Nifty
Sensex
:
:
18338.55
61305.95
176.80 (0.97%)
568.90 (0.94%)

Diversified

Rating :
43/99

BSE: 500317 | NSE: OSWALAGRO

17.50
14-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  17.60
  •  17.90
  •  17.50
  •  17.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  56692
  •  9.98
  •  20.00
  •  8.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 234.91
  • 11.45
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 136.48
  • N/A
  • 0.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.74%
  • 0.00%
  • 37.16%
  • FII
  • DII
  • Others
  • 0%
  • 1.32%
  • 19.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.92
  • 13.56
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.48
  • 1.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -16.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.87
  • 4.88
  • 3.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.23
  • 0.19
  • 0.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.21
  • 13.01
  • 12.25

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
2.52
0.00
0
16.03
10.61
51.08%
5.62
3.99
40.85%
7.62
0.00
0
Expenses
4.72
3.55
32.96%
17.57
19.34
-9.15%
8.01
7.09
12.98%
10.85
2.34
363.68%
EBITDA
-2.19
-3.55
-
-1.54
-8.73
-
-2.39
-3.09
-
-3.23
-2.34
-
EBIDTM
-87.07%
0.00%
-9.63%
-82.29%
-42.49%
-77.47%
-42.41%
0.00%
Other Income
3.81
5.76
-33.85%
5.24
6.38
-17.87%
5.73
6.63
-13.57%
5.51
6.63
-16.89%
Interest
0.02
0.02
0.00%
0.02
-0.05
-
0.02
0.10
-80.00%
0.02
0.02
0.00%
Depreciation
0.09
0.09
0.00%
0.09
0.09
0.00%
0.09
0.09
0.00%
0.09
0.09
0.00%
PBT
1.51
2.10
-28.10%
3.59
-2.39
-
3.23
3.34
-3.29%
2.17
4.17
-47.96%
Tax
0.40
0.94
-57.45%
1.11
-0.76
-
2.76
0.92
200.00%
0.87
1.24
-29.84%
PAT
1.11
1.16
-4.31%
2.48
-1.63
-
0.47
2.42
-80.58%
1.29
2.93
-55.97%
PATM
44.03%
0.00%
15.48%
-15.36%
8.36%
60.69%
16.96%
0.00%
EPS
0.33
0.53
-37.74%
0.51
0.65
-21.54%
0.15
0.54
-72.22%
0.54
0.61
-11.48%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
31.79
29.27
14.61
0.00
22.37
15.50
15.12
42.43
11.59
45.91
9.49
Net Sales Growth
117.74%
100.34%
0
-100%
44.32%
2.51%
-64.36%
266.09%
-74.75%
383.77%
 
Cost Of Goods Sold
31.46
28.97
14.32
0.00
22.25
15.42
15.01
25.43
0.00
24.40
0.00
Gross Profit
0.33
0.30
0.28
0.00
0.12
0.08
0.11
17.00
11.59
21.51
9.49
GP Margin
1.02%
1.02%
1.92%
0
0.54%
0.52%
0.73%
40.07%
100%
46.85%
100%
Total Expenditure
41.15
39.98
30.56
9.73
32.09
22.33
20.57
32.40
3.29
28.22
4.99
Power & Fuel Cost
-
0.03
0.04
0.04
0.04
0.07
0.08
0.02
0.00
0.00
0.00
% Of Sales
-
0.10%
0.27%
0
0.18%
0.45%
0.53%
0.05%
0%
0%
0%
Employee Cost
-
1.72
1.46
1.19
1.35
0.53
0.51
0.47
0.38
0.33
0.31
% Of Sales
-
5.88%
9.99%
0
6.03%
3.42%
3.37%
1.11%
3.28%
0.72%
3.27%
Manufacturing Exp.
-
0.35
0.29
0.24
0.34
0.17
0.52
0.01
0.02
0.03
0.04
% Of Sales
-
1.20%
1.98%
0
1.52%
1.10%
3.44%
0.02%
0.17%
0.07%
0.42%
General & Admin Exp.
-
5.06
8.63
7.50
7.34
4.09
4.16
6.46
2.55
3.47
4.55
% Of Sales
-
17.29%
59.07%
0
32.81%
26.39%
27.51%
15.23%
22.00%
7.56%
47.95%
Selling & Distn. Exp.
-
0.50
2.28
0.55
0.52
2.05
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
1.71%
15.61%
0
2.32%
13.23%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.36
3.53
0.20
0.26
0.00
0.27
0.00
0.34
0.00
0.00
% Of Sales
-
11.48%
24.16%
0
1.16%
0%
1.79%
0%
2.93%
0%
0.95%
EBITDA
-9.35
-10.71
-15.95
-9.73
-9.72
-6.83
-5.45
10.03
8.30
17.69
4.50
EBITDA Margin
-29.41%
-36.59%
-109.17%
0
-43.45%
-44.06%
-36.04%
23.64%
71.61%
38.53%
47.42%
Other Income
20.29
22.24
25.92
21.67
19.22
18.61
15.29
8.48
8.01
1.44
4.28
Interest
0.08
0.08
0.09
0.05
0.05
0.10
0.06
0.03
0.07
0.00
0.05
Depreciation
0.36
0.36
0.37
0.21
0.19
0.18
0.13
0.16
0.16
0.13
0.13
PBT
10.50
11.09
9.51
11.68
9.26
11.50
9.65
18.31
16.08
19.01
8.60
Tax
5.14
5.69
2.55
2.41
-2.99
3.85
2.69
3.86
3.34
0.00
0.26
Tax Rate
48.95%
51.31%
26.81%
20.63%
-32.29%
33.48%
42.63%
21.08%
20.77%
0.00%
-0.56%
PAT
5.35
5.40
6.96
9.27
12.25
7.65
3.62
14.46
12.74
-7.20
-46.53
PAT before Minority Interest
5.35
5.40
6.96
9.27
12.25
7.65
3.62
14.46
12.74
-7.20
-46.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.83%
18.45%
47.64%
0
54.76%
49.35%
23.94%
34.08%
109.92%
-15.68%
-490.31%
PAT Growth
9.63%
-22.41%
-24.92%
-24.33%
60.13%
111.33%
-74.97%
13.50%
-
-
 
EPS
0.40
0.40
0.52
0.69
0.91
0.57
0.27
1.08
0.95
-0.54
-3.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
789.30
765.98
734.14
708.64
681.59
658.06
627.29
611.17
584.64
590.87
Share Capital
134.23
134.23
134.23
134.23
134.23
134.23
134.23
134.23
134.23
134.23
Total Reserves
655.06
631.75
599.90
574.40
547.36
523.82
493.06
476.94
450.41
456.64
Non-Current Liabilities
-5.22
-4.94
-4.52
-4.40
1.04
0.70
0.06
0.02
1.05
1.05
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.20
0.17
0.17
0.15
0.31
0.03
0.06
0.02
0.04
0.03
Current Liabilities
9.47
21.63
2.79
3.75
7.44
12.14
16.94
4.78
10.98
25.19
Trade Payables
2.67
16.90
0.00
0.82
0.66
8.56
15.43
0.00
10.60
0.00
Other Current Liabilities
6.06
4.05
2.32
2.39
2.67
1.25
1.32
1.28
0.34
0.15
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
25.00
Short Term Provisions
0.74
0.68
0.47
0.54
4.11
2.33
0.19
3.50
0.05
0.05
Total Liabilities
793.55
782.67
732.41
707.99
690.07
670.90
644.29
615.97
596.67
617.11
Net Block
5.04
5.37
5.25
4.72
4.67
4.82
7.56
7.72
7.87
5.70
Gross Block
6.14
6.14
5.81
5.10
4.90
4.95
11.01
11.01
10.99
8.69
Accumulated Depreciation
1.10
0.78
0.56
0.38
0.23
0.13
3.45
3.29
3.12
3.00
Non Current Assets
535.28
510.72
497.14
490.37
443.29
422.53
373.52
358.35
421.43
516.48
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.08
Non Current Investment
449.91
432.06
407.15
390.98
376.13
355.70
339.71
338.13
329.37
313.59
Long Term Loans & Adv.
79.82
72.92
84.04
94.67
62.50
62.02
26.25
12.50
84.19
195.11
Other Non Current Assets
0.50
0.38
0.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
258.27
271.95
235.26
217.61
246.78
248.37
270.77
257.62
175.24
100.63
Current Investments
3.49
23.34
81.52
126.02
116.53
0.00
39.61
139.79
53.00
0.27
Inventories
64.89
64.89
64.89
64.89
64.89
64.76
20.74
20.74
20.74
20.74
Sundry Debtors
23.40
17.23
0.00
22.28
0.00
15.12
20.44
6.41
24.41
0.00
Cash & Bank
98.43
32.59
0.63
1.97
11.84
1.40
9.54
11.25
39.28
9.89
Other Current Assets
68.05
3.21
8.93
2.37
53.51
167.09
180.44
79.43
37.81
69.74
Short Term Loans & Adv.
64.90
130.68
79.28
0.09
47.61
162.23
174.77
77.00
34.20
67.51
Net Current Assets
248.80
250.32
232.47
213.86
239.34
236.23
253.83
252.84
164.26
75.44
Total Assets
793.55
782.67
732.40
707.98
690.07
670.90
644.29
615.97
596.67
617.11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-63.38
-27.79
10.77
-32.00
161.03
-111.13
-112.55
32.97
75.60
-103.97
PBT
11.09
9.51
11.68
9.26
11.50
6.31
18.31
16.42
19.01
-46.27
Adjustment
-21.54
-25.23
-18.72
-18.77
-17.46
-11.28
-8.11
-19.31
-21.69
43.48
Changes in Working Capital
-47.78
-7.16
20.73
-20.70
166.84
-106.56
-118.27
38.64
106.69
-97.46
Cash after chg. in Working capital
-58.23
-22.88
13.68
-30.21
160.87
-111.53
-108.07
35.74
104.01
-100.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.15
-4.91
-2.91
-1.78
0.15
0.39
-4.48
-2.42
-2.20
-3.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.34
0.00
0.00
Cash From Investing Activity
32.05
59.78
-12.11
22.63
-144.95
100.79
110.40
-61.43
-47.06
10.91
Net Fixed Assets
0.00
-0.33
-0.71
-0.20
0.05
6.06
0.00
-0.02
-0.22
-0.85
Net Investments
19.94
58.39
45.47
-7.74
53.19
-107.85
100.18
-81.95
-66.03
17.40
Others
12.11
1.72
-56.87
30.57
-198.19
202.58
10.22
20.54
19.19
-5.64
Cash from Financing Activity
-0.13
-0.01
0.00
-0.07
-5.63
5.58
0.08
0.20
0.19
0.33
Net Cash Inflow / Outflow
-31.46
31.98
-1.34
-9.44
10.44
-4.76
-2.06
-28.26
28.73
-92.73
Opening Cash & Equivalents
32.59
0.61
1.95
11.39
0.95
5.71
7.77
36.04
7.30
100.03
Closing Cash & Equivalent
1.13
32.59
0.61
1.95
11.39
0.95
5.71
7.77
36.04
7.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
58.80
57.06
54.69
52.79
50.78
49.02
46.73
45.53
43.55
44.02
ROA
0.69%
0.92%
1.29%
1.75%
1.12%
0.55%
2.29%
2.10%
-1.19%
-7.37%
ROE
0.69%
0.93%
1.29%
1.76%
1.14%
0.56%
2.33%
2.13%
-1.22%
-7.76%
ROCE
1.44%
1.28%
1.63%
1.34%
1.73%
0.99%
2.96%
2.70%
-1.20%
-7.40%
Fixed Asset Turnover
4.76
2.44
0.00
4.47
3.15
1.89
3.85
1.05
4.67
1.09
Receivable days
253.40
430.70
0.00
363.56
0.00
429.25
115.52
485.26
194.08
0.00
Inventory Days
809.25
1621.63
0.00
1058.92
1526.52
1032.03
178.43
652.97
164.88
1634.69
Payable days
110.81
162.05
57.14
10.85
90.23
311.35
214.21
0.00
77.73
0.00
Cash Conversion Cycle
951.83
1890.27
-57.14
1411.63
1436.28
1149.92
79.74
1138.23
281.23
1634.69
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
Interest Cover
136.88
110.51
229.72
196.97
116.69
105.72
531.21
219.32
0.00
-967.13

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.