Nifty
:
25244.75
Sensex
:
82755.51
200.40 (0.80%)
700.40 (0.85%)
Nifty
Sensex
:
:
25244.75
82755.51
200.40 (0.80%)
700.40 (0.85%)

Oriental Rail Infrastructure Ltd.

Wood & Wood Products

Rating :
42/99

BSE: 531859 | NSE: Not Listed

NSE BSE
159.15
25-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  159.15
  •  159.15
  •  159.15
  •  156.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7045
  •  1121211
  •  159.15
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,027.46
  • 35.17
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,204.20
  • 0.06%
  • 2.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.05%
  • 7.12%
  • 33.49%
  • FII
  • DII
  • Others
  • 0.36%
  • 0.00%
  • 2.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.13
  • 14.56
  • 45.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.31
  • 8.88
  • 17.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.36
  • 4.29
  • 24.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.49
  • 40.35
  • 55.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.45
  • 4.87
  • 5.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.14
  • 20.66
  • 23.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
140.21
172.04
-18.50%
152.82
146.58
4.26%
186.13
114.77
62.18%
123.06
92.81
32.59%
Expenses
122.72
159.36
-22.99%
135.59
122.66
10.54%
164.73
98.04
68.02%
109.13
79.46
37.34%
EBITDA
17.49
12.68
37.93%
17.23
23.92
-27.97%
21.40
16.73
27.91%
13.93
13.36
4.27%
EBIDTM
12.47%
7.37%
11.28%
16.32%
11.50%
14.58%
11.32%
14.39%
Other Income
2.92
0.95
207.37%
1.25
0.66
89.39%
1.24
0.57
117.54%
0.56
0.56
0.00%
Interest
6.22
5.85
6.32%
5.96
5.08
17.32%
6.18
5.73
7.85%
4.40
5.32
-17.29%
Depreciation
2.20
2.03
8.37%
2.27
2.32
-2.16%
2.22
1.84
20.65%
2.19
1.82
20.33%
PBT
12.00
5.74
109.06%
10.26
17.18
-40.28%
14.24
9.73
46.35%
7.90
6.77
16.69%
Tax
6.62
1.37
383.21%
2.73
4.67
-41.54%
3.78
2.04
85.29%
2.05
1.33
54.14%
PAT
5.37
4.37
22.88%
7.53
12.51
-39.81%
10.46
7.69
36.02%
5.86
5.44
7.72%
PATM
3.83%
2.54%
4.92%
8.54%
5.62%
6.70%
4.76%
5.86%
EPS
0.87
0.71
22.54%
1.17
2.32
-49.57%
1.70
1.43
18.88%
0.95
1.01
-5.94%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
602.22
526.20
325.13
172.60
220.17
266.67
139.24
131.02
97.45
80.45
77.37
Net Sales Growth
14.45%
61.84%
88.37%
-21.61%
-17.44%
91.52%
6.27%
34.45%
21.13%
3.98%
 
Cost Of Goods Sold
456.31
394.07
246.16
101.63
156.44
180.71
86.17
82.52
55.70
56.02
61.91
Gross Profit
145.91
132.13
78.97
70.97
63.73
85.96
53.08
48.50
41.75
24.42
15.45
GP Margin
24.23%
25.11%
24.29%
41.12%
28.95%
32.23%
38.12%
37.02%
42.84%
30.35%
19.97%
Total Expenditure
532.17
459.51
300.06
142.37
188.70
223.09
119.06
111.89
81.85
72.60
73.88
Power & Fuel Cost
-
11.87
10.77
7.88
6.77
6.59
5.69
3.66
2.89
2.88
2.00
% Of Sales
-
2.26%
3.31%
4.57%
3.07%
2.47%
4.09%
2.79%
2.97%
3.58%
2.58%
Employee Cost
-
22.84
17.50
13.29
10.30
17.25
12.14
11.68
9.21
8.12
6.80
% Of Sales
-
4.34%
5.38%
7.70%
4.68%
6.47%
8.72%
8.91%
9.45%
10.09%
8.79%
Manufacturing Exp.
-
9.23
7.09
4.79
5.14
4.78
3.11
2.58
9.61
1.23
1.00
% Of Sales
-
1.75%
2.18%
2.78%
2.33%
1.79%
2.23%
1.97%
9.86%
1.53%
1.29%
General & Admin Exp.
-
14.88
12.67
8.63
5.93
8.30
7.13
6.33
3.47
3.30
1.76
% Of Sales
-
2.83%
3.90%
5.00%
2.69%
3.11%
5.12%
4.83%
3.56%
4.10%
2.27%
Selling & Distn. Exp.
-
6.38
5.42
5.62
3.81
5.22
4.60
5.12
0.92
0.77
0.35
% Of Sales
-
1.21%
1.67%
3.26%
1.73%
1.96%
3.30%
3.91%
0.94%
0.96%
0.45%
Miscellaneous Exp.
-
0.24
0.46
0.54
0.31
0.24
0.22
0.00
0.05
0.27
0.35
% Of Sales
-
0.05%
0.14%
0.31%
0.14%
0.09%
0.16%
0%
0.05%
0.34%
0.04%
EBITDA
70.05
66.69
25.07
30.23
31.47
43.58
20.18
19.13
15.60
7.85
3.49
EBITDA Margin
11.63%
12.67%
7.71%
17.51%
14.29%
16.34%
14.49%
14.60%
16.01%
9.76%
4.51%
Other Income
5.97
2.73
2.09
2.08
2.17
2.49
2.02
2.34
1.94
2.66
3.31
Interest
22.76
21.99
16.04
6.28
8.20
9.95
3.55
2.71
3.31
2.04
1.08
Depreciation
8.88
8.01
6.82
5.23
5.35
4.17
2.70
2.53
2.54
1.43
1.03
PBT
44.40
39.42
4.29
20.80
20.09
31.95
15.95
16.22
11.68
7.04
4.69
Tax
15.18
9.41
1.10
5.21
4.67
7.61
4.21
4.58
3.96
3.19
1.55
Tax Rate
34.19%
23.87%
25.64%
25.05%
23.25%
23.82%
26.39%
28.24%
33.90%
49.38%
33.05%
PAT
29.22
30.01
3.19
15.59
15.42
24.33
11.74
11.65
7.72
3.32
3.13
PAT before Minority Interest
29.22
30.01
3.19
15.59
15.42
24.33
11.74
11.65
7.72
3.27
3.13
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.00
PAT Margin
4.85%
5.70%
0.98%
9.03%
7.00%
9.12%
8.43%
8.89%
7.92%
4.13%
4.05%
PAT Growth
-2.63%
840.75%
-79.54%
1.10%
-36.62%
107.24%
0.77%
50.91%
132.53%
6.07%
 
EPS
4.52
4.65
0.49
2.41
2.39
3.77
1.82
1.80
1.20
0.51
0.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
286.53
107.70
104.29
90.05
75.71
52.67
42.23
32.14
25.30
22.25
Share Capital
6.15
5.39
5.39
5.39
5.39
5.39
5.39
5.39
5.39
5.39
Total Reserves
259.26
102.31
98.90
84.66
70.32
47.28
36.84
26.75
19.91
16.86
Non-Current Liabilities
119.41
138.00
115.37
90.06
93.83
94.48
84.88
49.61
43.28
21.99
Secured Loans
48.90
51.38
35.14
11.64
16.08
17.95
9.64
12.01
12.08
0.38
Unsecured Loans
63.18
82.14
75.83
74.84
74.87
74.88
74.59
35.80
29.27
20.39
Long Term Provisions
0.81
0.57
0.86
0.57
0.76
0.61
0.53
0.48
0.35
0.40
Current Liabilities
240.37
231.95
120.61
127.69
145.12
120.69
87.74
64.68
49.36
43.26
Trade Payables
30.91
25.33
28.24
31.01
29.69
22.42
32.95
16.33
16.34
12.13
Other Current Liabilities
25.15
15.24
12.83
12.22
10.39
25.82
7.27
5.38
8.12
9.67
Short Term Borrowings
163.71
171.45
60.10
71.87
96.16
66.53
40.12
37.21
20.00
18.83
Short Term Provisions
20.60
19.93
19.44
12.59
8.87
5.91
7.39
5.76
4.90
2.64
Total Liabilities
646.31
477.65
340.27
307.80
314.66
267.84
214.85
146.43
118.39
88.00
Net Block
124.92
106.19
107.40
73.68
78.10
34.43
35.58
33.61
33.55
7.03
Gross Block
167.63
141.04
135.51
96.81
95.93
48.09
46.64
42.27
39.66
17.25
Accumulated Depreciation
42.70
34.85
28.11
23.13
17.83
13.66
11.06
8.66
6.12
10.21
Non Current Assets
149.04
158.66
133.11
118.05
121.12
101.09
78.44
48.25
37.32
22.76
Capital Work in Progress
0.00
20.45
0.00
21.11
13.89
45.43
35.37
13.67
2.83
14.24
Non Current Investment
0.06
0.06
0.06
0.06
0.06
0.05
0.05
0.05
0.05
0.64
Long Term Loans & Adv.
15.86
9.97
10.32
18.41
15.98
12.51
7.43
0.91
0.90
0.86
Other Non Current Assets
8.20
21.99
15.34
4.79
13.10
8.67
0.00
0.00
0.00
0.00
Current Assets
497.28
318.99
207.16
189.75
193.53
166.75
136.41
98.17
81.04
65.19
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
202.81
184.47
110.27
68.90
91.60
75.16
49.72
30.72
24.54
13.19
Sundry Debtors
131.52
69.84
49.62
59.29
49.81
35.01
33.44
28.93
21.40
18.16
Cash & Bank
123.29
23.57
21.17
29.41
17.93
24.95
29.20
27.41
27.36
28.88
Other Current Assets
39.66
1.22
1.03
0.97
34.20
31.63
24.05
11.12
7.74
4.96
Short Term Loans & Adv.
37.95
39.91
25.07
31.18
32.55
30.63
23.31
9.84
7.44
3.87
Net Current Assets
256.91
87.04
86.55
62.06
48.42
46.06
48.67
33.49
31.68
21.93
Total Assets
646.32
477.65
340.27
307.80
314.65
267.84
214.85
146.42
118.39
87.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
5.78
-44.01
2.45
55.52
-9.35
-24.72
-9.25
1.43
-9.45
10.95
PBT
39.42
4.29
20.80
20.09
31.95
15.95
16.22
11.68
6.46
4.69
Adjustment
27.41
20.93
9.46
11.39
12.02
4.32
3.07
3.94
0.82
-0.69
Changes in Working Capital
-51.65
-68.13
-22.59
28.70
-45.71
-40.78
-23.97
-10.23
-14.12
8.62
Cash after chg. in Working capital
15.18
-42.91
7.66
60.18
-1.74
-20.51
-4.67
5.39
-6.84
12.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.41
-1.10
-5.21
-4.67
-7.61
-4.21
-4.58
-3.96
-3.19
-1.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.58
0.00
Cash From Investing Activity
-3.72
-24.03
-15.89
-6.05
-14.48
-9.68
-24.28
-11.58
-14.49
-17.48
Net Fixed Assets
-0.99
-4.90
-0.63
-0.34
-1.06
-0.76
-2.53
-1.14
4.61
Net Investments
0.00
-39.70
0.00
0.00
-6.25
0.00
0.00
-0.50
-3.16
Others
-2.73
20.57
-15.26
-5.71
-7.17
-8.92
-21.75
-9.94
-15.94
Cash from Financing Activity
97.65
70.31
5.10
-38.04
16.73
30.15
35.32
10.20
22.43
6.22
Net Cash Inflow / Outflow
99.70
2.27
-8.34
11.43
-7.11
-4.25
1.79
0.05
-1.51
-0.31
Opening Cash & Equivalents
23.57
21.17
29.41
17.93
24.98
29.20
27.41
27.36
28.88
29.19
Closing Cash & Equivalent
123.29
23.57
21.17
29.41
17.93
24.98
29.20
27.41
27.36
28.88

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
43.18
19.98
19.35
16.71
14.05
9.77
7.83
5.96
4.69
4.12
ROA
5.34%
0.78%
4.81%
4.96%
8.35%
4.86%
6.45%
5.83%
3.17%
3.56%
ROE
16.09%
3.01%
16.04%
18.61%
37.91%
24.74%
31.32%
26.91%
13.78%
14.11%
ROCE
12.26%
5.78%
10.08%
10.85%
17.47%
10.22%
13.19%
14.55%
11.37%
9.29%
Fixed Asset Turnover
3.41
2.35
1.49
2.28
3.70
2.94
2.98
2.53
3.14
5.04
Receivable days
69.83
67.05
115.16
90.43
58.05
89.71
85.78
88.48
80.78
76.29
Inventory Days
134.32
165.44
189.45
133.04
114.12
163.67
110.63
97.15
77.05
55.42
Payable days
26.05
39.72
106.40
70.82
52.63
87.83
84.46
72.19
72.61
61.15
Cash Conversion Cycle
178.10
192.78
198.21
152.65
119.54
165.55
111.96
113.44
85.21
70.56
Total Debt/Equity
1.11
2.91
1.71
1.83
2.52
3.05
2.99
2.70
2.46
1.80
Interest Cover
2.79
1.27
4.31
3.45
4.21
5.49
6.98
4.53
4.17
5.32

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Oriental Rail Infrastructure secures orders worth Rs 6.57 crore
    24th May 2025, 10:35 AM

    The said order is expected to be executed by January 31, 2026

    Read More
  • Oriental Rail Infrastructure secures order worth Rs 1.50 crore from Indian Railways
    22nd Apr 2025, 11:30 AM

    The order is for supply and installation of 18 sets of one coach set of seats and berth complete for LWSCWAC/EOG coaches

    Read More
  • Oriental Rail Infrastructure secures orders worth Rs 3.98 crore
    10th Apr 2025, 11:29 AM

    In addition, the company has also secured order for 8 sets of seats for LHB 2nd AC chair car coaches (78 Seater) and to be executed within September 10, 2025

    Read More
  • Oriental Rail Infrastructure secures order worth Rs 1.89 crore
    19th Mar 2025, 09:35 AM

    The said order is expected to be completed by April 16, 2026

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.