Nifty
Sensex
:
:
25884.80
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)

Hotel, Resort & Restaurants

Rating :
45/99

BSE: 500314 | NSE: ORIENTHOT

120.63
25-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  120.59
  •  121.48
  •  120
  •  121.77
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  72153
  •  8678931.73
  •  202
  •  114

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,150.33
  • 43.49
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,295.93
  • 0.42%
  • 3.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.55%
  • 2.66%
  • 21.82%
  • FII
  • DII
  • Others
  • 0.63%
  • 2.42%
  • 4.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.53
  • 30.57
  • 3.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.84
  • -
  • -0.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -8.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.22
  • 42.18
  • 48.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.37
  • 2.95
  • 3.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.91
  • 25.62
  • 21.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
110.48
103.30
6.95%
107.65
81.97
31.33%
132.53
107.48
23.31%
121.90
102.06
19.44%
Expenses
84.16
78.52
7.18%
82.02
70.26
16.74%
93.50
80.69
15.88%
87.32
73.53
18.75%
EBITDA
26.32
24.78
6.21%
25.63
11.71
118.87%
39.03
26.79
45.69%
34.58
28.53
21.21%
EBIDTM
23.82%
23.99%
23.81%
14.29%
29.45%
24.93%
28.37%
27.95%
Other Income
4.80
0.48
900.00%
0.32
0.96
-66.67%
1.09
3.52
-69.03%
0.67
4.57
-85.34%
Interest
3.64
4.51
-19.29%
3.70
3.69
0.27%
4.25
3.10
37.10%
4.56
4.77
-4.40%
Depreciation
8.54
8.13
5.04%
8.45
6.78
24.63%
9.40
6.22
51.13%
8.82
6.03
46.27%
PBT
18.94
12.62
50.08%
13.80
2.20
527.27%
26.47
20.99
26.11%
21.87
22.30
-1.93%
Tax
6.21
4.24
46.46%
4.55
0.57
698.25%
8.60
4.49
91.54%
7.51
5.42
38.56%
PAT
12.73
8.38
51.91%
9.25
1.63
467.48%
17.87
16.50
8.30%
14.36
16.88
-14.93%
PATM
11.52%
8.11%
8.59%
1.99%
13.48%
15.35%
11.78%
16.54%
EPS
0.45
0.32
40.62%
0.37
-0.08
-
1.09
1.08
0.93%
0.86
1.04
-17.31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
472.56
439.70
393.16
394.51
219.40
115.88
291.14
346.79
357.97
334.75
310.79
Net Sales Growth
19.69%
11.84%
-0.34%
79.81%
89.33%
-60.20%
-16.05%
-3.12%
6.94%
7.71%
 
Cost Of Goods Sold
47.35
44.09
39.74
38.96
21.88
15.10
30.41
37.07
40.44
37.21
36.35
Gross Profit
425.21
395.61
353.42
355.55
197.52
100.78
260.73
309.72
317.53
297.53
274.44
GP Margin
89.98%
89.97%
89.89%
90.12%
90.03%
86.97%
89.55%
89.31%
88.70%
88.88%
88.30%
Total Expenditure
347.00
329.59
295.34
282.20
195.98
147.91
252.74
295.34
301.87
285.98
280.66
Power & Fuel Cost
-
29.41
26.80
28.22
20.91
13.69
26.05
33.35
34.81
34.25
36.15
% Of Sales
-
6.69%
6.82%
7.15%
9.53%
11.81%
8.95%
9.62%
9.72%
10.23%
11.63%
Employee Cost
-
98.49
86.91
81.43
71.62
63.32
86.56
97.59
98.69
91.27
89.11
% Of Sales
-
22.40%
22.11%
20.64%
32.64%
54.64%
29.73%
28.14%
27.57%
27.27%
28.67%
Manufacturing Exp.
-
64.21
57.16
55.55
31.47
19.30
41.80
47.28
47.23
46.54
43.98
% Of Sales
-
14.60%
14.54%
14.08%
14.34%
16.66%
14.36%
13.63%
13.19%
13.90%
14.15%
General & Admin Exp.
-
92.55
83.14
77.19
49.20
35.64
67.15
79.07
80.17
75.73
73.25
% Of Sales
-
21.05%
21.15%
19.57%
22.42%
30.76%
23.06%
22.80%
22.40%
22.62%
23.57%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.84
1.59
0.85
0.90
0.85
0.77
0.99
0.53
0.97
0.00
% Of Sales
-
0.19%
0.40%
0.22%
0.41%
0.73%
0.26%
0.29%
0.15%
0.29%
0.59%
EBITDA
125.56
110.11
97.82
112.31
23.42
-32.03
38.40
51.45
56.10
48.77
30.13
EBITDA Margin
26.57%
25.04%
24.88%
28.47%
10.67%
-27.64%
13.19%
14.84%
15.67%
14.57%
9.69%
Other Income
6.88
3.20
11.18
10.77
7.04
7.24
7.69
7.97
4.30
4.99
3.62
Interest
16.15
17.01
17.16
20.12
22.20
22.00
24.02
27.18
30.89
32.19
31.56
Depreciation
35.21
33.13
24.04
22.65
26.26
28.75
27.70
28.38
27.66
24.98
23.94
PBT
81.08
63.16
67.80
80.31
-18.00
-75.54
-5.63
3.86
1.86
-3.41
-21.74
Tax
26.87
20.92
17.73
24.82
-5.16
-21.96
0.20
12.98
2.53
0.45
-8.14
Tax Rate
33.14%
33.12%
26.15%
30.91%
28.67%
29.07%
-3.12%
12.98%
135.29%
-15.05%
29.00%
PAT
54.21
42.23
50.06
55.49
-12.84
-53.58
-6.60
87.04
-0.66
3.60
-19.94
PAT before Minority Interest
54.21
42.23
50.06
55.49
-12.84
-53.58
-6.60
87.04
-0.66
-3.44
-19.94
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.04
0.00
PAT Margin
11.47%
9.60%
12.73%
14.07%
-5.85%
-46.24%
-2.27%
25.10%
-0.18%
1.08%
-6.42%
PAT Growth
24.94%
-15.64%
-9.79%
-
-
-
-
-
-
-
 
EPS
3.04
2.36
2.80
3.11
-0.72
-3.00
-0.37
4.87
-0.04
0.20
-1.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
681.83
618.44
539.01
439.83
450.64
530.78
533.81
441.56
412.29
419.56
Share Capital
17.86
17.86
17.86
17.86
17.86
17.86
17.86
17.86
17.86
17.86
Total Reserves
663.97
600.58
521.16
421.97
432.78
512.92
515.95
423.70
394.43
401.70
Non-Current Liabilities
269.91
340.36
355.82
405.42
393.73
387.85
188.38
467.30
472.27
238.33
Secured Loans
60.89
100.41
152.85
235.33
219.47
190.00
0.00
294.29
301.86
222.97
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
179.66
223.88
197.16
196.78
197.09
197.43
197.16
174.84
173.18
4.56
Current Liabilities
164.04
128.94
109.26
92.53
82.46
87.26
308.94
84.40
88.57
156.68
Trade Payables
35.40
29.81
33.65
27.57
31.29
36.73
38.17
36.12
32.28
33.98
Other Current Liabilities
109.18
94.99
57.11
57.09
44.21
34.16
269.44
46.28
55.56
42.61
Short Term Borrowings
15.00
0.00
0.00
0.00
0.00
15.00
0.00
0.97
0.00
79.17
Short Term Provisions
4.46
4.15
18.51
7.87
6.96
1.37
1.33
1.03
0.73
0.92
Total Liabilities
1,115.78
1,087.74
1,004.09
937.78
926.83
1,005.89
1,031.13
993.26
973.13
814.57
Net Block
481.27
387.78
380.12
354.54
372.09
396.24
394.56
375.89
391.08
406.60
Gross Block
718.06
588.08
572.13
525.97
518.94
514.61
486.21
450.87
439.86
430.40
Accumulated Depreciation
236.78
200.31
192.01
171.43
146.85
118.38
91.64
74.98
48.78
23.80
Non Current Assets
1,046.40
1,023.04
896.61
827.32
846.37
901.32
893.24
916.14
890.62
732.41
Capital Work in Progress
1.40
53.84
3.58
0.45
4.99
2.09
1.58
16.87
4.00
4.39
Non Current Investment
366.34
334.09
296.14
251.93
247.91
271.81
256.74
259.01
234.95
238.00
Long Term Loans & Adv.
192.70
243.21
212.84
216.86
217.66
223.26
222.91
208.91
200.35
42.92
Other Non Current Assets
4.68
4.13
3.93
3.53
3.72
7.92
17.44
55.47
60.24
40.50
Current Assets
69.38
64.69
107.48
110.46
80.46
104.57
137.89
77.11
82.52
82.16
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
31.87
0.00
0.00
0.00
Inventories
11.47
9.79
9.23
7.51
8.13
8.55
7.18
8.39
7.57
7.76
Sundry Debtors
22.43
14.08
18.50
14.39
8.88
11.71
13.72
15.81
13.91
15.63
Cash & Bank
8.78
22.53
40.58
68.63
38.19
61.03
59.06
6.68
13.46
6.63
Other Current Assets
26.69
9.22
18.10
16.44
25.26
23.28
26.07
46.24
47.58
52.14
Short Term Loans & Adv.
17.68
9.07
21.07
3.48
7.47
8.62
8.73
8.61
10.87
13.83
Net Current Assets
-94.66
-64.25
-1.78
17.92
-2.00
17.31
-171.05
-7.28
-6.05
-74.52
Total Assets
1,115.78
1,087.73
1,004.09
937.78
926.83
1,005.89
1,031.13
993.25
973.14
814.57

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
99.69
90.55
103.80
28.57
-20.85
44.86
38.02
52.05
42.30
28.35
PBT
63.16
67.80
80.31
-18.00
-75.54
-6.41
100.02
1.87
-2.99
-28.08
Adjustment
48.65
33.43
33.81
43.90
48.35
49.82
-50.95
54.89
53.94
60.43
Changes in Working Capital
-0.99
-0.33
1.21
-1.13
4.29
-0.63
8.66
-2.60
-6.25
-1.91
Cash after chg. in Working capital
110.81
100.89
115.32
24.77
-22.90
42.78
57.73
54.15
44.70
30.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.13
-10.33
-11.52
3.80
2.04
2.08
-19.71
-2.10
-2.39
-2.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-55.75
-56.84
-10.21
-32.41
-1.08
38.15
82.17
-18.61
-4.07
-7.10
Net Fixed Assets
-77.54
-66.21
-49.29
-2.49
-7.23
-28.91
-20.05
-23.88
-9.07
244.60
Net Investments
-15.66
-22.48
-7.14
-11.10
-3.40
38.08
-33.94
-2.52
-1.68
4.66
Others
37.45
31.85
46.22
-18.82
9.55
28.98
136.16
7.79
6.68
-256.36
Cash from Financing Activity
-45.96
-40.43
-104.67
4.42
-0.47
-65.23
-97.66
-40.03
-31.59
-18.32
Net Cash Inflow / Outflow
-2.02
-6.72
-11.09
0.58
-22.41
17.79
22.53
-6.60
6.64
2.94
Opening Cash & Equivalents
7.23
13.97
24.46
23.65
46.22
28.02
5.54
12.13
5.47
2.47
Closing Cash & Equivalent
5.18
7.23
13.97
24.46
23.65
46.22
28.02
5.54
12.13
5.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
38.18
34.63
30.18
24.63
25.23
29.72
29.89
24.72
23.08
23.49
ROA
3.83%
4.79%
5.72%
-1.38%
-5.54%
-0.65%
8.60%
-0.07%
-0.39%
-2.20%
ROE
6.50%
8.65%
11.34%
-2.88%
-10.92%
-1.24%
17.85%
-0.16%
-0.83%
-5.27%
ROCE
9.91%
11.27%
14.07%
0.60%
-7.46%
2.31%
16.61%
4.40%
3.97%
0.49%
Fixed Asset Turnover
0.67
0.68
0.72
0.42
0.22
0.58
0.74
0.80
0.77
0.48
Receivable days
15.15
15.12
15.22
19.36
32.43
15.94
15.54
15.15
16.10
21.76
Inventory Days
8.82
8.83
7.75
13.01
26.26
9.86
8.19
8.13
8.35
10.87
Payable days
269.96
291.41
286.78
490.94
821.94
64.03
55.39
49.97
51.41
54.19
Cash Conversion Cycle
-245.98
-267.46
-263.82
-458.56
-763.24
-38.23
-31.66
-26.69
-26.96
-21.55
Total Debt/Equity
0.22
0.27
0.34
0.61
0.53
0.41
0.45
0.71
0.78
0.76
Interest Cover
4.71
4.95
4.99
0.19
-2.43
0.73
4.68
1.06
0.91
0.11

News Update:


  • Oriental Hotels gets nod to invest in OIHK on rights basis
    24th Oct 2025, 10:58 AM

    The said transaction is expected to be completed by November 7, 2025

    Read More
  • Oriental Hotels - Quarterly Results
    18th Oct 2025, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.