Nifty
:
24346.70
Sensex
:
80501.99
12.50 (0.05%)
259.75 (0.32%)
Nifty
Sensex
:
:
24346.70
80501.99
12.50 (0.05%)
259.75 (0.32%)

Oswal Agro Mills Ltd.

Diversified

Rating :
N/A

BSE: 500317 | NSE: OSWALAGRO

NSE BSE
77.85
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  79.70
  •  79.70
  •  75.00
  •  73.04
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  281479
  •  218.44
  •  105.99
  •  41.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,035.35
  • 20.36
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 996.47
  • N/A
  • 1.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.89%
  • 16.50%
  • 32.75%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.09%
  • 3.75%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -26.82
  • -33.71
  • -44.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -16.93
  • -6.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.04
  • -24.13
  • -13.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.51
  • 18.49
  • 27.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.42
  • 0.55
  • 0.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.49
  • 58.83
  • 84.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
62.46
0.44
14,095.45%
0.36
0.39
-7.69%
0.46
0.42
9.52%
0.62
23.16
-97.32%
Expenses
6.51
2.44
166.80%
2.30
2.13
7.98%
1.46
1.68
-13.10%
1.93
25.45
-92.42%
EBITDA
55.95
-2.00
-
-1.94
-1.74
-
-1.00
-1.26
-
-1.32
-2.29
-
EBIDTM
89.57%
-452.04%
-543.30%
-446.27%
-218.38%
-298.34%
-213.98%
-9.87%
Other Income
2.33
2.84
-17.96%
2.36
2.61
-9.58%
3.42
2.03
68.47%
3.25
3.29
-1.22%
Interest
0.03
0.02
50.00%
0.03
0.03
0.00%
0.03
0.03
0.00%
0.04
0.04
0.00%
Depreciation
0.11
0.09
22.22%
0.06
0.09
-33.33%
0.09
0.09
0.00%
0.09
0.09
0.00%
PBT
58.15
0.72
7,976.39%
0.33
0.75
-56.00%
2.31
0.65
255.38%
1.78
0.87
104.60%
Tax
14.63
-0.33
-
0.08
0.01
700.00%
0.59
0.36
63.89%
2.11
2.88
-26.74%
PAT
43.52
1.05
4,044.76%
0.25
0.74
-66.22%
1.72
0.30
473.33%
-0.34
-2.01
-
PATM
69.67%
237.56%
68.99%
190.75%
375.71%
70.62%
-55.12%
-8.66%
EPS
3.27
-0.01
-
0.15
-0.05
-
0.28
0.32
-12.50%
0.09
-0.14
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
63.90
1.87
27.95
11.02
29.27
14.61
0.00
22.37
15.50
15.12
42.43
Net Sales Growth
161.78%
-93.31%
153.63%
-62.35%
100.34%
0
-100%
44.32%
2.51%
-64.36%
 
Cost Of Goods Sold
4.07
0.16
27.90
10.91
28.97
14.32
0.00
22.25
15.42
15.01
25.43
Gross Profit
59.83
1.71
0.05
0.11
0.30
0.28
0.00
0.12
0.08
0.11
17.00
GP Margin
93.62%
91.44%
0.18%
1.00%
1.02%
1.92%
0
0.54%
0.52%
0.73%
40.07%
Total Expenditure
12.20
8.18
37.38
19.99
39.98
30.56
9.73
32.09
22.33
20.57
32.40
Power & Fuel Cost
-
0.03
0.03
0.04
0.03
0.04
0.04
0.04
0.07
0.08
0.02
% Of Sales
-
1.60%
0.11%
0.36%
0.10%
0.27%
0
0.18%
0.45%
0.53%
0.05%
Employee Cost
-
2.39
2.42
2.03
1.72
1.46
1.19
1.35
0.53
0.51
0.47
% Of Sales
-
127.81%
8.66%
18.42%
5.88%
9.99%
0
6.03%
3.42%
3.37%
1.11%
Manufacturing Exp.
-
0.48
0.44
0.99
0.35
0.29
0.24
0.34
0.17
0.52
0.01
% Of Sales
-
25.67%
1.57%
8.98%
1.20%
1.98%
0
1.52%
1.10%
3.44%
0.02%
General & Admin Exp.
-
4.31
5.62
4.95
5.06
8.63
7.50
7.34
4.09
4.16
6.46
% Of Sales
-
230.48%
20.11%
44.92%
17.29%
59.07%
0
32.81%
26.39%
27.51%
15.23%
Selling & Distn. Exp.
-
0.66
0.72
0.70
0.50
2.28
0.55
0.52
2.05
0.00
0.00
% Of Sales
-
35.29%
2.58%
6.35%
1.71%
15.61%
0
2.32%
13.23%
0%
0%
Miscellaneous Exp.
-
0.15
0.25
0.37
3.36
3.53
0.20
0.26
0.00
0.27
0.00
% Of Sales
-
8.02%
0.89%
3.36%
11.48%
24.16%
0
1.16%
0%
1.79%
0%
EBITDA
51.69
-6.31
-9.43
-8.97
-10.71
-15.95
-9.73
-9.72
-6.83
-5.45
10.03
EBITDA Margin
80.89%
-337.43%
-33.74%
-81.40%
-36.59%
-109.17%
0
-43.45%
-44.06%
-36.04%
23.64%
Other Income
11.36
10.72
25.94
12.66
22.24
25.92
21.67
19.22
18.61
15.29
8.48
Interest
0.13
0.11
0.11
0.10
0.08
0.09
0.05
0.05
0.10
0.06
0.03
Depreciation
0.35
0.36
0.37
0.36
0.36
0.37
0.21
0.19
0.18
0.13
0.16
PBT
62.57
3.93
16.04
3.23
11.09
9.51
11.68
9.26
11.50
9.65
18.31
Tax
17.41
2.15
6.66
0.53
5.69
2.55
2.41
-2.99
3.85
2.69
3.86
Tax Rate
27.82%
55.13%
41.52%
16.41%
51.31%
26.81%
20.63%
-32.29%
33.48%
42.63%
21.08%
PAT
45.15
1.75
9.38
2.71
5.40
6.96
9.27
12.25
7.65
3.62
14.46
PAT before Minority Interest
45.15
1.75
9.38
2.71
5.40
6.96
9.27
12.25
7.65
3.62
14.46
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
70.66%
93.58%
33.56%
24.59%
18.45%
47.64%
0
54.76%
49.35%
23.94%
34.08%
PAT Growth
56,337.50%
-81.34%
246.13%
-49.81%
-22.41%
-24.92%
-24.33%
60.13%
111.33%
-74.97%
 
EPS
3.36
0.13
0.70
0.20
0.40
0.52
0.69
0.91
0.57
0.27
1.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
837.67
832.92
808.46
789.30
765.98
734.14
708.64
681.59
658.06
627.29
Share Capital
134.23
134.23
134.23
134.23
134.23
134.23
134.23
134.23
134.23
134.23
Total Reserves
703.44
698.68
674.23
655.06
631.75
599.90
574.40
547.36
523.82
493.06
Non-Current Liabilities
-2.11
-3.81
-5.38
-5.22
-4.94
-4.52
-4.40
1.04
0.70
0.06
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.33
0.34
0.36
0.20
0.17
0.17
0.15
0.31
0.03
0.06
Current Liabilities
4.86
4.87
4.65
9.47
21.63
2.79
3.75
7.44
12.14
16.94
Trade Payables
0.00
0.00
0.00
2.67
16.90
0.00
0.82
0.66
8.56
15.43
Other Current Liabilities
3.77
3.87
3.79
6.06
4.05
2.32
2.39
2.67
1.25
1.32
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.09
1.00
0.86
0.74
0.68
0.47
0.54
4.11
2.33
0.19
Total Liabilities
840.42
833.98
807.73
793.55
782.67
732.41
707.99
690.07
670.90
644.29
Net Block
4.28
4.61
4.93
5.04
5.37
5.25
4.72
4.67
4.82
7.56
Gross Block
6.15
6.14
6.14
6.03
6.14
5.81
5.10
4.90
4.95
11.01
Accumulated Depreciation
1.86
1.54
1.21
0.99
0.78
0.56
0.38
0.23
0.13
3.45
Non Current Assets
653.57
588.72
473.63
535.28
510.72
497.14
490.37
443.29
422.53
373.52
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
549.01
546.08
464.13
447.55
432.06
407.15
390.98
376.13
355.70
339.71
Long Term Loans & Adv.
35.53
35.75
1.58
79.82
72.92
84.04
94.67
62.50
62.02
26.25
Other Non Current Assets
62.52
0.00
0.66
0.50
0.38
0.71
0.00
0.00
0.00
0.00
Current Assets
186.86
245.26
334.10
258.27
271.95
235.26
217.61
246.78
248.37
270.77
Current Investments
16.69
19.83
2.08
3.49
23.34
81.52
126.02
116.53
0.00
39.61
Inventories
64.89
64.89
64.89
64.89
64.89
64.89
64.89
64.89
64.76
20.74
Sundry Debtors
0.00
5.65
0.24
20.34
17.23
0.00
22.28
0.00
15.12
20.44
Cash & Bank
75.60
151.17
187.41
98.43
32.59
0.63
1.97
11.84
1.40
9.54
Other Current Assets
29.68
1.50
1.99
3.15
133.89
88.21
2.46
53.51
167.09
180.44
Short Term Loans & Adv.
28.85
2.22
77.50
67.96
130.68
79.28
0.09
47.61
162.23
174.77
Net Current Assets
182.00
240.39
329.45
248.80
250.32
232.47
213.86
239.34
236.23
253.83
Total Assets
840.43
833.98
807.73
793.55
782.67
732.40
707.98
690.07
670.90
644.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-81.77
-16.02
6.60
-63.38
-27.79
10.77
-32.00
161.03
-111.13
-112.55
PBT
3.91
16.04
3.23
11.09
9.51
11.68
9.26
11.50
6.31
18.31
Adjustment
-9.29
-25.47
-12.04
-21.54
-25.23
-18.72
-18.77
-17.46
-11.28
-8.11
Changes in Working Capital
-76.25
-0.96
16.13
-47.78
-7.16
20.73
-20.70
166.84
-106.56
-118.27
Cash after chg. in Working capital
-81.63
-10.40
7.32
-58.23
-22.88
13.68
-30.21
160.87
-111.53
-108.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
-5.62
-0.72
-5.15
-4.91
-2.91
-1.78
0.15
0.39
-4.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
51.25
-138.12
179.77
32.05
59.78
-12.11
22.63
-144.95
100.79
110.40
Net Fixed Assets
-0.01
0.00
-0.11
0.11
-0.33
-0.71
-0.20
0.05
6.06
0.00
Net Investments
3.14
-85.20
1.41
22.31
58.39
45.47
-7.74
53.19
-107.85
100.18
Others
48.12
-52.92
178.47
9.63
1.72
-56.87
30.57
-198.19
202.58
10.22
Cash from Financing Activity
-0.14
-0.14
-0.09
-0.13
-0.01
0.00
-0.07
-5.63
5.58
0.08
Net Cash Inflow / Outflow
-30.65
-154.28
186.28
-31.46
31.98
-1.34
-9.44
10.44
-4.76
-2.06
Opening Cash & Equivalents
33.13
187.41
1.13
32.59
0.61
1.95
11.39
0.95
5.71
7.77
Closing Cash & Equivalent
2.48
33.13
187.41
1.13
32.59
0.61
1.95
11.39
0.95
5.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
62.40
62.05
60.23
58.80
57.06
54.69
52.79
50.78
49.02
46.73
ROA
0.21%
1.14%
0.34%
0.69%
0.92%
1.29%
1.75%
1.12%
0.55%
2.29%
ROE
0.21%
1.14%
0.34%
0.69%
0.93%
1.29%
1.76%
1.14%
0.56%
2.33%
ROCE
0.48%
1.97%
0.42%
1.44%
1.28%
1.63%
1.34%
1.73%
0.99%
2.96%
Fixed Asset Turnover
0.30
4.55
1.81
4.81
2.44
0.00
4.47
3.15
1.89
3.85
Receivable days
0.00
38.48
340.79
234.30
430.70
0.00
363.56
0.00
429.25
115.52
Inventory Days
0.00
847.28
2148.95
809.25
1621.63
0.00
1058.92
1526.52
1032.03
178.43
Payable days
0.00
0.00
44.61
123.29
162.05
57.14
10.85
90.23
311.35
214.21
Cash Conversion Cycle
0.00
885.76
2445.12
920.26
1890.27
-57.14
1411.63
1436.28
1149.92
79.74
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
35.80
144.68
34.73
136.88
110.51
229.72
196.97
116.69
105.72
531.21

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Oswal Agro Mills - Quarterly Results
    28th Jan 2025, 17:24 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.