Shareholder's Funds
3,998.62
3,845.72
2,891.03
1,028.72
805.78
703.29
376.24
Share Capital
20.65
20.65
18.80
16.10
12.01
12.01
12.01
Total Reserves
3,977.97
3,825.07
2,872.24
1,012.62
789.68
687.19
364.22
Non-Current Liabilities
935.42
894.76
837.96
34.49
60.71
57.61
1.71
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
215.48
237.08
241.93
33.42
59.81
57.61
0.00
Long Term Provisions
613.87
544.33
456.90
1.02
0.00
0.00
0.00
Current Liabilities
810.45
886.70
2,507.57
969.28
713.03
562.72
286.14
Trade Payables
621.65
577.81
843.80
526.67
347.90
235.15
111.49
Other Current Liabilities
148.66
233.85
458.09
62.10
31.71
38.54
14.13
Short Term Borrowings
0.00
45.66
1,183.42
0.00
0.00
7.99
0.00
Short Term Provisions
40.14
29.37
22.26
380.51
333.42
281.04
160.51
Total Liabilities
5,744.49
5,627.18
6,325.92
2,032.49
1,579.52
1,323.62
664.09
Net Block
2,729.69
2,805.13
3,258.19
282.50
243.14
227.50
60.00
Gross Block
4,249.42
4,140.36
4,097.94
396.23
326.38
285.29
81.40
Accumulated Depreciation
1,519.73
1,335.23
839.74
113.73
83.24
57.79
21.40
Non Current Assets
3,440.35
3,426.79
3,781.02
331.56
301.25
244.75
69.58
Capital Work in Progress
63.33
48.76
39.34
33.84
46.26
8.59
2.72
Non Current Investment
0.01
0.01
0.01
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
643.33
566.39
478.85
14.59
11.55
8.13
2.81
Other Non Current Assets
3.99
6.50
4.62
0.62
0.30
0.52
4.04
Current Assets
2,304.13
2,200.39
2,544.91
1,700.93
1,278.26
1,078.87
594.50
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
103.16
Inventories
1,073.55
905.32
956.20
608.04
353.09
277.84
117.44
Sundry Debtors
732.97
816.90
755.60
489.02
327.71
332.44
157.43
Cash & Bank
99.20
53.26
326.09
78.09
160.24
126.97
27.87
Other Current Assets
398.40
67.19
127.30
6.99
437.23
341.63
188.59
Short Term Loans & Adv.
354.38
357.72
379.72
518.79
390.69
310.38
162.69
Net Current Assets
1,493.68
1,313.70
37.34
731.65
565.23
516.15
308.36
Total Assets
5,744.48
5,627.18
6,325.93
2,032.49
1,579.51
1,323.62
664.08
|