PBT
-5.56
-4.91
-1.31
0.94
5.72
3.65
3.96
2.40
2.17
8.92
Adjustment
6.81
10.83
10.79
13.64
8.73
11.87
11.57
10.73
10.61
6.28
Changes in Working Capital
-4.66
-1.30
0.70
-4.28
-4.24
-0.60
2.67
-1.02
-8.50
-5.82
Cash after chg. in Working capital
-3.42
4.62
10.17
10.30
10.21
14.92
18.20
12.10
4.28
9.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.34
0.07
-0.18
-0.58
-2.70
0.29
-0.91
-0.56
-0.19
-0.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00