Nifty
Sensex
:
:
11566.20
39074.58
-34.00 (-0.29%)
-15.45 (-0.04%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
42/99

BSE: 530365 | NSE: ORIENTBELL

132.80
23-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  133.35
  •  139.80
  •  131.20
  •  133.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9634
  •  12.96
  •  209.30
  •  110.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 190.14
  • 22.32
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 287.57
  • 0.38%
  • 0.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.21%
  • 5.33%
  • 31.49%
  • FII
  • DII
  • Others
  • 0.06%
  • 0.46%
  • 3.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.44
  • -3.80
  • -3.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.17
  • -4.19
  • -7.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.60
  • 13.24
  • -13.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.14
  • 28.90
  • 16.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.45
  • 1.88
  • 2.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.84
  • 7.88
  • 8.28

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
120.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
114.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
5.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
4.94%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
1.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
2.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
4.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.28%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
571.14
647.81
637.43
584.67
573.70
546.27
333.84
Net Sales Growth
-
-11.84%
1.63%
9.02%
1.91%
5.02%
63.63%
 
Cost Of Goods Sold
-
256.72
280.89
303.29
243.73
236.49
214.24
128.02
Gross Profit
-
314.43
366.93
334.14
340.94
337.21
332.03
205.82
GP Margin
-
55.05%
56.64%
52.42%
58.31%
58.78%
60.78%
61.65%
Total Expenditure
-
534.11
600.78
583.05
537.89
515.79
496.57
303.74
Power & Fuel Cost
-
106.53
115.28
98.47
139.61
122.64
109.82
62.06
% Of Sales
-
18.65%
17.80%
15.45%
23.88%
21.38%
20.10%
18.59%
Employee Cost
-
75.65
76.05
67.21
56.12
54.45
55.23
37.74
% Of Sales
-
13.25%
11.74%
10.54%
9.60%
9.49%
10.11%
11.30%
Manufacturing Exp.
-
39.80
49.37
43.01
32.17
33.96
41.45
25.53
% Of Sales
-
6.97%
7.62%
6.75%
5.50%
5.92%
7.59%
7.65%
General & Admin Exp.
-
21.88
27.54
25.46
20.21
17.93
20.74
14.79
% Of Sales
-
3.83%
4.25%
3.99%
3.46%
3.13%
3.80%
4.43%
Selling & Distn. Exp.
-
28.51
45.73
35.56
40.62
47.02
52.76
33.04
% Of Sales
-
4.99%
7.06%
5.58%
6.95%
8.20%
9.66%
9.90%
Miscellaneous Exp.
-
5.02
5.93
10.05
5.43
3.30
2.33
2.57
% Of Sales
-
0.88%
0.92%
1.58%
0.93%
0.58%
0.43%
0.77%
EBITDA
-
37.03
47.03
54.38
46.78
57.91
49.70
30.10
EBITDA Margin
-
6.48%
7.26%
8.53%
8.00%
10.09%
9.10%
9.02%
Other Income
-
1.94
2.38
2.95
1.46
3.11
1.28
8.74
Interest
-
8.73
7.32
13.39
24.23
25.02
21.93
16.33
Depreciation
-
16.52
15.02
19.13
19.41
18.56
19.02
12.59
PBT
-
13.71
27.07
24.81
4.60
17.44
10.03
9.92
Tax
-
4.82
7.29
11.23
2.56
7.60
-2.30
4.09
Tax Rate
-
35.16%
15.40%
45.26%
55.65%
43.58%
-20.63%
24.49%
PAT
-
8.90
40.05
13.58
2.03
9.84
13.45
12.61
PAT before Minority Interest
-
8.90
40.05
13.58
2.03
9.84
13.45
12.61
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
1.56%
6.18%
2.13%
0.35%
1.72%
2.46%
3.78%
PAT Growth
-
-77.78%
194.92%
568.97%
-79.37%
-26.84%
6.66%
 
Unadjusted EPS
-
6.52
28.04
10.66
1.50
7.25
12.79
11.97

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
232.57
222.38
182.00
176.63
175.38
169.23
116.95
Share Capital
14.25
14.23
14.19
13.57
13.57
10.53
10.53
Total Reserves
216.80
207.54
167.38
162.28
161.81
155.65
106.42
Non-Current Liabilities
85.13
65.73
75.74
106.83
91.04
97.06
74.28
Secured Loans
30.13
10.43
12.16
51.49
42.80
56.52
13.23
Unsecured Loans
15.00
27.12
34.43
37.01
39.88
40.08
43.47
Long Term Provisions
2.42
2.69
2.71
8.16
1.36
1.34
18.36
Current Liabilities
143.27
153.71
168.68
226.85
249.75
226.09
227.71
Trade Payables
70.88
78.30
70.98
110.52
107.13
98.04
84.35
Other Current Liabilities
12.93
14.69
17.54
39.36
38.37
27.06
21.54
Short Term Borrowings
55.85
49.49
63.61
73.97
97.64
85.63
119.16
Short Term Provisions
3.62
11.23
16.55
3.00
6.61
15.35
2.65
Total Liabilities
460.97
441.82
426.42
510.31
516.17
492.38
447.18
Net Block
238.82
196.50
201.24
233.92
228.07
233.67
251.12
Gross Block
287.70
229.59
219.91
537.95
512.47
522.40
379.36
Accumulated Depreciation
48.87
33.09
18.66
304.03
284.40
288.72
128.24
Non Current Assets
250.63
210.39
230.67
289.34
285.95
275.33
279.47
Capital Work in Progress
1.02
1.03
0.49
4.80
18.33
1.83
1.05
Non Current Investment
6.69
6.30
24.13
20.23
20.23
20.23
0.00
Long Term Loans & Adv.
3.80
6.29
4.57
27.98
18.74
17.47
25.88
Other Non Current Assets
0.30
0.28
0.24
2.40
0.59
2.13
1.43
Current Assets
210.34
231.43
195.75
220.98
230.23
217.04
167.72
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
85.46
88.83
74.57
124.69
132.28
107.36
103.25
Sundry Debtors
116.21
126.20
102.10
72.36
73.37
78.98
51.30
Cash & Bank
3.55
2.76
3.96
8.14
7.89
6.99
1.05
Other Current Assets
5.12
1.36
1.27
2.28
16.69
23.71
12.12
Short Term Loans & Adv.
3.05
12.27
13.85
13.52
15.07
22.18
10.27
Net Current Assets
67.07
77.72
27.07
-5.87
-19.52
-9.05
-60.00
Total Assets
460.97
441.82
426.42
510.32
516.18
492.37
447.19

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
40.96
26.67
50.83
54.29
55.75
44.56
4.30
PBT
14.10
47.34
24.81
4.60
17.44
11.16
16.70
Adjustment
25.10
22.99
37.20
44.67
41.48
39.68
21.78
Changes in Working Capital
4.53
-31.25
-7.70
7.53
-0.98
-4.70
-28.55
Cash after chg. in Working capital
43.73
39.07
54.31
56.79
57.94
46.14
9.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.77
-12.40
-3.48
-2.50
-2.19
-1.58
-5.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-55.64
4.75
-13.95
-9.24
-28.87
-11.46
-29.20
Net Fixed Assets
-58.10
-10.22
322.35
-11.95
-6.57
-315.86
Net Investments
0.00
17.63
-3.11
0.00
0.00
-0.16
Others
2.46
-2.66
-333.19
2.71
-22.30
304.56
Cash from Financing Activity
14.53
-31.28
-36.90
-45.77
-29.33
-27.79
25.35
Net Cash Inflow / Outflow
-0.15
0.15
-0.03
-0.72
-2.45
5.30
0.45
Opening Cash & Equivalents
0.26
0.25
0.28
3.58
6.03
0.17
0.29
Closing Cash & Equivalent
0.11
0.40
0.25
2.86
3.58
6.03
0.73

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
162.16
155.84
127.96
83.40
82.49
96.36
48.26
ROA
1.97%
9.23%
2.90%
0.40%
1.95%
2.86%
2.82%
ROE
3.93%
19.86%
9.22%
1.81%
9.22%
17.67%
24.81%
ROCE
7.09%
18.17%
13.02%
9.56%
14.12%
12.58%
14.15%
Fixed Asset Turnover
2.25
3.01
1.86
1.21
1.20
1.30
0.95
Receivable days
75.82
61.60
45.19
41.92
44.81
40.62
52.02
Inventory Days
54.61
44.09
51.62
73.92
70.49
65.67
104.70
Payable days
51.38
45.76
59.80
75.74
69.47
66.66
99.20
Cash Conversion Cycle
79.05
59.94
37.01
40.10
45.82
39.63
57.51
Total Debt/Equity
0.44
0.39
0.61
1.60
1.76
1.86
3.59
Interest Cover
2.57
7.47
2.85
1.19
1.70
1.51
2.02

News Update:


  • Orient Bell - Quarterly Results
    24th Jul 2019, 18:09 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.