Shareholder's Funds 
1,807.91
1,743.24
1,603.70
1,525.43
1,305.91
1,118.37
1,053.51
1,022.12
987.18
1,040.07
Share Capital
20.51
20.49
20.49
20.49
20.49
20.49
20.49
20.49
20.49
20.49
Total Reserves
1,784.84
1,721.36
1,575.97
1,493.26
1,273.74
1,086.20
1,018.25
989.91
958.51
1,016.33
Non-Current Liabilities
480.06
521.72
469.39
451.45
1,022.10
1,298.59
1,365.69
1,272.63
1,313.86
1,403.98
Secured Loans
0.00
43.70
73.22
148.00
770.18
1,108.93
1,190.59
1,098.22
1,145.44
1,195.22
Unsecured Loans
32.52
26.82
24.94
0.00
13.66
26.46
35.65
40.27
43.05
44.06
Long Term Provisions
47.78
49.50
51.43
47.89
57.16
39.93
42.99
48.71
50.41
54.80
Current Liabilities
514.66
590.47
803.67
672.75
484.05
482.84
507.69
642.20
582.06
452.30
Trade Payables
228.07
228.83
214.67
230.97
184.45
176.35
186.50
200.12
200.62
194.31
Other Current Liabilities
257.53
331.17
418.66
409.50
266.47
263.99
282.52
287.85
261.71
196.36
Short Term Borrowings
0.00
0.05
134.83
0.00
0.00
0.26
4.54
124.36
98.65
45.68
Short Term Provisions
29.06
30.43
35.50
32.28
33.13
42.23
34.14
29.87
21.07
15.96
Total Liabilities
2,802.63
2,855.43
2,876.76
2,649.63
2,812.06
2,899.80
2,926.89
2,936.95
2,883.10
2,896.35
Net Block
1,990.05
2,021.00
2,010.05
2,115.14
2,207.30
2,271.52
2,354.53
2,250.72
2,295.64
2,206.53
Gross Block
3,291.47
3,171.65
3,027.33
2,989.74
2,943.95
2,866.77
2,809.14
2,574.26
2,495.47
2,284.83
Accumulated Depreciation
1,301.42
1,150.65
1,017.29
874.59
736.64
595.24
454.60
323.54
199.83
78.30
Non Current Assets
2,091.42
2,170.41
2,207.58
2,216.69
2,326.63
2,415.07
2,471.30
2,480.86
2,450.69
2,470.49
Capital Work in Progress
24.24
88.87
139.74
39.77
41.28
66.76
47.81
158.21
98.11
239.37
Non Current Investment
12.83
11.47
4.16
4.16
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
39.51
33.92
38.23
40.79
42.31
44.45
43.25
45.17
34.20
23.34
Other Non Current Assets
24.78
15.15
15.39
16.83
35.75
32.33
25.70
26.76
22.74
1.24
Current Assets
711.21
685.02
669.18
432.94
485.42
484.73
455.59
456.09
432.41
425.86
Current Investments
29.05
0.00
0.00
10.01
115.07
0.00
0.00
0.00
0.00
0.00
Inventories
318.44
340.15
350.91
186.62
170.53
236.61
185.97
164.21
146.66
135.04
Sundry Debtors
248.12
224.37
168.92
127.33
110.18
161.78
179.52
152.78
105.53
92.09
Cash & Bank
48.87
77.05
70.12
43.78
36.16
36.02
28.77
33.12
63.92
37.77
Other Current Assets
66.73
10.59
12.56
14.39
53.48
50.30
61.34
105.98
116.30
160.96
Short Term Loans & Adv.
45.74
32.86
66.66
50.81
28.12
29.36
37.73
84.98
86.79
134.04
Net Current Assets
196.55
94.55
-134.49
-239.81
1.37
1.89
-52.10
-186.11
-149.65
-26.45
Total Assets
2,802.63
2,855.43
2,876.76
2,649.63
2,812.05
2,899.80
2,926.89
2,936.95
2,883.10
2,896.35
|