PBT
-0.72
-0.84
-7.08
-0.11
-0.53
0.14
0.72
1.84
0.68
1.13
Adjustment
-0.04
0.01
2.86
0.64
1.10
1.16
5.41
5.21
1.39
1.69
Changes in Working Capital
0.20
0.41
0.72
-0.78
1.58
16.74
-1.99
-0.10
0.06
-0.26
Cash after chg. in Working capital
-0.56
-0.41
-3.49
-0.25
2.15
18.03
4.14
6.95
2.14
2.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-1.29
0.00
0.00
0.00
-0.83
-0.42
-0.58
-0.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00