Nifty

:

24021.65

Sensex

:

76991.22

197.55 (0.83%)
790.54 (1.04%)

Login

Nifty
Sensex

:
:

24021.65
76991.22

197.55 (0.83%)
790.54 (1.04%)

Orient Electric Ltd.

Consumer Durables - Domestic Appliances

Rating :

53/99

BSE: 541301 | NSE: ORIENTELEC

Watchlist

NSE BSE

177.77

24-Jun-2026

Open
High
Low
Previous Close

178
179.89
175.16
177.72

Volume
Traded Value (lacs)
52 Week High
52 Week Low

210122
37341224.53
229.41
149.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,795.78
39.54
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,789.48
0.84%
4.99

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
8.76
6.95

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-1.48
6.23

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-7.02
3.14

P:E (Median)

8 Years
5 Years
3 Years

51.54
51.94
57.23

P:BV (Average)

8 Years
5 Years
3 Years

10.04
9.14
7.03

EV:EBITDA (Average)

8 Years
5 Years
3 Years

25.08
25.00
24.59

Earnings Forecasts:

(Updated: 23-06-2026)

Description 2026 2027 2028 2029
Adj EPS 4.51 6.09 8.01 9.53
P/E Ratio 39.42 29.19 22.19 18.65
Revenue 3325.74 3703.56 4122.05 4526.32
EBITDA 226.09 273.66 331.19 373.37
Net Income 95.4 130.77 171.69 203.3
ROA 9.34 11.66 12.95 15.43
P/B Ratio 5.04 4.49 3.96 3.54
ROE 13.17 16.23 19.06 18.82
FCFF 124.91 159.86 188.16 237.45
FCFF Yield 3.21 4.1 4.83 6.1
Net Debt -114.87 -138.54 -262.77 -469.9
BVPS 35.3 39.57 44.91 50.18

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 948.25 861.85 10.02% 906.45 816.82 10.97% 702.61 660.15 6.43% 769.08 754.86 1.88%
Expenses 870.87 795.03 9.54% 838.78 755.65 11.00% 664.68 624.50 6.43% 723.00 714.80 1.15%
EBITDA 77.38 66.82 15.80% 67.67 61.17 10.63% 37.93 35.65 6.40% 46.08 40.06 15.03%
EBIDTM 8.16% 7.75% 7.47% 7.49% 5.40% 5.40% 5.99% 5.31%
Other Income 3.47 3.49 -0.57% 1.56 1.69 -7.69% 2.50 4.19 -40.33% 2.48 2.47 0.40%
Interest 5.33 6.42 -16.98% 6.75 6.08 11.02% 5.03 6.00 -16.17% 5.45 5.73 -4.89%
Depreciation 19.62 21.75 -9.79% 18.89 20.16 -6.30% 19.10 19.61 -2.60% 19.45 17.54 10.89%
PBT 54.39 42.14 29.07% 34.94 36.62 -4.59% 16.30 14.23 14.55% 23.66 19.26 22.85%
Tax 14.11 10.88 29.69% 8.96 9.45 -5.19% 4.24 3.79 11.87% 6.14 4.92 24.80%
PAT 40.28 31.26 28.85% 25.98 27.17 -4.38% 12.06 10.44 15.52% 17.52 14.34 22.18%
PATM 4.25% 3.63% 2.87% 3.33% 1.72% 1.58% 2.28% 1.90%
EPS 1.89 1.46 29.45% 1.22 1.27 -3.94% 0.57 0.49 16.33% 0.82 0.67 22.39%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 3,326.39 3,093.68 2,812.12 2,529.17 2,448.37 2,032.60 2,061.82 1,864.40 1,599.77 212.28 Net Sales Growth 7.52% 10.01% 11.19% 3.30% 20.46% -1.42% 10.59% 16.54% 653.61% Cost Of Goods Sold 2,290.24 2,099.61 1,957.00 1,824.18 1,766.61 1,420.95 1,409.35 1,271.29 1,043.42 147.04 Gross Profit 1,036.15 994.07 855.12 704.99 681.76 611.65 652.47 593.11 556.35 65.24 GP Margin 31.15% 32.13% 30.41% 27.87% 27.85% 30.09% 31.65% 31.81% 34.78% 30.73% Total Expenditure 3,097.33 2,889.98 2,667.80 2,378.56 2,217.05 1,813.09 1,885.40 1,723.12 1,463.23 188.45 Power & Fuel Cost - 15.38 11.43 10.16 9.36 7.60 10.62 11.52 10.35 0.83 % Of Sales - 0.50% 0.41% 0.40% 0.38% 0.37% 0.52% 0.62% 0.65% 0.39% Employee Cost - 306.06 258.88 192.60 190.46 179.17 198.48 173.61 142.78 11.51 % Of Sales - 9.89% 9.21% 7.62% 7.78% 8.81% 9.63% 9.31% 8.93% 5.42% Manufacturing Exp. - 36.45 30.93 12.96 13.56 12.02 14.91 15.74 11.56 0.86 % Of Sales - 1.18% 1.10% 0.51% 0.55% 0.59% 0.72% 0.84% 0.72% 0.41% General & Admin Exp. - 81.55 97.41 77.79 40.55 24.23 37.62 49.04 41.59 3.46 % Of Sales - 2.64% 3.46% 3.08% 1.66% 1.19% 1.82% 2.63% 2.60% 1.63% Selling & Distn. Exp. - 296.86 266.81 228.00 169.44 143.91 181.10 164.03 181.16 20.31 % Of Sales - 9.60% 9.49% 9.01% 6.92% 7.08% 8.78% 8.80% 11.32% 9.57% Miscellaneous Exp. - 54.07 45.34 32.87 27.07 25.21 33.32 37.89 32.37 4.44 % Of Sales - 1.75% 1.61% 1.30% 1.11% 1.24% 1.62% 2.03% 2.02% 2.09% EBITDA 229.06 203.70 144.32 150.61 231.32 219.51 176.42 141.28 136.54 23.83 EBITDA Margin 6.89% 6.58% 5.13% 5.95% 9.45% 10.80% 8.56% 7.58% 8.53% 11.23% Other Income 10.01 11.84 15.54 26.98 5.81 6.27 4.09 9.53 5.51 0.84 Interest 22.56 24.23 23.26 22.15 20.29 20.73 26.12 22.86 24.47 2.72 Depreciation 77.06 79.06 59.02 53.50 47.08 43.15 40.12 23.05 19.75 1.75 PBT 129.29 112.25 77.58 101.94 169.76 161.90 114.27 104.90 97.83 20.20 Tax 33.45 29.04 20.99 26.09 43.12 42.16 35.65 35.59 33.80 8.37 Tax Rate 25.87% 25.87% 21.81% 25.59% 25.40% 26.04% 31.20% 33.93% 34.55% 41.44% PAT 95.84 83.21 75.27 75.85 126.64 119.74 78.62 69.31 64.03 11.82 PAT before Minority Interest 95.84 83.21 75.27 75.85 126.64 119.74 78.62 69.31 64.03 11.82 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.88% 2.69% 2.68% 3.00% 5.17% 5.89% 3.81% 3.72% 4.00% 5.57% PAT Growth 15.18% 10.55% -0.76% -40.11% 5.76% 52.30% 13.43% 8.25% 441.71% EPS 4.49 3.90 3.53 3.55 5.93 5.61 3.68 3.25 3.00 0.55

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 694.30 638.93 584.64 541.31 455.66 359.39 306.58 263.25 212.96 Share Capital 21.34 21.34 21.28 21.22 21.22 21.22 21.22 21.22 0.00 Total Reserves 666.81 615.04 558.20 511.58 427.23 334.41 285.32 242.03 191.74 Non-Current Liabilities 41.20 64.17 70.98 47.58 30.85 49.19 18.38 15.86 24.66 Secured Loans 0.00 0.00 0.00 0.00 1.74 0.00 25.09 34.36 56.16 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 26.04 20.84 18.56 22.63 13.69 17.08 12.94 5.98 3.40 Current Liabilities 785.00 717.73 583.56 572.21 649.56 530.46 544.16 504.79 467.26 Trade Payables 600.07 520.73 452.97 449.47 519.13 330.48 350.88 276.15 192.49 Other Current Liabilities 136.06 145.49 89.35 77.51 76.59 75.95 64.77 72.62 115.90 Short Term Borrowings 17.05 20.87 10.10 14.72 13.53 94.70 99.94 129.77 135.16 Short Term Provisions 31.82 30.64 31.14 30.51 40.31 29.33 28.57 26.25 23.71 Total Liabilities 1,520.50 1,420.83 1,239.18 1,161.10 1,136.07 939.04 869.12 783.90 704.88 Net Block 439.67 235.79 225.80 211.89 185.89 190.00 116.57 105.69 108.96 Gross Block 833.72 563.68 502.13 449.22 382.04 346.80 238.84 211.52 205.30 Accumulated Depreciation 394.05 327.89 276.33 237.33 196.15 156.80 122.27 105.83 96.34 Non Current Assets 474.63 501.40 369.61 266.12 243.00 238.67 145.47 124.64 120.39 Capital Work in Progress 4.73 225.08 85.96 3.10 11.31 10.31 4.30 4.66 0.46 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 27.78 38.26 57.13 51.13 44.98 38.36 23.79 14.29 10.96 Other Non Current Assets 2.45 2.27 0.72 0.00 0.82 0.00 0.81 0.00 0.00 Current Assets 1,045.87 919.43 853.45 894.98 893.07 700.37 723.65 659.26 584.49 Current Investments 14.08 37.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 429.67 315.06 284.64 326.07 249.16 286.50 263.96 209.06 176.52 Sundry Debtors 512.78 461.96 355.98 390.36 355.18 363.73 392.35 386.36 361.26 Cash & Bank 54.79 66.33 164.22 150.52 257.55 7.48 31.61 30.50 23.37 Other Current Assets 34.55 12.91 10.21 7.00 31.18 42.66 35.73 33.34 23.34 Short Term Loans & Adv. 24.02 25.84 38.40 21.03 24.51 38.70 31.55 31.05 20.02 Net Current Assets 260.87 201.70 269.89 322.77 243.51 169.91 179.49 154.47 117.23 Total Assets 1,520.50 1,420.83 1,223.06 1,161.10 1,136.07 939.04 869.12 783.90 704.88

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 87.55 118.26 189.73 -1.25 427.28 129.24 131.96 91.30 58.70 PBT 112.25 96.26 101.94 169.76 161.90 114.27 104.90 97.83 20.20 Adjustment 128.52 71.94 65.98 70.36 85.64 105.44 87.52 68.25 5.93 Changes in Working Capital -117.90 -44.28 56.70 -190.62 221.14 -42.25 -30.32 -48.93 32.57 Cash after chg. in Working capital 122.87 123.92 224.62 49.50 468.68 177.46 162.10 117.15 58.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -35.32 -5.66 -34.89 -50.75 -41.40 -48.22 -30.14 -25.85 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -29.00 -170.52 -109.94 78.20 -150.63 -50.83 -31.18 -22.27 -5.88 Net Fixed Assets -49.69 -200.67 -135.77 -58.97 -36.24 -113.97 -26.96 -10.42 Net Investments 23.25 -37.33 0.00 0.00 0.00 0.00 0.00 0.00 Others -2.56 67.48 25.83 137.17 -114.39 63.14 -4.22 -11.85 Cash from Financing Activity -71.96 -45.69 -66.13 -67.03 -143.65 -102.86 -99.77 -61.86 -39.72 Net Cash Inflow / Outflow -13.41 -97.95 13.66 9.92 133.00 -24.45 1.01 7.17 13.10 Opening Cash & Equivalents 65.69 163.64 149.98 140.06 7.06 31.51 30.50 23.33 0.00 Closing Cash & Equivalent 52.28 65.69 163.64 149.98 140.06 7.06 31.51 30.50 23.33

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 32.25 29.82 27.23 25.11 21.13 16.76 14.45 12.41 0.00 ROA 5.66% 5.66% 6.32% 11.03% 11.54% 8.70% 8.39% 8.60% 1.68% ROE 12.56% 12.38% 13.64% 25.81% 29.78% 23.75% 24.33% 28.15% 6.17% ROCE 19.91% 19.05% 21.57% 37.01% 39.32% 31.22% 28.69% 28.03% 5.41% Fixed Asset Turnover 4.72 5.61 5.63 6.12 5.80 7.34 8.56 7.97 1.15 Receivable days 53.93 49.91 50.90 53.52 62.08 64.18 73.75 82.18 559.16 Inventory Days 41.21 36.59 41.65 41.30 46.26 46.73 44.80 42.39 273.22 Payable days 97.42 90.80 90.28 100.06 109.12 65.72 67.37 59.47 366.81 Cash Conversion Cycle -2.28 -4.30 2.26 -5.24 -0.78 45.18 51.18 65.11 465.57 Total Debt/Equity 0.02 0.03 0.02 0.03 0.03 0.28 0.44 0.71 1.10 Interest Cover 5.63 5.14 5.60 9.37 8.81 5.37 5.59 5.00 8.44

Top Investors:

icici prudential regular savings fund

mirae asset multicap fund

nippon life india trustee ltd-a/c nippon india sma

kotak small cap fund

axis mutual fund trustee limited a/c axis mutual f

tata flexi cap fund

birla institute of technology and science

rukmani birla educational society

shri jagannath educational institute

sri govinddeo educational institute

Annual Reports:

News Update:

Orient Electric - Quarterly Results
9th May 2026, 00:00 AM

Read More
Orient Electric unveils India’s first oxygen-enriching fan Aero O2
1st Apr 2026, 17:02 PM

Aero O2 is India’s first oxygen-enriching fan designed to create a fresher, more energizing indoor atmosphere for modern urban homes
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback