Nifty

:

10813.45

Sensex

:

36737.69

107.70 (1.01%)
408.68 (1.12%)

Login

Nifty
Sensex

:
:

10813.45
36737.69

107.70 (1.01%)
408.68 (1.12%)

Orient Electric Ltd.

Consumer Durables - Domestic Appliances

Rating :

72/99

BSE: 541301 | NSE: ORIENTELEC

Watchlist

NSE BSE

177.50

09-Jul-2020

Open
High
Low
Previous Close

179.55
184.85
176.70
178.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

723558
1298.16
286.90
136.80

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,781.15
48.09
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,884.48
0.65%
10.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
106.32

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
42.76

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
80.33

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var%
Net Sales 563.14 637.70 -11.69% 495.69 420.43 17.90% 434.65 373.05 16.51% 568.34 433.21 31.19%
Expenses 497.94 567.05 -12.19% 450.43 393.45 14.48% 412.79 355.95 15.97% 524.22 406.66 28.91%
EBITDA 65.20 70.65 -7.71% 45.26 26.98 67.75% 21.86 17.10 27.84% 44.12 26.55 66.18%
EBIDTM 11.58% 11.08% 9.13% 6.42% 5.03% 4.58% 7.76% 6.13%
Other Income 1.46 2.56 -42.97% 1.24 2.28 -45.61% 0.87 2.77 -68.59% 0.52 1.92 -72.92%
Interest 7.68 6.92 10.98% 6.61 5.40 22.41% 5.06 5.26 -3.80% 6.79 5.28 28.60%
Depreciation 10.56 6.29 67.89% 10.42 6.14 69.71% 9.90 5.55 78.38% 9.24 5.08 81.89%
PBT 48.42 60.00 -19.30% 29.47 17.72 66.31% 7.77 9.06 -14.24% 28.61 18.11 57.98%
Tax 12.64 21.38 -40.88% 10.42 5.96 74.83% 2.85 2.19 30.14% 9.74 6.06 60.73%
PAT 35.78 38.62 -7.35% 19.05 11.76 61.99% 4.92 6.87 -28.38% 18.87 12.04 56.73%
PATM 6.35% 6.06% 3.84% 2.80% 1.13% 1.84% 3.32% 2.78%
EPS 1.69 1.82 -7.14% 0.90 0.55 63.64% 0.23 0.32 -28.12% 0.89 0.57 56.14%

Description Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17
Net Sales 2,061.82 1,864.40 1,599.77 212.28 Net Sales Growth 10.59% 16.54% 653.61% Cost Of Goods Sold 1,372.17 1,223.18 1,043.42 147.04 Gross Profit 689.65 641.22 556.35 65.24 GP Margin 33.45% 34.39% 34.78% 30.73% Total Expenditure 1,885.38 1,723.12 1,463.23 188.45 Power & Fuel Cost - 11.52 10.35 0.83 % Of Sales - 0.62% 0.65% 0.39% Employee Cost - 172.68 142.78 11.51 % Of Sales - 9.26% 8.93% 5.42% Manufacturing Exp. - 13.40 11.56 0.86 % Of Sales - 0.72% 0.72% 0.41% General & Admin Exp. - 141.81 122.78 12.58 % Of Sales - 7.61% 7.67% 5.93% Selling & Distn. Exp. - 111.48 99.97 11.19 % Of Sales - 5.98% 6.25% 5.27% Miscellaneous Exp. - 49.05 32.37 4.44 % Of Sales - 2.63% 2.02% 2.09% EBITDA 176.44 141.28 136.54 23.83 EBITDA Margin 8.56% 7.58% 8.53% 11.23% Other Income 4.09 9.53 5.51 0.84 Interest 26.14 22.86 24.47 2.72 Depreciation 40.12 23.05 19.75 1.75 PBT 114.27 104.90 97.83 20.20 Tax 35.65 35.59 33.80 8.37 Tax Rate 31.20% 33.93% 34.55% 41.44% PAT 78.62 69.31 64.03 11.82 PAT before Minority Interest 78.62 69.31 64.03 11.82 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 3.81% 3.72% 4.00% 5.57% PAT Growth 13.47% 8.25% 441.71% EPS 3.70 3.27 3.02 0.56

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17
Shareholder's Funds 306.58 263.25 212.96 Share Capital 21.22 21.22 0.00 Total Reserves 285.32 242.03 191.74 Non-Current Liabilities 18.38 15.86 24.66 Secured Loans 25.09 34.36 56.16 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 12.94 5.98 3.40 Current Liabilities 544.16 504.79 467.26 Trade Payables 350.88 276.15 192.49 Other Current Liabilities 64.77 72.62 115.90 Short Term Borrowings 99.94 129.77 135.16 Short Term Provisions 28.57 26.25 23.71 Total Liabilities 869.12 783.90 704.88 Net Block 116.57 105.69 108.96 Gross Block 238.84 211.52 205.30 Accumulated Depreciation 122.27 105.83 96.34 Non Current Assets 145.47 124.64 120.39 Capital Work in Progress 4.30 4.66 0.46 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 23.79 14.29 10.96 Other Non Current Assets 0.81 0.00 0.00 Current Assets 723.65 659.26 584.49 Current Investments 0.00 0.00 0.00 Inventories 263.96 209.06 176.52 Sundry Debtors 392.35 386.36 361.26 Cash & Bank 31.61 30.50 23.37 Other Current Assets 35.73 2.29 3.32 Short Term Loans & Adv. 31.55 31.05 20.02 Net Current Assets 179.49 154.47 117.23 Total Assets 869.12 783.90 704.88

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17
Cash From Operating Activity 131.96 91.30 58.70 PBT 104.90 97.83 20.20 Adjustment 84.84 68.25 5.93 Changes in Working Capital -27.64 -48.93 32.57 Cash after chg. in Working capital 162.10 117.15 58.70 Interest Paid 0.00 0.00 0.00 Tax Paid -30.14 -25.85 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -31.18 -22.27 -5.88 Net Fixed Assets -26.96 -10.42 Net Investments 0.00 0.00 Others -4.22 -11.85 Cash from Financing Activity -99.77 -61.86 -39.72 Net Cash Inflow / Outflow 1.01 7.17 13.10 Opening Cash & Equivalents 30.50 23.33 0.00 Closing Cash & Equivalent 31.51 30.50 23.33

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17
Book Value (Rs.) 14.45 12.41 0.00 ROA 8.39% 8.60% 1.68% ROE 24.33% 28.15% 6.17% ROCE 28.69% 28.03% 5.41% Fixed Asset Turnover 8.56 7.97 1.15 Receivable days 73.75 82.18 559.16 Inventory Days 44.80 42.39 273.22 Payable days 71.77 63.02 385.15 Cash Conversion Cycle 46.79 61.55 447.23 Total Debt/Equity 0.44 0.71 1.10 Interest Cover 5.59 5.00 8.44

Top Investors:

reliance capital trustee co ltd-a/c nippon india growth fund

qualified institutional buyer

icici prudential life insurance company limited

icici prudential midcap fund

birla institute of technology and science

rukmani birla educational society

shri jagannath educational institute

itpl - invesco india contra fund

sri govinddeo educational institute

axis mutual fund trustee limited a/c axis mutual fund a/c axis small cap fund

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback