0.11% 0% 0.09% 0% 0.09% 0% 0.18% 0.11% 0% 0% Employee Cost - 0.46 0.57 0.34 0.29 0.52 0.32 0.39 0.16 0.08 0.11 % Of Sales - 5.07% 5.05% 3.00% 2.94% 4.60% 1.56% 1.75% 1.82% 1.11% 0.70% Manufacturing Exp. - 0.02 0.17 0.01 0.00 0.02 5.99 10.60 2.20 5.79 0.05 % Of Sales - 0.22% 1.51% 0.09% 0% 0.18% 29.26% 47.66% 25.09% 80.08% 0.32% General & Admin Exp. - 0.77 0.57 0.36 1.53 1.56 1.32 2.30 2.15 2.81 0.18 % Of Sales - 8.49% 5.05% 3.17% 15.52% 13.81% 6.45% 10.34% 24.52% 38.87% 1.15% Selling & Distn. Exp. - 0.03 0.00 0.00 0.03 0.03 1.43 5.37 2.11 0.00 0.08 % Of Sales - 0.33% 0% 0% 0.30% 0.27% 6.99% 24.15% 24.06% 0% 0.51% Miscellaneous Exp. - 0.15 0.02 0.05 0.94 1.43 0.10 0.24 0.66 0.16 0.08 % Of Sales - 1.65% 0.18% 0.44% 9.53% 12.65% 0.49% 1.08% 7.53% 2.21% 24.81% EBITDA 1.16 1.66 1.44 0.89 1.20 0.74 1.31 1.97 0.43 -2.06 0.14 EBITDA Margin 7.25% 18.30% 12.75% 7.85% 12.17% 6.55% 6.40% 8.86% 4.90% -28.49% 0.90% Other Income 0.62 0.03 0.70 1.20 0.86 0.01 1.75 0.01 0.06 0.55 0.04 Interest 0.00 0.00 0.13 0.00 0.00 0.00 0.01 0.02 0.01 0.00 0.01 Depreciation 1.12 0.88 0.89 0.94 0.94 0.57 1.70 1.44 0.00 0.00 0.01 PBT 0.66 0.80 1.13 1.14 1.11 0.17 1.35 0.52 0.47 -1.51 0.16 Tax 0.30 0.63 0.26 0.55 0.39 -0.27 0.73 0.16 0.14 0.00 0.05 Tax Rate 45.45% 78.75% 23.01% 48.25% 35.14% -158.82% 54.07% 30.77% 29.79% 0.00% 31.25% PAT 0.36 0.18 0.87 0.59 0.72 0.44 0.62 0.36 0.32 -1.51 0.11 PAT before Minority Interest 0.36 0.18 0.87 0.59 0.72 0.44 0.62 0.36 0.32 -1.51 0.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.25% 1.98% 7.71% 5.20% 7.30% 3.89% 3.03% 1.62% 3.65% -20.89% 0.70% PAT Growth 63.64% -79.31% 47.46% -18.06% 63.64% -29.03% 72.22% 12.50% - - EPS 0.23 0.11 0.55 0.37 0.45 0.28 0.39 0.23 0.20 -0.95 0.07

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 12.56 12.38 10.09 9.54 8.82 8.38 7.45 7.09 6.79 8.30 Share Capital 12.27 11.77 10.96 10.96 10.96 10.96 10.96 10.96 10.96 10.96 Total Reserves 0.30 0.07 -0.88 -1.43 -2.14 -2.59 -3.52 -3.88 -4.18 -2.67 Non-Current Liabilities 4.46 3.94 3.86 3.48 2.90 6.14 8.46 6.37 2.80 3.48 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 3.30 3.20 3.23 3.02 2.62 1.97 8.46 6.37 2.79 3.48 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 14.03 18.40 25.70 29.34 28.00 29.63 44.13 22.58 16.90 5.13 Trade Payables 12.31 17.05 24.45 28.12 27.05 28.22 37.85 20.23 15.57 4.73 Other Current Liabilities 0.73 0.56 0.61 1.02 0.92 1.04 5.97 2.21 1.28 0.35 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.99 0.78 0.64 0.21 0.03 0.37 0.31 0.14 0.05 0.05 Total Liabilities 31.05 34.72 39.65 42.36 39.72 44.15 60.04 36.04 26.49 16.91 Net Block 7.76 8.63 8.49 8.96 9.90 8.53 8.18 0.04 0.02 0.02 Gross Block 8.63 13.62 12.59 12.28 12.28 11.74 9.69 0.12 0.09 0.09 Accumulated Depreciation 0.87 4.99 4.10 3.33 2.38 3.21 1.51 0.07 0.07 0.07 Non Current Assets 28.26 29.12 28.99 29.42 29.87 16.33 15.88 11.15 8.12 8.13 Capital Work in Progress 20.49 20.49 20.49 20.47 19.97 6.69 6.60 10.00 7.00 7.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 1.11 1.11 1.11 1.11 1.11 Long Term Loans & Adv. 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 2.80 5.60 10.66 12.94 9.85 27.82 44.15 24.89 18.36 8.79 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.17 2.24 3.89 3.08 2.15 8.84 18.58 9.68 2.70 0.39 Sundry Debtors 1.34 3.12 6.70 9.60 7.53 8.09 10.24 3.35 3.44 2.85 Cash & Bank 0.17 0.16 0.01 0.02 0.03 0.02 0.01 0.52 0.02 0.00 Other Current Assets 0.12 0.00 0.00 0.01 0.15 10.87 15.32 11.34 12.20 5.55 Short Term Loans & Adv. 0.12 0.09 0.07 0.22 0.15 1.83 3.29 0.59 0.45 0.47 Net Current Assets -11.23 -12.80 -15.04 -16.40 -18.15 -1.81 0.02 2.31 1.46 3.65 Total Assets 31.06 34.72 39.65 42.36 39.72 44.15 60.03 36.04 26.48 16.92

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.08 -0.22 0.00 0.12 13.85 4.86 3.59 0.13 0.70 -3.76 PBT 0.80 1.13 0.00 1.11 0.17 1.35 0.52 0.47 -1.51 0.16 Adjustment 0.87 0.89 0.00 0.94 0.57 1.71 1.46 0.01 0.01 0.01 Changes in Working Capital -1.56 -2.24 0.00 -1.94 13.10 1.79 1.61 -0.35 2.21 -3.93 Cash after chg. in Working capital 0.12 -0.22 0.00 0.12 13.85 4.86 3.59 0.13 0.70 -3.76 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 -1.02 0.00 -0.50 -15.22 -2.14 -6.18 -3.03 0.00 1.60 Net Fixed Assets 4.99 -1.03 -0.33 -0.50 -13.82 -2.14 -6.17 -3.03 0.00 1.60 Net Investments 0.00 0.00 0.00 0.00 1.11 0.00 0.00 0.00 0.00 0.00 Others -4.99 0.01 0.33 0.00 -2.51 0.00 -0.01 0.00 0.00 0.00 Cash from Financing Activity 0.10 1.40 0.00 0.37 1.38 -2.70 2.07 3.40 -0.69 2.14 Net Cash Inflow / Outflow 0.02 0.15 0.00 -0.01 0.01 0.02 -0.52 0.50 0.02 -0.02 Opening Cash & Equivalents 0.16 0.01 0.00 0.03 0.02 0.01 0.52 0.02 0.00 0.02 Closing Cash & Equivalent 0.17 0.16 0.00 0.02 0.03 0.02 0.01 0.52 0.02 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 10.24 10.15 9.20 1.74 8.04 7.64 6.79 6.46 6.19 7.57 ROA 0.54% 2.33% 1.43% 1.75% 1.06% 1.19% 0.75% 1.04% -6.97% 0.74% ROE 1.45% 7.92% 5.97% 7.83% 5.16% 7.84% 4.96% 4.68% -20.04% 1.38% ROCE 5.14% 8.65% 8.83% 9.26% 1.64% 10.40% 3.68% 4.14% -14.14% 1.66% Fixed Asset Turnover 0.82 0.86 0.91 0.80 0.94 1.91 4.53 85.52 81.81 181.95 Receivable days 89.59 158.58 262.23 316.91 252.30 163.45 111.51 141.27 158.69 60.61 Inventory Days 68.62 99.04 112.22 96.85 177.42 244.40 231.87 257.55 77.77 20.78 Payable days 896.16 890.82 991.52 1713.40 6167.82 1220.96 375.23 520.26 424.32 150.73 Cash Conversion Cycle -737.96 -633.21 -617.07 -1299.65 -5738.10 -813.11 -31.85 -121.44 -187.86 -69.33 Total Debt/Equity 0.26 0.27 0.32 0.32 0.30 0.23 1.14 0.90 0.41 0.42 Interest Cover 192.31 9.99 326.63 397.11 47.13 113.65 31.40 48.51 -964.27 15.12

Top Investors:

namita sanjay sinha

anees alnasir gilani

zeenat alnasir gilani

sumeet pal singh

pashupati capital services pvt ltd

ravinder kaur bedi

mega super real estate developers (india) private limited

jupiter city developers (india) limited

Annual Reports:

News Update:

Orient Tradelink - Quarterly Results
14th Aug 2025, 16:50 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback