Nifty
Sensex
:
:
10710.80
36093.47
-129.85 (-1.20%)
-470.41 (-1.29%)

Diversified

Rating :
48/99

BSE: 500317 | NSE: OSWALAGRO

7.00
18-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  6.85
  •  7.30
  •  6.65
  •  7.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6647
  •  0.47
  •  11.50
  •  5.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 93.16
  • 11.98
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 92.53
  • N/A
  • 0.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.74%
  • 15.85%
  • 36.99%
  • FII
  • DII
  • Others
  • 0.59%
  • 2.02%
  • 2.81%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -100.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.18
  • -8.57
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 13.07
  • 11.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.28
  • 0.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.11
  • 15.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
1.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
-1.78
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
6.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
4.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
1.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
3.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
0.00
22.37
15.50
15.12
42.43
11.59
45.91
9.49
2.33
7.43
Net Sales Growth
-
-100%
44.32%
2.51%
-64.36%
266.09%
-74.75%
383.77%
307.30%
-68.64%
 
Cost Of Goods Sold
-
0.00
22.25
15.42
15.01
25.43
0.00
24.40
0.00
0.00
0.00
Gross Profit
-
0.00
0.12
0.08
0.11
17.00
11.59
21.51
9.49
2.33
7.43
GP Margin
-
0
0.54%
0.52%
0.73%
40.07%
100%
46.85%
100%
100%
100%
Total Expenditure
-
9.73
32.09
22.33
20.57
32.40
3.29
28.22
4.99
4.79
6.24
Power & Fuel Cost
-
0.04
0.04
0.07
0.08
0.02
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0.18%
0.45%
0.53%
0.05%
0%
0%
0%
0%
0%
Employee Cost
-
1.19
1.35
0.53
0.51
0.47
0.38
0.33
0.31
0.47
0.28
% Of Sales
-
0
6.03%
3.42%
3.37%
1.11%
3.28%
0.72%
3.27%
20.17%
3.77%
Manufacturing Exp.
-
0.17
0.34
0.17
0.52
0.01
0.02
0.03
0.04
0.03
0.30
% Of Sales
-
0
1.52%
1.10%
3.44%
0.02%
0.17%
0.07%
0.42%
1.29%
4.04%
General & Admin Exp.
-
7.57
7.34
4.09
4.16
6.46
2.55
3.47
4.55
4.29
4.41
% Of Sales
-
0
32.81%
26.39%
27.51%
15.23%
22.00%
7.56%
47.95%
184.12%
59.35%
Selling & Distn. Exp.
-
0.55
0.52
2.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
2.32%
13.23%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.20
0.26
0.00
0.27
0.00
0.34
0.00
0.09
0.01
0.00
% Of Sales
-
0
1.16%
0%
1.79%
0%
2.93%
0%
0.95%
0.43%
16.82%
EBITDA
-
-9.73
-9.72
-6.83
-5.45
10.03
8.30
17.69
4.50
-2.46
1.19
EBITDA Margin
-
0
-43.45%
-44.06%
-36.04%
23.64%
71.61%
38.53%
47.42%
-105.58%
16.02%
Other Income
-
21.67
19.22
18.61
15.29
8.48
8.01
1.44
4.28
1.80
0.61
Interest
-
0.05
0.05
0.10
0.06
0.03
0.07
0.00
0.05
0.10
0.18
Depreciation
-
0.21
0.19
0.18
0.13
0.16
0.16
0.13
0.13
0.12
0.12
PBT
-
11.68
9.26
11.50
9.65
18.31
16.08
19.01
8.60
-0.87
1.50
Tax
-
2.41
-2.99
3.85
2.69
3.86
3.34
0.00
0.26
0.70
0.26
Tax Rate
-
20.63%
-32.29%
33.48%
42.63%
21.08%
20.77%
0.00%
-0.56%
5.88%
17.33%
PAT
-
9.27
12.25
7.65
3.62
14.46
12.74
-7.20
-46.53
11.21
1.25
PAT before Minority Interest
-
9.27
12.25
7.65
3.62
14.46
12.74
-7.20
-46.53
11.21
1.25
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0
54.76%
49.35%
23.94%
34.08%
109.92%
-15.68%
-490.31%
481.12%
16.82%
PAT Growth
-
-24.33%
60.13%
111.33%
-74.97%
13.50%
-
-
-
796.80%
 
Unadjusted EPS
-
1.97
2.03
2.32
1.24
1.19
1.96
-0.48
-1.38
1.70
0.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
734.14
708.64
681.59
658.06
627.29
611.17
584.64
590.87
608.99
580.43
Share Capital
134.23
134.23
134.23
134.23
134.23
134.23
134.23
134.23
134.23
134.23
Total Reserves
599.90
574.40
547.36
523.82
493.06
476.94
450.41
456.64
474.76
446.19
Non-Current Liabilities
-4.52
1.75
1.04
0.70
0.06
0.02
1.05
1.05
11.79
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.17
6.30
0.31
0.03
0.06
0.02
0.04
0.03
0.03
0.00
Current Liabilities
2.79
3.75
7.44
12.14
16.94
4.78
10.98
25.19
25.19
71.65
Trade Payables
0.47
0.82
0.66
8.56
15.43
0.00
10.60
0.00
0.00
16.40
Other Current Liabilities
1.85
2.39
2.67
1.25
1.32
1.28
0.34
0.15
0.14
54.23
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
25.00
25.00
0.00
Short Term Provisions
0.47
0.54
4.11
2.33
0.19
3.50
0.05
0.05
0.04
1.02
Total Liabilities
732.41
714.14
690.07
670.90
644.29
615.97
596.67
617.11
645.97
652.08
Net Block
5.25
4.72
4.67
4.82
7.56
7.72
7.87
5.70
5.83
24.49
Gross Block
5.81
5.10
4.90
4.95
11.01
11.01
10.99
8.69
8.75
27.37
Accumulated Depreciation
0.56
0.38
0.23
0.13
3.45
3.29
3.12
3.00
2.92
2.88
Non Current Assets
497.14
496.52
443.29
422.53
373.52
358.35
421.43
516.48
418.85
149.07
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.08
1.17
0.16
Non Current Investment
407.15
390.98
376.13
355.70
339.71
338.13
329.37
313.59
303.09
124.41
Long Term Loans & Adv.
84.04
100.82
62.50
62.02
26.25
12.50
84.19
195.11
108.77
0.00
Other Non Current Assets
0.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
235.26
217.61
246.78
248.37
270.77
257.62
175.24
100.63
227.12
503.02
Current Investments
81.52
126.02
116.53
0.00
39.61
139.79
53.00
0.27
0.00
24.44
Inventories
64.89
64.89
64.89
64.76
20.74
20.74
20.74
20.74
64.23
45.88
Sundry Debtors
0.00
22.28
0.00
15.12
20.44
6.41
24.41
0.00
0.00
13.26
Cash & Bank
0.63
1.97
11.84
1.40
9.54
11.25
39.28
9.89
104.32
2.28
Other Current Assets
88.21
2.37
5.90
4.86
180.44
79.43
37.81
69.74
58.57
417.14
Short Term Loans & Adv.
79.28
0.09
47.61
162.23
174.77
77.00
34.20
67.51
58.26
416.96
Net Current Assets
232.47
213.86
239.34
236.23
253.83
252.84
164.26
75.44
201.94
431.36
Total Assets
732.40
714.13
690.07
670.90
644.29
615.97
596.67
617.11
645.97
652.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
10.77
-32.00
161.03
-111.13
-112.55
32.97
75.60
-103.97
224.90
-7.23
PBT
11.68
9.26
11.50
6.31
18.31
16.42
19.01
-46.27
11.91
1.50
Adjustment
-18.72
-18.77
-17.46
-11.28
-8.11
-19.31
-21.69
43.48
-12.78
2.54
Changes in Working Capital
20.73
-20.70
166.84
-106.56
-118.27
38.64
106.69
-97.46
233.27
-11.17
Cash after chg. in Working capital
13.68
-30.21
160.87
-111.53
-108.07
35.74
104.01
-100.25
232.40
-7.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.91
-1.78
0.15
0.39
-4.48
-2.42
-2.20
-3.51
-0.11
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.34
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.11
22.63
-144.95
100.79
110.40
-61.43
-47.06
10.91
-130.68
-26.75
Net Fixed Assets
-0.71
-0.20
0.05
6.06
0.00
-0.02
-0.22
-0.85
17.45
-0.06
Net Investments
45.47
-7.74
53.19
-107.85
100.18
-81.95
-66.03
17.40
-136.41
-26.71
Others
-56.87
30.57
-198.19
202.58
10.22
20.54
19.19
-5.64
-11.72
0.02
Cash from Financing Activity
0.00
-0.07
-5.63
5.58
0.08
0.20
0.19
0.33
5.69
-67.55
Net Cash Inflow / Outflow
-1.34
-9.44
10.44
-4.76
-2.06
-28.26
28.73
-92.73
99.91
-101.54
Opening Cash & Equivalents
1.95
11.39
0.95
5.71
7.77
36.04
7.30
100.03
0.12
103.82
Closing Cash & Equivalent
0.61
1.95
11.39
0.95
5.71
7.77
36.04
7.30
100.03
2.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
54.69
52.79
50.78
49.02
46.73
45.53
43.55
44.02
45.37
43.24
ROA
1.29%
1.74%
1.12%
0.55%
2.29%
2.10%
-1.19%
-7.37%
1.73%
0.19%
ROE
1.29%
1.76%
1.14%
0.56%
2.33%
2.13%
-1.22%
-7.76%
1.88%
0.21%
ROCE
1.63%
1.34%
1.73%
0.99%
2.96%
2.70%
-1.20%
-7.40%
1.98%
0.27%
Fixed Asset Turnover
0.00
4.47
3.15
1.89
3.85
1.05
4.67
1.09
0.13
0.27
Receivable days
0.00
363.56
0.00
429.25
115.52
485.26
194.08
0.00
0.00
758.57
Inventory Days
0.00
1058.92
1526.52
1032.03
178.43
652.97
164.88
1634.69
8629.89
2284.04
Payable days
92.82
10.85
90.23
311.35
214.21
0.00
77.73
0.00
0.00
8562.70
Cash Conversion Cycle
-92.82
1411.63
1436.28
1149.92
79.74
1138.23
281.23
1634.69
8629.89
-5520.10
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.04
0.00
Interest Cover
229.72
196.97
116.69
105.72
531.21
219.32
0.00
-967.13
122.81
9.44

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.