PBT
-3.59
102.42
8.53
1.99
-25.98
-6.03
-10.44
13.90
18.81
32.06
Adjustment
45.80
-54.29
47.14
47.79
57.27
49.51
54.11
35.60
33.78
29.26
Changes in Working Capital
0.66
6.83
-2.68
-5.19
-6.84
7.56
5.56
2.48
12.46
-3.65
Cash after chg. in Working capital
42.87
54.97
52.99
44.59
24.44
51.04
49.23
51.98
65.05
57.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.08
-19.71
-2.10
-2.39
-2.10
-2.80
-3.36
-2.01
-3.60
-13.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00