PBT
-75.34
-3.59
102.42
8.53
1.99
-25.98
-6.03
-10.44
13.90
18.81
Adjustment
48.08
45.80
-54.29
47.14
47.79
57.27
49.51
54.11
35.60
33.78
Changes in Working Capital
2.80
0.66
6.83
-2.68
-5.19
-6.84
7.56
5.56
2.48
12.46
Cash after chg. in Working capital
-24.46
42.87
54.97
52.99
44.59
24.44
51.04
49.23
51.98
65.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.04
2.08
-19.71
-2.10
-2.39
-2.10
-2.80
-3.36
-2.01
-3.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00