Nifty
:
22402.40
Sensex
:
73852.94
34.40 (0.15%)
114.49 (0.16%)
Nifty
Sensex
:
:
22402.40
73852.94
34.40 (0.15%)
114.49 (0.16%)

Orient Bell Ltd.

Ceramics/Marble/Granite/Sanitaryware

Rating :
37/99

BSE: 530365 | NSE: ORIENTBELL

NSE BSE
371.05
24-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  366.80
  •  375.25
  •  365.40
  •  364.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18872
  •  70.06
  •  639.00
  •  302.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 536.82
  • 225.61
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 547.52
  • 0.27%
  • 1.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.90%
  • 4.79%
  • 26.37%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.04%
  • 3.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.89
  • 4.30
  • 11.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.10
  • 5.00
  • 8.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.19
  • 20.37
  • 47.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.36
  • 25.47
  • 33.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.31
  • 1.74
  • 2.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.83
  • 12.31
  • 13.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
162.28
177.26
-8.45%
159.73
173.00
-7.67%
144.12
154.50
-6.72%
200.33
215.95
-7.23%
Expenses
161.33
167.51
-3.69%
154.44
161.12
-4.15%
141.19
142.04
-0.60%
187.17
190.05
-1.52%
EBITDA
0.95
9.75
-90.26%
5.29
11.88
-55.47%
2.93
12.46
-76.48%
13.16
25.90
-49.19%
EBIDTM
0.59%
5.50%
3.31%
6.87%
2.03%
8.06%
6.57%
11.99%
Other Income
0.31
0.63
-50.79%
0.75
1.65
-54.55%
1.13
2.13
-46.95%
0.97
0.71
36.62%
Interest
0.44
0.58
-24.14%
0.44
0.53
-16.98%
0.48
0.65
-26.15%
0.63
1.16
-45.69%
Depreciation
5.50
5.70
-3.51%
5.04
5.26
-4.18%
5.38
4.86
10.70%
5.29
5.54
-4.51%
PBT
-4.68
4.10
-
0.56
7.74
-92.76%
-1.80
9.08
-
8.21
19.91
-58.76%
Tax
-1.20
1.05
-
0.23
1.93
-88.08%
-0.42
2.31
-
2.11
3.72
-43.28%
PAT
-3.48
3.05
-
0.33
5.81
-94.32%
-1.38
6.77
-
6.10
16.19
-62.32%
PATM
-2.14%
1.72%
0.21%
3.36%
-0.96%
4.38%
3.04%
7.50%
EPS
-2.31
2.17
-
0.47
4.14
-88.65%
-0.90
4.85
-
4.38
11.46
-61.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Net Sales
666.46
705.07
654.31
502.48
492.29
571.14
647.81
637.43
584.67
573.70
546.27
Net Sales Growth
-7.53%
7.76%
30.22%
2.07%
-13.81%
-11.84%
1.63%
9.02%
1.91%
5.02%
 
Cost Of Goods Sold
289.74
274.91
269.68
241.34
236.30
256.72
280.89
303.29
243.73
236.49
214.24
Gross Profit
376.72
430.17
384.64
261.14
255.99
314.43
366.93
334.14
340.94
337.21
332.03
GP Margin
56.53%
61.01%
58.79%
51.97%
52.00%
55.05%
56.64%
52.42%
58.31%
58.78%
60.78%
Total Expenditure
644.13
657.82
598.62
470.39
466.21
534.11
600.78
583.05
537.89
515.79
496.57
Power & Fuel Cost
-
178.39
135.86
79.55
86.67
106.53
115.28
98.47
139.61
122.64
109.82
% Of Sales
-
25.30%
20.76%
15.83%
17.61%
18.65%
17.80%
15.45%
23.88%
21.38%
20.10%
Employee Cost
-
100.85
92.46
79.26
73.55
75.65
76.05
67.21
56.12
54.45
55.23
% Of Sales
-
14.30%
14.13%
15.77%
14.94%
13.25%
11.74%
10.54%
9.60%
9.49%
10.11%
Manufacturing Exp.
-
46.41
41.56
28.92
27.98
39.80
49.37
43.01
32.17
33.96
41.45
% Of Sales
-
6.58%
6.35%
5.76%
5.68%
6.97%
7.62%
6.75%
5.50%
5.92%
7.59%
General & Admin Exp.
-
21.53
19.50
13.23
15.74
21.88
27.54
25.46
20.21
17.93
20.74
% Of Sales
-
3.05%
2.98%
2.63%
3.20%
3.83%
4.25%
3.99%
3.46%
3.13%
3.80%
Selling & Distn. Exp.
-
31.08
31.55
19.40
22.09
28.51
45.73
35.56
40.62
47.02
52.76
% Of Sales
-
4.41%
4.82%
3.86%
4.49%
4.99%
7.06%
5.58%
6.95%
8.20%
9.66%
Miscellaneous Exp.
-
4.66
8.02
8.70
3.88
5.02
5.93
10.05
5.43
3.30
52.76
% Of Sales
-
0.66%
1.23%
1.73%
0.79%
0.88%
0.92%
1.58%
0.93%
0.58%
0.43%
EBITDA
22.33
47.25
55.69
32.09
26.08
37.03
47.03
54.38
46.78
57.91
49.70
EBITDA Margin
3.35%
6.70%
8.51%
6.39%
5.30%
6.48%
7.26%
8.53%
8.00%
10.09%
9.10%
Other Income
3.16
5.38
3.03
2.22
5.25
1.94
2.38
2.95
1.46
3.11
1.28
Interest
1.99
2.41
4.13
5.67
8.11
8.73
7.32
13.39
24.23
25.02
21.93
Depreciation
21.21
21.10
20.61
20.57
20.59
16.52
15.02
19.13
19.41
18.56
19.02
PBT
2.29
29.13
33.98
8.07
2.63
13.71
27.07
24.81
4.60
17.44
10.03
Tax
0.72
7.39
2.95
3.75
-4.20
4.82
7.29
11.23
2.56
7.60
-2.30
Tax Rate
31.44%
25.37%
8.68%
34.79%
-159.70%
35.16%
15.40%
45.26%
55.65%
43.58%
-20.63%
PAT
1.57
22.49
32.19
7.03
6.83
8.90
40.05
13.58
2.03
9.84
13.45
PAT before Minority Interest
1.57
22.49
32.19
7.03
6.83
8.90
40.05
13.58
2.03
9.84
13.45
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.24%
3.19%
4.92%
1.40%
1.39%
1.56%
6.18%
2.13%
0.35%
1.72%
2.46%
PAT Growth
-95.07%
-30.13%
357.89%
2.93%
-23.26%
-77.78%
194.92%
568.97%
-79.37%
-26.84%
 
EPS
1.08
15.40
22.05
4.82
4.68
6.10
27.43
9.30
1.39
6.74
9.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Shareholder's Funds
310.24
284.78
249.26
239.62
232.57
222.38
182.00
176.63
175.38
169.23
Share Capital
14.49
14.43
14.35
14.28
14.25
14.23
14.19
13.57
13.57
10.53
Total Reserves
290.29
267.33
233.55
223.24
216.80
207.54
167.38
162.28
161.81
155.65
Non-Current Liabilities
40.05
40.62
69.81
77.55
72.30
65.73
75.74
106.83
91.04
97.06
Secured Loans
0.00
1.87
9.36
18.35
17.31
10.43
12.16
51.49
42.80
56.52
Unsecured Loans
0.00
0.00
15.00
15.00
15.00
16.93
34.43
37.01
39.88
40.08
Long Term Provisions
7.36
7.37
6.77
3.85
2.42
2.69
2.71
8.16
1.36
1.34
Current Liabilities
141.86
140.03
120.32
105.32
156.10
153.28
168.68
226.85
249.75
226.09
Trade Payables
115.35
99.67
97.23
77.16
70.88
78.30
70.98
110.52
107.13
98.04
Other Current Liabilities
18.54
27.22
22.03
21.71
25.76
14.26
17.54
39.36
38.37
27.06
Short Term Borrowings
0.00
0.00
0.00
6.02
55.85
49.49
63.61
73.97
97.64
85.63
Short Term Provisions
7.97
13.14
1.07
0.43
3.62
11.23
16.55
3.00
6.61
15.35
Total Liabilities
492.15
465.43
439.39
422.49
460.97
441.39
426.42
510.31
516.17
492.38
Net Block
250.00
207.35
206.82
232.68
238.82
196.50
201.24
233.92
228.07
233.67
Gross Block
373.10
312.35
295.61
301.77
287.70
229.59
219.91
537.95
512.47
522.40
Accumulated Depreciation
123.10
105.00
88.79
69.09
48.87
33.09
18.66
304.03
284.40
288.72
Non Current Assets
274.77
232.02
225.68
247.16
250.63
210.39
230.67
289.34
285.95
275.33
Capital Work in Progress
2.81
0.62
0.29
0.67
1.02
1.03
0.49
4.80
18.33
1.83
Non Current Investment
9.50
8.75
7.63
6.98
6.69
6.30
24.13
20.23
20.23
20.23
Long Term Loans & Adv.
12.16
15.28
10.85
6.70
3.80
6.29
4.57
27.98
18.74
17.47
Other Non Current Assets
0.29
0.03
0.09
0.13
0.30
0.28
0.24
2.40
0.59
2.13
Current Assets
217.38
233.40
213.72
175.33
210.34
231.00
195.75
220.98
230.23
217.04
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
86.15
68.79
60.16
80.59
85.46
88.83
74.57
124.69
132.28
107.36
Sundry Debtors
111.25
103.27
92.59
86.93
116.21
125.77
102.10
72.36
73.37
78.98
Cash & Bank
3.30
41.06
51.02
2.99
3.55
2.76
3.96
8.14
7.89
6.99
Other Current Assets
16.69
8.20
6.41
3.61
5.12
13.63
15.12
15.80
16.69
23.71
Short Term Loans & Adv.
7.76
12.10
3.54
1.22
3.05
12.27
13.85
13.52
15.07
22.18
Net Current Assets
75.52
93.37
93.40
70.01
54.24
77.72
27.07
-5.87
-19.52
-9.05
Total Assets
492.15
465.42
439.40
422.49
460.97
441.39
426.42
510.32
516.18
492.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
34.35
43.76
18.60
64.50
40.96
27.30
50.83
54.29
55.75
44.56
PBT
29.88
35.14
10.78
2.92
14.10
47.13
24.81
4.60
17.44
11.16
Adjustment
24.99
30.70
31.43
27.77
25.17
23.19
37.20
44.67
41.48
39.68
Changes in Working Capital
-12.20
-15.01
-18.88
35.67
4.46
-30.62
-7.70
7.53
-0.98
-4.70
Cash after chg. in Working capital
42.67
50.83
23.32
66.37
43.73
39.70
54.31
56.79
57.94
46.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.31
-7.08
-4.73
-1.87
-2.77
-12.40
-3.48
-2.50
-2.19
-1.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.99
-12.33
5.08
-3.96
-55.64
4.75
-13.95
-9.24
-28.87
-11.46
Net Fixed Assets
-62.94
-17.07
6.54
-13.72
-58.10
-10.22
322.35
-11.95
-6.57
-315.86
Net Investments
0.00
0.00
0.00
0.00
0.00
17.63
-3.11
0.00
0.00
-0.16
Others
41.95
4.74
-1.46
9.76
2.46
-2.66
-333.19
2.71
-22.30
304.56
Cash from Financing Activity
-13.36
-28.96
-23.03
-60.54
14.53
-31.91
-36.90
-45.77
-29.33
-27.79
Net Cash Inflow / Outflow
0.00
2.47
0.64
0.01
-0.15
0.14
-0.03
-0.72
-2.45
5.30
Opening Cash & Equivalents
3.23
0.76
0.11
0.11
0.26
0.11
0.28
3.58
6.03
0.17
Closing Cash & Equivalent
3.23
3.23
0.76
0.11
0.11
0.26
0.25
2.86
3.58
6.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
210.38
195.25
172.71
166.29
162.16
155.84
127.96
83.40
82.49
96.36
ROA
4.70%
7.11%
1.63%
1.55%
1.97%
9.23%
2.90%
0.40%
1.95%
2.86%
ROE
7.67%
12.15%
2.90%
2.91%
3.93%
19.86%
9.22%
1.81%
9.22%
17.67%
ROCE
10.65%
13.65%
5.75%
3.44%
7.09%
18.48%
13.02%
9.56%
14.12%
12.58%
Fixed Asset Turnover
2.09
2.19
1.71
1.70
2.25
3.01
1.86
1.21
1.20
1.30
Receivable days
54.56
53.59
64.01
74.01
75.82
61.49
45.19
41.92
44.81
40.62
Inventory Days
39.41
35.29
50.19
60.50
54.61
44.09
51.62
73.92
70.49
65.67
Payable days
142.74
133.25
131.88
58.07
51.38
45.76
59.80
75.74
69.47
66.66
Cash Conversion Cycle
-48.78
-44.37
-17.68
76.44
79.05
59.82
37.01
40.10
45.82
39.63
Total Debt/Equity
0.01
0.03
0.13
0.22
0.44
0.35
0.61
1.60
1.76
1.86
Interest Cover
13.42
9.51
2.90
1.32
2.57
7.47
2.85
1.19
1.70
1.51

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Orient Bell - Quarterly Results
    23rd Jan 2024, 14:52 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.