Nifty
Sensex
:
:
14496.00
49350.07
214.70 (1.50%)
785.80 (1.62%)

Diversified

Rating :
46/99

BSE: 500317 | NSE: OSWALAGRO

11.10
18-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  11.60
  •  11.60
  •  10.95
  •  11.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  132335
  •  14.82
  •  16.15
  •  3.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 149.67
  • 4.92
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 116.41
  • N/A
  • 0.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.74%
  • 0.00%
  • 37.37%
  • FII
  • DII
  • Others
  • 0.19%
  • 2.39%
  • 18.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.15
  • -0.68
  • -13.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.47
  • 20.88
  • 10.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.40
  • 19.22
  • -18.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.34
  • 4.93
  • 3.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.23
  • 0.19
  • 0.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.40
  • 12.19
  • 10.91

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
7.62
0.00
0
0.00
0.00
0
10.61
0.00
0
3.99
0.00
0
Expenses
10.85
2.34
363.68%
3.55
1.78
99.44%
19.34
2.36
719.49%
7.09
1.69
319.53%
EBITDA
-3.23
-2.34
-
-3.55
-1.78
-
-8.73
-2.36
-
-3.09
-1.69
-
EBIDTM
-42.41%
0.00%
0.00%
0.00%
-82.29%
0.00%
-77.47%
0.00%
Other Income
5.51
6.63
-16.89%
5.76
6.28
-8.28%
6.38
5.50
16.00%
6.63
4.12
60.92%
Interest
0.02
0.02
0.00%
0.02
0.02
0.00%
-0.05
0.01
-
0.10
0.01
900.00%
Depreciation
0.09
0.09
0.00%
0.09
0.09
0.00%
0.09
0.06
50.00%
0.09
0.06
50.00%
PBT
2.17
4.17
-47.96%
2.10
4.38
-52.05%
-2.39
3.07
-
3.34
2.36
41.53%
Tax
0.87
1.24
-29.84%
0.94
1.15
-18.26%
-0.76
0.57
-
0.92
0.71
29.58%
PAT
1.29
2.93
-55.97%
1.16
3.23
-64.09%
-1.63
2.50
-
2.42
1.64
47.56%
PATM
16.96%
0.00%
0.00%
0.00%
-15.36%
0.00%
60.69%
0.00%
EPS
0.54
0.61
-11.48%
0.53
0.61
-13.11%
0.65
0.59
10.17%
0.54
0.53
1.89%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
22.22
14.61
0.00
22.37
15.50
15.12
42.43
11.59
45.91
9.49
2.33
Net Sales Growth
0.00%
0
-100%
44.32%
2.51%
-64.36%
266.09%
-74.75%
383.77%
307.30%
 
Cost Of Goods Sold
20.90
14.32
0.00
22.25
15.42
15.01
25.43
0.00
24.40
0.00
0.00
Gross Profit
1.32
0.28
0.00
0.12
0.08
0.11
17.00
11.59
21.51
9.49
2.33
GP Margin
5.92%
1.92%
0
0.54%
0.52%
0.73%
40.07%
100%
46.85%
100%
100%
Total Expenditure
40.83
30.56
9.73
32.09
22.33
20.57
32.40
3.29
28.22
4.99
4.79
Power & Fuel Cost
-
0.04
0.04
0.04
0.07
0.08
0.02
0.00
0.00
0.00
0.00
% Of Sales
-
0.27%
0
0.18%
0.45%
0.53%
0.05%
0%
0%
0%
0%
Employee Cost
-
1.46
1.19
1.35
0.53
0.51
0.47
0.38
0.33
0.31
0.47
% Of Sales
-
9.99%
0
6.03%
3.42%
3.37%
1.11%
3.28%
0.72%
3.27%
20.17%
Manufacturing Exp.
-
0.26
0.24
0.34
0.17
0.52
0.01
0.02
0.03
0.04
0.03
% Of Sales
-
1.78%
0
1.52%
1.10%
3.44%
0.02%
0.17%
0.07%
0.42%
1.29%
General & Admin Exp.
-
8.66
7.50
7.34
4.09
4.16
6.46
2.55
3.47
4.55
4.29
% Of Sales
-
59.27%
0
32.81%
26.39%
27.51%
15.23%
22.00%
7.56%
47.95%
184.12%
Selling & Distn. Exp.
-
2.28
0.55
0.52
2.05
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
15.61%
0
2.32%
13.23%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.53
0.20
0.26
0.00
0.27
0.00
0.34
0.00
0.09
0.00
% Of Sales
-
24.16%
0
1.16%
0%
1.79%
0%
2.93%
0%
0.95%
0.43%
EBITDA
-18.60
-15.95
-9.73
-9.72
-6.83
-5.45
10.03
8.30
17.69
4.50
-2.46
EBITDA Margin
-83.71%
-109.17%
0
-43.45%
-44.06%
-36.04%
23.64%
71.61%
38.53%
47.42%
-105.58%
Other Income
24.28
25.92
21.67
19.22
18.61
15.29
8.48
8.01
1.44
4.28
1.80
Interest
0.09
0.09
0.05
0.05
0.10
0.06
0.03
0.07
0.00
0.05
0.10
Depreciation
0.36
0.37
0.21
0.19
0.18
0.13
0.16
0.16
0.13
0.13
0.12
PBT
5.22
9.51
11.68
9.26
11.50
9.65
18.31
16.08
19.01
8.60
-0.87
Tax
1.97
2.55
2.41
-2.99
3.85
2.69
3.86
3.34
0.00
0.26
0.70
Tax Rate
37.74%
26.81%
20.63%
-32.29%
33.48%
42.63%
21.08%
20.77%
0.00%
-0.56%
5.88%
PAT
3.24
6.96
9.27
12.25
7.65
3.62
14.46
12.74
-7.20
-46.53
11.21
PAT before Minority Interest
3.24
6.96
9.27
12.25
7.65
3.62
14.46
12.74
-7.20
-46.53
11.21
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.58%
47.64%
0
54.76%
49.35%
23.94%
34.08%
109.92%
-15.68%
-490.31%
481.12%
PAT Growth
-68.54%
-24.92%
-24.33%
60.13%
111.33%
-74.97%
13.50%
-
-
-
 
EPS
0.24
0.52
0.69
0.91
0.57
0.27
1.08
0.95
-0.54
-3.47
0.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
765.98
734.14
708.64
681.59
658.06
627.29
611.17
584.64
590.87
608.99
Share Capital
134.23
134.23
134.23
134.23
134.23
134.23
134.23
134.23
134.23
134.23
Total Reserves
631.75
599.90
574.40
547.36
523.82
493.06
476.94
450.41
456.64
474.76
Non-Current Liabilities
-4.94
-4.52
-4.40
1.04
0.70
0.06
0.02
1.05
1.05
11.79
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.17
0.17
0.15
0.31
0.03
0.06
0.02
0.04
0.03
0.03
Current Liabilities
21.63
2.79
3.75
7.44
12.14
16.94
4.78
10.98
25.19
25.19
Trade Payables
16.90
0.00
0.82
0.66
8.56
15.43
0.00
10.60
0.00
0.00
Other Current Liabilities
4.05
2.32
2.39
2.67
1.25
1.32
1.28
0.34
0.15
0.14
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
25.00
25.00
Short Term Provisions
0.68
0.47
0.54
4.11
2.33
0.19
3.50
0.05
0.05
0.04
Total Liabilities
782.67
732.41
707.99
690.07
670.90
644.29
615.97
596.67
617.11
645.97
Net Block
5.37
5.25
4.72
4.67
4.82
7.56
7.72
7.87
5.70
5.83
Gross Block
6.25
5.81
5.10
4.90
4.95
11.01
11.01
10.99
8.69
8.75
Accumulated Depreciation
0.89
0.56
0.38
0.23
0.13
3.45
3.29
3.12
3.00
2.92
Non Current Assets
510.72
497.14
490.37
443.29
422.53
373.52
358.35
421.43
516.48
418.85
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.08
1.17
Non Current Investment
432.06
407.15
390.98
376.13
355.70
339.71
338.13
329.37
313.59
303.09
Long Term Loans & Adv.
72.92
84.04
94.67
62.50
62.02
26.25
12.50
84.19
195.11
108.77
Other Non Current Assets
0.38
0.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
271.95
235.26
217.61
246.78
248.37
270.77
257.62
175.24
100.63
227.12
Current Investments
23.34
81.52
126.02
116.53
0.00
39.61
139.79
53.00
0.27
0.00
Inventories
64.89
64.89
64.89
64.89
64.76
20.74
20.74
20.74
20.74
64.23
Sundry Debtors
17.23
0.00
22.28
0.00
15.12
20.44
6.41
24.41
0.00
0.00
Cash & Bank
32.59
0.63
1.97
11.84
1.40
9.54
11.25
39.28
9.89
104.32
Other Current Assets
133.89
8.93
2.37
5.90
167.09
180.44
79.43
37.81
69.74
58.57
Short Term Loans & Adv.
130.68
79.28
0.09
47.61
162.23
174.77
77.00
34.20
67.51
58.26
Net Current Assets
250.32
232.47
213.86
239.34
236.23
253.83
252.84
164.26
75.44
201.94
Total Assets
782.67
732.40
707.98
690.07
670.90
644.29
615.97
596.67
617.11
645.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-27.79
10.77
-32.00
161.03
-111.13
-112.55
32.97
75.60
-103.97
224.90
PBT
9.51
11.68
9.26
11.50
6.31
18.31
16.42
19.01
-46.27
11.91
Adjustment
-25.23
-18.72
-18.77
-17.46
-11.28
-8.11
-19.31
-21.69
43.48
-12.78
Changes in Working Capital
-7.16
20.73
-20.70
166.84
-106.56
-118.27
38.64
106.69
-97.46
233.27
Cash after chg. in Working capital
-22.88
13.68
-30.21
160.87
-111.53
-108.07
35.74
104.01
-100.25
232.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.91
-2.91
-1.78
0.15
0.39
-4.48
-2.42
-2.20
-3.51
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.34
0.00
0.00
0.00
Cash From Investing Activity
59.78
-12.11
22.63
-144.95
100.79
110.40
-61.43
-47.06
10.91
-130.68
Net Fixed Assets
-0.44
-0.71
-0.20
0.05
6.06
0.00
-0.02
-0.22
-0.85
17.45
Net Investments
58.39
45.47
-7.74
53.19
-107.85
100.18
-81.95
-66.03
17.40
-136.41
Others
1.83
-56.87
30.57
-198.19
202.58
10.22
20.54
19.19
-5.64
-11.72
Cash from Financing Activity
-0.01
0.00
-0.07
-5.63
5.58
0.08
0.20
0.19
0.33
5.69
Net Cash Inflow / Outflow
31.98
-1.34
-9.44
10.44
-4.76
-2.06
-28.26
28.73
-92.73
99.91
Opening Cash & Equivalents
0.61
1.95
11.39
0.95
5.71
7.77
36.04
7.30
100.03
0.12
Closing Cash & Equivalent
32.59
0.61
1.95
11.39
0.95
5.71
7.77
36.04
7.30
100.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
57.06
54.69
52.79
50.78
49.02
46.73
45.53
43.55
44.02
45.37
ROA
0.92%
1.29%
1.75%
1.12%
0.55%
2.29%
2.10%
-1.19%
-7.37%
1.73%
ROE
0.93%
1.29%
1.76%
1.14%
0.56%
2.33%
2.13%
-1.22%
-7.76%
1.88%
ROCE
1.28%
1.63%
1.34%
1.73%
0.99%
2.96%
2.70%
-1.20%
-7.40%
1.98%
Fixed Asset Turnover
2.42
0.00
4.47
3.15
1.89
3.85
1.05
4.67
1.09
0.13
Receivable days
430.70
0.00
363.56
0.00
429.25
115.52
485.26
194.08
0.00
0.00
Inventory Days
1621.63
0.00
1058.92
1526.52
1032.03
178.43
652.97
164.88
1634.69
8629.89
Payable days
162.26
57.14
10.85
90.23
311.35
214.21
0.00
77.73
0.00
0.00
Cash Conversion Cycle
1890.07
-57.14
1411.63
1436.28
1149.92
79.74
1138.23
281.23
1634.69
8629.89
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.04
Interest Cover
110.51
229.72
196.97
116.69
105.72
531.21
219.32
0.00
-967.13
122.81

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.