PBT
0.72
1.84
0.68
1.13
1.40
1.33
1.73
1.80
2.20
2.06
Adjustment
5.41
5.21
1.39
1.69
4.49
4.96
4.64
4.73
4.47
1.27
Changes in Working Capital
0.93
-0.10
0.06
-0.26
-1.46
-3.66
-4.03
-4.26
-2.58
-0.60
Cash after chg. in Working capital
7.06
6.95
2.14
2.56
4.44
2.63
2.33
2.27
4.09
2.73
Interest Paid
0.00
0.00
0.00
0.00
-3.42
-3.52
-3.72
-3.55
-3.28
-0.68
Tax Paid
-0.83
-0.42
-0.58
-0.62
-0.50
-0.49
-0.38
-0.38
-0.51
-0.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00