Nifty
:
25884.80
Sensex
:
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)
Nifty
Sensex
:
:
25884.80
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)

Oriental Rail Infrastructure Ltd.

Wood & Wood Products

Rating :
42/99

BSE: 531859 | NSE: Not Listed

NSE BSE
153.60
25-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  152.4
  •  157.65
  •  150.05
  •  153.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21946
  •  3401826
  •  157.65
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,030.03
  • 34.99
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,158.48
  • 0.07%
  • 2.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.69%
  • 6.05%
  • 33.12%
  • FII
  • DII
  • Others
  • 0.3%
  • 0.00%
  • 2.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.30
  • 22.29
  • 22.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.47
  • 17.36
  • 22.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.30
  • 13.64
  • 109.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.50
  • 40.46
  • 55.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.26
  • 4.88
  • 4.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.18
  • 21.42
  • 23.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
133.39
186.13
-28.34%
117.90
123.06
-4.19%
140.21
172.04
-18.50%
152.82
146.58
4.26%
Expenses
111.73
164.73
-32.17%
103.32
109.13
-5.32%
122.72
159.36
-22.99%
135.59
122.66
10.54%
EBITDA
21.67
21.40
1.26%
14.58
13.93
4.67%
17.49
12.68
37.93%
17.23
23.92
-27.97%
EBIDTM
16.24%
11.50%
12.37%
11.32%
12.47%
7.37%
11.28%
16.32%
Other Income
1.05
1.24
-15.32%
1.51
0.56
169.64%
2.92
0.95
207.37%
1.25
0.66
89.39%
Interest
6.15
6.18
-0.49%
5.49
4.40
24.77%
6.22
5.85
6.32%
5.96
5.08
17.32%
Depreciation
2.34
2.22
5.41%
2.30
2.19
5.02%
2.20
2.03
8.37%
2.27
2.32
-2.16%
PBT
14.23
14.24
-0.07%
8.31
7.90
5.19%
12.00
5.74
109.06%
10.26
17.18
-40.28%
Tax
3.57
3.78
-5.56%
2.44
2.05
19.02%
6.62
1.37
383.21%
2.73
4.67
-41.54%
PAT
10.67
10.46
2.01%
5.87
5.86
0.17%
5.37
4.37
22.88%
7.53
12.51
-39.81%
PATM
8.00%
5.62%
4.98%
4.76%
3.83%
2.54%
4.92%
8.54%
EPS
1.59
1.70
-6.47%
0.91
0.95
-4.21%
0.87
0.71
22.54%
1.17
2.32
-49.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
544.32
602.22
526.20
325.13
172.60
220.17
266.67
139.24
131.02
97.45
80.45
Net Sales Growth
-13.30%
14.45%
61.84%
88.37%
-21.61%
-17.44%
91.52%
6.27%
34.45%
21.13%
 
Cost Of Goods Sold
396.71
456.31
394.07
246.16
101.63
156.44
180.71
86.17
82.52
55.70
56.02
Gross Profit
147.61
145.90
132.13
78.97
70.97
63.73
85.96
53.08
48.50
41.75
24.42
GP Margin
27.12%
24.23%
25.11%
24.29%
41.12%
28.95%
32.23%
38.12%
37.02%
42.84%
30.35%
Total Expenditure
473.36
532.17
459.51
300.06
142.37
188.70
223.09
119.06
111.89
81.85
72.60
Power & Fuel Cost
-
12.82
11.87
10.77
7.88
6.77
6.59
5.69
3.66
2.89
2.88
% Of Sales
-
2.13%
2.26%
3.31%
4.57%
3.07%
2.47%
4.09%
2.79%
2.97%
3.58%
Employee Cost
-
30.07
22.84
17.50
13.29
10.30
17.25
12.14
11.68
9.21
8.12
% Of Sales
-
4.99%
4.34%
5.38%
7.70%
4.68%
6.47%
8.72%
8.91%
9.45%
10.09%
Manufacturing Exp.
-
9.43
9.23
7.09
4.79
5.14
4.78
3.11
2.58
9.61
1.23
% Of Sales
-
1.57%
1.75%
2.18%
2.78%
2.33%
1.79%
2.23%
1.97%
9.86%
1.53%
General & Admin Exp.
-
16.68
14.88
12.67
8.63
5.93
8.30
7.13
6.33
3.47
3.30
% Of Sales
-
2.77%
2.83%
3.90%
5.00%
2.69%
3.11%
5.12%
4.83%
3.56%
4.10%
Selling & Distn. Exp.
-
6.41
6.38
5.42
5.62
3.81
5.22
4.60
5.12
0.92
0.77
% Of Sales
-
1.06%
1.21%
1.67%
3.26%
1.73%
1.96%
3.30%
3.91%
0.94%
0.96%
Miscellaneous Exp.
-
0.45
0.24
0.46
0.54
0.31
0.24
0.22
0.00
0.05
0.77
% Of Sales
-
0.07%
0.05%
0.14%
0.31%
0.14%
0.09%
0.16%
0%
0.05%
0.34%
EBITDA
70.97
70.05
66.69
25.07
30.23
31.47
43.58
20.18
19.13
15.60
7.85
EBITDA Margin
13.04%
11.63%
12.67%
7.71%
17.51%
14.29%
16.34%
14.49%
14.60%
16.01%
9.76%
Other Income
6.73
5.98
2.73
2.09
2.08
2.17
2.49
2.02
2.34
1.94
2.66
Interest
23.82
22.75
21.99
16.04
6.28
8.20
9.95
3.55
2.71
3.31
2.04
Depreciation
9.11
8.88
8.01
6.82
5.23
5.35
4.17
2.70
2.53
2.54
1.43
PBT
44.80
44.40
39.42
4.29
20.80
20.09
31.95
15.95
16.22
11.68
7.04
Tax
15.36
15.19
9.41
1.10
5.21
4.67
7.61
4.21
4.58
3.96
3.19
Tax Rate
34.29%
34.21%
23.87%
25.64%
25.05%
23.25%
23.82%
26.39%
28.24%
33.90%
49.38%
PAT
29.44
29.22
30.01
3.19
15.59
15.42
24.33
11.74
11.65
7.72
3.32
PAT before Minority Interest
29.44
29.22
30.01
3.19
15.59
15.42
24.33
11.74
11.65
7.72
3.27
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
PAT Margin
5.41%
4.85%
5.70%
0.98%
9.03%
7.00%
9.12%
8.43%
8.89%
7.92%
4.13%
PAT Growth
-11.33%
-2.63%
840.75%
-79.54%
1.10%
-36.62%
107.24%
0.77%
50.91%
132.53%
 
EPS
4.39
4.35
4.47
0.48
2.32
2.30
3.63
1.75
1.74
1.15
0.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
346.88
286.53
107.70
104.29
90.05
75.71
52.67
42.23
32.14
25.30
Share Capital
6.46
6.15
5.39
5.39
5.39
5.39
5.39
5.39
5.39
5.39
Total Reserves
329.86
259.26
102.31
98.90
84.66
70.32
47.28
36.84
26.75
19.91
Non-Current Liabilities
74.19
119.41
138.00
115.37
90.06
93.83
94.48
84.88
49.61
43.28
Secured Loans
31.24
48.90
51.38
35.14
11.64
16.08
17.95
9.64
12.01
12.08
Unsecured Loans
31.49
63.18
82.14
75.83
74.84
74.87
74.88
74.59
35.80
29.27
Long Term Provisions
0.97
0.81
0.57
0.86
0.57
0.76
0.61
0.53
0.48
0.35
Current Liabilities
289.70
240.37
231.95
120.61
127.69
145.12
120.69
87.74
64.68
49.36
Trade Payables
43.21
30.91
25.33
28.24
31.01
29.69
22.42
32.95
16.33
16.34
Other Current Liabilities
33.01
25.15
15.24
12.83
12.22
10.39
25.82
7.27
5.38
8.12
Short Term Borrowings
203.02
163.71
171.45
60.10
71.87
96.16
66.53
40.12
37.21
20.00
Short Term Provisions
10.45
20.60
19.93
19.44
12.59
8.87
5.91
7.39
5.76
4.90
Total Liabilities
710.77
646.31
477.65
340.27
307.80
314.66
267.84
214.85
146.43
118.39
Net Block
123.98
124.92
106.19
107.40
73.68
78.10
34.43
35.58
33.61
33.55
Gross Block
175.40
167.63
141.04
135.51
96.81
95.93
48.09
46.64
42.27
39.66
Accumulated Depreciation
51.43
42.70
34.85
28.11
23.13
17.83
13.66
11.06
8.66
6.12
Non Current Assets
165.24
149.04
158.66
133.11
118.05
121.12
101.09
78.44
48.25
37.32
Capital Work in Progress
6.79
0.00
20.45
0.00
21.11
13.89
45.43
35.37
13.67
2.83
Non Current Investment
0.38
0.06
0.06
0.06
0.06
0.06
0.05
0.05
0.05
0.05
Long Term Loans & Adv.
22.05
15.86
9.97
10.32
18.41
15.98
12.51
7.43
0.91
0.90
Other Non Current Assets
12.05
8.20
21.99
15.34
4.79
13.10
8.67
0.00
0.00
0.00
Current Assets
545.52
497.28
318.99
207.16
189.75
193.53
166.75
136.41
98.17
81.04
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
266.92
202.81
184.47
110.27
68.90
91.60
75.16
49.72
30.72
24.54
Sundry Debtors
142.93
131.52
69.84
49.62
59.29
49.81
35.01
33.44
28.93
21.40
Cash & Bank
89.02
123.29
23.57
21.17
29.41
17.93
24.95
29.20
27.41
27.36
Other Current Assets
46.65
1.71
1.22
1.03
32.15
34.20
31.63
24.05
11.12
7.74
Short Term Loans & Adv.
44.56
37.95
39.91
25.07
31.18
32.55
30.63
23.31
9.84
7.44
Net Current Assets
255.82
256.91
87.04
86.55
62.06
48.42
46.06
48.67
33.49
31.68
Total Assets
710.76
646.32
477.65
340.27
307.80
314.65
267.84
214.85
146.42
118.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-23.52
5.78
-44.01
2.45
55.52
-9.35
-24.72
-9.25
1.43
-9.45
PBT
44.40
39.42
4.29
20.80
20.09
31.95
15.95
16.22
11.68
6.46
Adjustment
25.68
27.41
20.93
9.46
11.39
12.02
4.32
3.07
3.94
0.82
Changes in Working Capital
-78.42
-51.65
-68.13
-22.59
28.70
-45.71
-40.78
-23.97
-10.23
-14.12
Cash after chg. in Working capital
-8.34
15.18
-42.91
7.66
60.18
-1.74
-20.51
-4.67
5.39
-6.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.19
-9.41
-1.10
-5.21
-4.67
-7.61
-4.21
-4.58
-3.96
-3.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.58
Cash From Investing Activity
-9.11
-3.72
-24.03
-15.89
-6.05
-14.48
-9.68
-24.28
-11.58
-14.49
Net Fixed Assets
-4.69
-0.99
-4.90
-0.63
-0.34
-1.06
-0.76
-2.53
-1.14
4.61
Net Investments
-30.51
0.00
-39.70
0.00
0.00
-6.25
0.00
0.00
-0.50
-3.16
Others
26.09
-2.73
20.57
-15.26
-5.71
-7.17
-8.92
-21.75
-9.94
-15.94
Cash from Financing Activity
-1.64
97.65
70.31
5.10
-38.04
16.73
30.15
35.32
10.20
22.43
Net Cash Inflow / Outflow
-34.28
99.70
2.27
-8.34
11.43
-7.11
-4.25
1.79
0.05
-1.51
Opening Cash & Equivalents
123.29
23.57
21.17
29.41
17.93
24.98
29.20
27.41
27.36
28.88
Closing Cash & Equivalent
89.02
123.29
23.57
21.17
29.41
17.93
24.98
29.20
27.41
27.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
52.09
43.18
19.98
19.35
16.71
14.05
9.77
7.83
5.96
4.69
ROA
4.31%
5.34%
0.78%
4.81%
4.96%
8.35%
4.86%
6.45%
5.83%
3.17%
ROE
9.71%
16.09%
3.01%
16.04%
18.61%
37.91%
24.74%
31.32%
26.91%
13.78%
ROCE
11.11%
12.26%
5.78%
10.08%
10.85%
17.47%
10.22%
13.19%
14.55%
11.37%
Fixed Asset Turnover
3.51
3.41
2.35
1.49
2.28
3.70
2.94
2.98
2.53
3.14
Receivable days
83.17
69.83
67.05
115.16
90.43
58.05
89.71
85.78
88.48
80.78
Inventory Days
142.35
134.32
165.44
189.45
133.04
114.12
163.67
110.63
97.15
77.05
Payable days
29.64
26.05
39.72
106.40
70.82
52.63
87.83
84.46
72.19
72.61
Cash Conversion Cycle
195.88
178.10
192.78
198.21
152.65
119.54
165.55
111.96
113.44
85.21
Total Debt/Equity
0.84
1.11
2.91
1.71
1.83
2.52
3.05
2.99
2.70
2.46
Interest Cover
2.95
2.79
1.27
4.31
3.45
4.21
5.49
6.98
4.53
4.17

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Oriental Rail Infrastructure’s arm secures order worth Rs 2.93 crore
    25th Nov 2025, 16:57 PM

    The order is for manufacture and supply of 826 quantity of coupler body with shank wear plate

    Read More
  • Oriental Rail Infrastructure’s arm bags order worth Rs 1.12 crore
    11th Nov 2025, 12:58 PM

    The order is for manufacture and supply of 523 quantity of upgraded high tensile centre buffer coupler for freight stock wagons

    Read More
  • Oriental Rail Infrastructure’s arm secures order worth Rs 1.08 crore
    27th Oct 2025, 16:44 PM

    The order is to be executed by October 30, 2026

    Read More
  • Oriental Rail Infrastructure’s arm secures order worth Rs 3.15 crore
    16th Oct 2025, 10:19 AM

    The order is to be executed by September 15, 2026

    Read More
  • Oriental Rail Infrastructure secures order worth Rs 4.43 crore
    29th Sep 2025, 18:03 PM

    The order is to be executed by June 05, 2026

    Read More
  • Oriental Rail Infrastructure secures order worth Rs 3.37 crore
    1st Sep 2025, 11:11 AM

    The order is for supply and installation of 38 set of one coach set of seats and berth complete (HL3) for LWSCWAC/EOG coaches

    Read More
  • Oriental Rail Infrastructure’s arm secures order worth Rs 60.87 crore
    29th Aug 2025, 15:30 PM

    The order is for manufacture and supply of 1,05,000 of CCSB for BG Bogie Wagons

    Read More
  • Oriental Rail Infrastructure’s arm receives LoA worth Rs 60 crore
    22nd Aug 2025, 14:11 PM

    The order is for manufacture and supply of Constant Side Bearers for BG Bogie Wagons

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.