Nifty
:
24971.90
Sensex
:
81896.79
-140.50 (-0.56%)
-511.38 (-0.62%)
Nifty
Sensex
:
:
24971.90
81896.79
-140.50 (-0.56%)
-511.38 (-0.62%)

Oswal Agro Mills Ltd.

Diversified

Rating :
62/99

BSE: 500317 | NSE: OSWALAGRO

NSE BSE
85.64
23-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  86.2
  •  88.9
  •  84.99
  •  86.47
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  431233
  •  37265122.32
  •  110.8
  •  41.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,147.30
  • 10.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,049.40
  • N/A
  • 1.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.89%
  • 16.50%
  • 32.75%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.09%
  • 3.75%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -26.82
  • -33.71
  • -44.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -16.93
  • -6.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.04
  • -24.13
  • -13.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.46
  • 18.62
  • 27.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.44
  • 0.58
  • 0.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.43
  • 58.88
  • 81.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
98.49
0.62
15,785.48%
62.46
0.44
14,095.45%
0.36
0.39
-7.69%
0.46
0.42
9.52%
Expenses
17.41
1.93
802.07%
6.51
2.44
166.80%
2.30
2.13
7.98%
1.46
1.68
-13.10%
EBITDA
81.08
-1.32
-
55.95
-2.00
-
-1.94
-1.74
-
-1.00
-1.26
-
EBIDTM
82.32%
-213.98%
89.57%
-452.04%
-543.30%
-446.27%
-218.38%
-298.34%
Other Income
3.80
3.25
16.92%
2.33
2.84
-17.96%
2.36
2.61
-9.58%
3.42
2.03
68.47%
Interest
0.03
0.04
-25.00%
0.03
0.02
50.00%
0.03
0.03
0.00%
0.03
0.03
0.00%
Depreciation
0.06
0.09
-33.33%
0.11
0.09
22.22%
0.06
0.09
-33.33%
0.09
0.09
0.00%
PBT
84.78
1.78
4,662.92%
58.15
0.72
7,976.39%
0.33
0.75
-56.00%
2.31
0.65
255.38%
Tax
21.44
2.11
916.11%
14.63
-0.33
-
0.08
0.01
700.00%
0.59
0.36
63.89%
PAT
63.35
-0.34
-
43.52
1.05
4,044.76%
0.25
0.74
-66.22%
1.72
0.30
473.33%
PATM
64.32%
-55.12%
69.67%
237.56%
68.99%
190.75%
375.71%
70.62%
EPS
4.70
0.09
5,122.22%
3.27
-0.01
-
0.15
-0.05
-
0.28
0.32
-12.50%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
161.77
1.87
27.95
11.02
29.27
14.61
0.00
22.37
15.50
15.12
42.43
Net Sales Growth
8,550.80%
-93.31%
153.63%
-62.35%
100.34%
0
-100%
44.32%
2.51%
-64.36%
 
Cost Of Goods Sold
13.74
0.16
27.90
10.91
28.97
14.32
0.00
22.25
15.42
15.01
25.43
Gross Profit
148.03
1.71
0.05
0.11
0.30
0.28
0.00
0.12
0.08
0.11
17.00
GP Margin
91.51%
91.44%
0.18%
1.00%
1.02%
1.92%
0
0.54%
0.52%
0.73%
40.07%
Total Expenditure
27.68
8.18
37.38
19.99
39.98
30.56
9.73
32.09
22.33
20.57
32.40
Power & Fuel Cost
-
0.03
0.03
0.04
0.03
0.04
0.04
0.04
0.07
0.08
0.02
% Of Sales
-
1.60%
0.11%
0.36%
0.10%
0.27%
0
0.18%
0.45%
0.53%
0.05%
Employee Cost
-
2.39
2.42
2.03
1.72
1.46
1.19
1.35
0.53
0.51
0.47
% Of Sales
-
127.81%
8.66%
18.42%
5.88%
9.99%
0
6.03%
3.42%
3.37%
1.11%
Manufacturing Exp.
-
0.48
0.44
0.99
0.35
0.29
0.24
0.34
0.17
0.52
0.01
% Of Sales
-
25.67%
1.57%
8.98%
1.20%
1.98%
0
1.52%
1.10%
3.44%
0.02%
General & Admin Exp.
-
4.31
5.62
4.95
5.06
8.63
7.50
7.34
4.09
4.16
6.46
% Of Sales
-
230.48%
20.11%
44.92%
17.29%
59.07%
0
32.81%
26.39%
27.51%
15.23%
Selling & Distn. Exp.
-
0.66
0.72
0.70
0.50
2.28
0.55
0.52
2.05
0.00
0.00
% Of Sales
-
35.29%
2.58%
6.35%
1.71%
15.61%
0
2.32%
13.23%
0%
0%
Miscellaneous Exp.
-
0.15
0.25
0.37
3.36
3.53
0.20
0.26
0.00
0.27
0.00
% Of Sales
-
8.02%
0.89%
3.36%
11.48%
24.16%
0
1.16%
0%
1.79%
0%
EBITDA
134.09
-6.31
-9.43
-8.97
-10.71
-15.95
-9.73
-9.72
-6.83
-5.45
10.03
EBITDA Margin
82.89%
-337.43%
-33.74%
-81.40%
-36.59%
-109.17%
0
-43.45%
-44.06%
-36.04%
23.64%
Other Income
11.91
10.72
25.94
12.66
22.24
25.92
21.67
19.22
18.61
15.29
8.48
Interest
0.12
0.11
0.11
0.10
0.08
0.09
0.05
0.05
0.10
0.06
0.03
Depreciation
0.32
0.36
0.37
0.36
0.36
0.37
0.21
0.19
0.18
0.13
0.16
PBT
145.57
3.93
16.04
3.23
11.09
9.51
11.68
9.26
11.50
9.65
18.31
Tax
36.74
2.15
6.66
0.53
5.69
2.55
2.41
-2.99
3.85
2.69
3.86
Tax Rate
25.24%
55.13%
41.52%
16.41%
51.31%
26.81%
20.63%
-32.29%
33.48%
42.63%
21.08%
PAT
108.84
1.75
9.38
2.71
5.40
6.96
9.27
12.25
7.65
3.62
14.46
PAT before Minority Interest
108.84
1.75
9.38
2.71
5.40
6.96
9.27
12.25
7.65
3.62
14.46
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
67.28%
93.58%
33.56%
24.59%
18.45%
47.64%
0
54.76%
49.35%
23.94%
34.08%
PAT Growth
6,119.43%
-81.34%
246.13%
-49.81%
-22.41%
-24.92%
-24.33%
60.13%
111.33%
-74.97%
 
EPS
8.11
0.13
0.70
0.20
0.40
0.52
0.69
0.91
0.57
0.27
1.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
837.67
832.92
808.46
789.30
765.98
734.14
708.64
681.59
658.06
627.29
Share Capital
134.23
134.23
134.23
134.23
134.23
134.23
134.23
134.23
134.23
134.23
Total Reserves
703.44
698.68
674.23
655.06
631.75
599.90
574.40
547.36
523.82
493.06
Non-Current Liabilities
-2.11
-3.81
-5.38
-5.22
-4.94
-4.52
-4.40
1.04
0.70
0.06
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.33
0.34
0.36
0.20
0.17
0.17
0.15
0.31
0.03
0.06
Current Liabilities
4.86
4.87
4.65
9.47
21.63
2.79
3.75
7.44
12.14
16.94
Trade Payables
0.00
0.00
0.00
2.67
16.90
0.00
0.82
0.66
8.56
15.43
Other Current Liabilities
3.77
3.87
3.79
6.06
4.05
2.32
2.39
2.67
1.25
1.32
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.09
1.00
0.86
0.74
0.68
0.47
0.54
4.11
2.33
0.19
Total Liabilities
840.42
833.98
807.73
793.55
782.67
732.41
707.99
690.07
670.90
644.29
Net Block
4.28
4.61
4.93
5.04
5.37
5.25
4.72
4.67
4.82
7.56
Gross Block
6.15
6.14
6.14
6.03
6.14
5.81
5.10
4.90
4.95
11.01
Accumulated Depreciation
1.86
1.54
1.21
0.99
0.78
0.56
0.38
0.23
0.13
3.45
Non Current Assets
653.57
588.72
473.63
535.28
510.72
497.14
490.37
443.29
422.53
373.52
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
549.01
546.08
464.13
447.55
432.06
407.15
390.98
376.13
355.70
339.71
Long Term Loans & Adv.
35.53
35.75
1.58
79.82
72.92
84.04
94.67
62.50
62.02
26.25
Other Non Current Assets
62.52
0.00
0.66
0.50
0.38
0.71
0.00
0.00
0.00
0.00
Current Assets
186.86
245.26
334.10
258.27
271.95
235.26
217.61
246.78
248.37
270.77
Current Investments
16.69
19.83
2.08
3.49
23.34
81.52
126.02
116.53
0.00
39.61
Inventories
64.89
64.89
64.89
64.89
64.89
64.89
64.89
64.89
64.76
20.74
Sundry Debtors
0.00
5.65
0.24
20.34
17.23
0.00
22.28
0.00
15.12
20.44
Cash & Bank
75.60
151.17
187.41
98.43
32.59
0.63
1.97
11.84
1.40
9.54
Other Current Assets
29.68
1.50
1.99
3.15
133.89
88.21
2.46
53.51
167.09
180.44
Short Term Loans & Adv.
28.85
2.22
77.50
67.96
130.68
79.28
0.09
47.61
162.23
174.77
Net Current Assets
182.00
240.39
329.45
248.80
250.32
232.47
213.86
239.34
236.23
253.83
Total Assets
840.43
833.98
807.73
793.55
782.67
732.40
707.98
690.07
670.90
644.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-81.77
-16.02
6.60
-63.38
-27.79
10.77
-32.00
161.03
-111.13
-112.55
PBT
3.91
16.04
3.23
11.09
9.51
11.68
9.26
11.50
6.31
18.31
Adjustment
-9.29
-25.47
-12.04
-21.54
-25.23
-18.72
-18.77
-17.46
-11.28
-8.11
Changes in Working Capital
-76.25
-0.96
16.13
-47.78
-7.16
20.73
-20.70
166.84
-106.56
-118.27
Cash after chg. in Working capital
-81.63
-10.40
7.32
-58.23
-22.88
13.68
-30.21
160.87
-111.53
-108.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
-5.62
-0.72
-5.15
-4.91
-2.91
-1.78
0.15
0.39
-4.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
51.25
-138.12
179.77
32.05
59.78
-12.11
22.63
-144.95
100.79
110.40
Net Fixed Assets
-0.01
0.00
-0.11
0.11
-0.33
-0.71
-0.20
0.05
6.06
0.00
Net Investments
3.14
-85.20
1.41
22.31
58.39
45.47
-7.74
53.19
-107.85
100.18
Others
48.12
-52.92
178.47
9.63
1.72
-56.87
30.57
-198.19
202.58
10.22
Cash from Financing Activity
-0.14
-0.14
-0.09
-0.13
-0.01
0.00
-0.07
-5.63
5.58
0.08
Net Cash Inflow / Outflow
-30.65
-154.28
186.28
-31.46
31.98
-1.34
-9.44
10.44
-4.76
-2.06
Opening Cash & Equivalents
33.13
187.41
1.13
32.59
0.61
1.95
11.39
0.95
5.71
7.77
Closing Cash & Equivalent
2.48
33.13
187.41
1.13
32.59
0.61
1.95
11.39
0.95
5.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
62.40
62.05
60.23
58.80
57.06
54.69
52.79
50.78
49.02
46.73
ROA
0.21%
1.14%
0.34%
0.69%
0.92%
1.29%
1.75%
1.12%
0.55%
2.29%
ROE
0.21%
1.14%
0.34%
0.69%
0.93%
1.29%
1.76%
1.14%
0.56%
2.33%
ROCE
0.48%
1.97%
0.42%
1.44%
1.28%
1.63%
1.34%
1.73%
0.99%
2.96%
Fixed Asset Turnover
0.30
4.55
1.81
4.81
2.44
0.00
4.47
3.15
1.89
3.85
Receivable days
0.00
38.48
340.79
234.30
430.70
0.00
363.56
0.00
429.25
115.52
Inventory Days
0.00
847.28
2148.95
809.25
1621.63
0.00
1058.92
1526.52
1032.03
178.43
Payable days
0.00
0.00
44.61
123.29
162.05
57.14
10.85
90.23
311.35
214.21
Cash Conversion Cycle
0.00
885.76
2445.12
920.26
1890.27
-57.14
1411.63
1436.28
1149.92
79.74
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
35.80
144.68
34.73
136.88
110.51
229.72
196.97
116.69
105.72
531.21

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.