Nifty
:
22147.90
Sensex
:
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)
Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

Oudh Sugar Mills Ltd.

Sugar

Rating :
N/A

BSE: 507260 | NSE: OUDHSUG

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 338.87
  • 34.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,431.73
  • N/A
  • -3.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.68%
  • 7.33%
  • 23.87%
  • FII
  • DII
  • Others
  • 0.04%
  • 3.96%
  • 3.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.85
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.64
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.58
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Jun 11
Jun 10
Jun 09
Jun 08
Jun 07
Net Sales
-
1,165.87
1,382.13
1,152.21
958.78
1,024.33
890.59
537.03
557.16
335.09
446.46
Net Sales Growth
-
-15.65%
19.95%
20.17%
-6.40%
15.02%
65.84%
-3.61%
66.27%
-24.95%
 
Cost Of Goods Sold
-
874.22
1,172.42
906.86
679.16
768.15
680.58
412.41
360.47
193.89
350.85
Gross Profit
-
291.65
209.72
245.35
279.62
256.18
210.00
124.61
196.68
141.21
95.61
GP Margin
-
25.02%
15.17%
21.29%
29.16%
25.01%
23.58%
23.20%
35.30%
42.14%
21.42%
Total Expenditure
-
1,027.30
1,338.31
1,066.38
806.52
914.07
813.66
528.65
454.51
292.84
446.59
Power & Fuel Cost
-
8.39
7.53
11.20
6.22
6.89
9.38
10.31
7.01
5.37
6.96
% Of Sales
-
0.72%
0.54%
0.97%
0.65%
0.67%
1.05%
1.92%
1.26%
1.60%
1.56%
Employee Cost
-
54.62
54.88
50.07
38.35
46.92
40.89
40.36
29.61
29.16
27.78
% Of Sales
-
4.68%
3.97%
4.35%
4.00%
4.58%
4.59%
7.52%
5.31%
8.70%
6.22%
Manufacturing Exp.
-
59.59
68.15
66.80
59.35
63.98
55.19
43.02
36.94
44.32
41.12
% Of Sales
-
5.11%
4.93%
5.80%
6.19%
6.25%
6.20%
8.01%
6.63%
13.23%
9.21%
General & Admin Exp.
-
2.69
4.32
4.10
3.49
3.83
2.98
3.20
2.99
5.94
6.16
% Of Sales
-
0.23%
0.31%
0.36%
0.36%
0.37%
0.33%
0.60%
0.54%
1.77%
1.38%
Selling & Distn. Exp.
-
11.56
13.35
12.35
9.63
12.87
12.37
6.47
7.31
5.67
5.69
% Of Sales
-
0.99%
0.97%
1.07%
1.00%
1.26%
1.39%
1.20%
1.31%
1.69%
1.27%
Miscellaneous Exp.
-
16.24
17.66
15.00
10.33
11.42
12.25
12.87
10.17
8.49
5.69
% Of Sales
-
1.39%
1.28%
1.30%
1.08%
1.11%
1.38%
2.40%
1.83%
2.53%
1.80%
EBITDA
-
138.57
43.82
85.83
152.26
110.26
76.93
8.38
102.65
42.25
-0.13
EBITDA Margin
-
11.89%
3.17%
7.45%
15.88%
10.76%
8.64%
1.56%
18.42%
12.61%
-0.03%
Other Income
-
6.42
4.21
6.20
9.47
8.25
3.32
9.22
10.51
18.13
4.43
Interest
-
107.57
128.74
131.89
85.24
116.12
112.73
86.94
56.33
43.28
21.78
Depreciation
-
26.50
28.47
41.74
31.86
42.49
41.18
40.84
26.35
22.32
20.30
PBT
-
10.92
-109.17
-81.60
44.63
-40.09
-73.66
-110.17
30.48
-5.22
-37.78
Tax
-
0.98
-37.74
-28.60
13.97
-21.34
-23.43
-28.44
10.87
-1.76
-12.50
Tax Rate
-
8.97%
34.57%
35.05%
31.30%
33.18%
31.81%
25.81%
35.66%
33.72%
33.09%
PAT
-
9.94
-71.43
-53.00
30.66
-42.98
-50.23
-81.73
19.60
-3.46
-25.28
PAT before Minority Interest
-
9.94
-71.43
-53.00
30.66
-42.98
-50.23
-81.73
19.60
-3.46
-25.28
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.85%
-5.17%
-4.60%
3.20%
-4.20%
-5.64%
-15.22%
3.52%
-1.03%
-5.66%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
EPS
-
3.84
-27.58
-20.46
11.84
-16.59
-19.39
-31.56
7.57
-1.34
-9.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Jun 11
Jun 10
Jun 09
Jun 08
Jun 07
Shareholder's Funds
-42.43
-52.43
21.39
74.36
43.63
74.02
86.68
151.31
114.01
118.16
Share Capital
76.04
76.04
76.04
76.04
76.04
26.04
26.04
22.05
18.17
18.17
Total Reserves
-118.47
-128.47
-54.66
-1.69
-32.41
10.47
60.63
129.26
95.84
99.98
Non-Current Liabilities
231.12
190.62
255.18
284.69
316.39
328.92
871.57
697.02
749.94
408.52
Secured Loans
353.26
312.05
336.64
335.07
380.93
373.26
650.02
531.04
548.69
272.53
Unsecured Loans
0.00
0.00
0.00
0.00
0.28
1.62
252.09
159.69
205.58
137.81
Long Term Provisions
2.98
2.73
1.34
1.53
2.25
1.71
0.00
0.00
0.00
0.00
Current Liabilities
1,244.08
1,310.30
1,363.12
1,216.52
839.80
611.78
127.21
109.90
110.97
153.89
Trade Payables
306.86
519.89
496.87
370.60
181.49
51.19
120.24
85.55
90.58
149.30
Other Current Liabilities
267.42
135.20
160.06
214.29
79.44
88.44
4.71
18.89
18.80
3.53
Short Term Borrowings
666.39
651.63
702.97
628.85
577.69
471.32
0.00
0.00
0.00
0.00
Short Term Provisions
3.40
3.59
3.23
2.77
1.18
0.83
2.26
5.45
1.59
1.07
Total Liabilities
1,432.77
1,448.49
1,639.69
1,575.57
1,199.82
1,014.72
1,085.46
958.23
974.92
680.57
Net Block
513.22
533.77
549.63
583.42
605.57
636.75
603.83
543.47
335.35
285.41
Gross Block
931.57
928.38
917.91
910.91
902.09
892.27
818.94
718.40
487.09
417.96
Accumulated Depreciation
418.36
394.60
368.27
327.49
296.52
255.52
215.10
174.93
151.74
132.55
Non Current Assets
561.45
571.19
587.28
624.04
651.64
687.33
706.26
711.06
617.08
441.46
Capital Work in Progress
11.71
2.57
2.77
2.18
2.47
1.82
49.65
117.61
3.41
2.56
Non Current Investment
34.07
34.07
34.07
34.07
34.05
34.05
34.80
22.29
21.54
21.24
Long Term Loans & Adv.
1.18
0.18
0.28
4.20
9.53
14.69
0.00
0.00
0.00
0.00
Other Non Current Assets
1.28
0.59
0.52
0.17
0.01
0.01
0.00
0.00
0.00
0.00
Current Assets
871.32
877.31
1,052.41
951.53
548.18
327.40
379.20
247.16
357.85
239.11
Current Investments
0.18
0.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
737.78
693.59
951.19
882.74
490.64
282.06
312.92
173.80
290.40
194.74
Sundry Debtors
65.23
49.91
39.92
30.71
33.15
12.89
11.42
7.75
6.48
5.92
Cash & Bank
3.17
5.25
3.89
5.02
3.53
2.49
4.07
5.22
4.24
5.14
Other Current Assets
64.96
111.93
33.18
2.01
20.87
29.95
50.79
60.39
56.73
33.32
Short Term Loans & Adv.
13.81
16.46
24.23
31.05
19.16
19.64
42.28
52.47
48.99
31.80
Net Current Assets
-372.76
-432.99
-310.71
-264.99
-291.62
-284.39
251.98
137.27
246.88
85.22
Total Assets
1,432.77
1,448.50
1,639.69
1,575.57
1,199.82
1,014.73
1,085.46
958.22
974.93
680.57

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Jun 11
Jun 10
Jun 09
Jun 08
Jun 07
Cash From Operating Activity
35.96
233.18
42.51
78.35
-9.88
55.03
-102.57
213.35
-109.16
38.15
PBT
10.92
-109.17
-81.60
44.63
-64.31
-73.66
-110.17
30.48
-5.22
-37.78
Adjustment
120.56
155.36
163.20
105.79
151.70
151.91
119.25
76.49
57.97
40.47
Changes in Working Capital
-95.39
187.06
-38.84
-72.00
-97.29
-24.36
-110.01
105.87
-161.51
38.69
Cash after chg. in Working capital
36.08
233.25
42.76
78.42
-9.90
53.88
-100.93
212.84
-108.75
41.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.12
-0.07
-0.25
-0.06
0.02
1.15
-1.64
0.51
-0.41
-3.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.49
-13.51
3.56
-19.20
-9.58
-6.67
-33.54
-82.81
-172.19
-184.42
Net Fixed Assets
-12.33
-10.27
-7.59
-8.53
-10.47
-25.51
-32.57
-345.51
-69.98
-114.20
Net Investments
0.00
-0.18
0.00
0.00
0.00
0.00
-0.01
0.00
0.01
-0.01
Others
-0.16
-3.06
11.15
-10.67
0.89
18.84
-0.96
262.70
-102.22
-70.21
Cash from Financing Activity
-25.58
-218.28
-47.03
-57.58
20.74
-50.15
136.83
-131.40
280.45
147.93
Net Cash Inflow / Outflow
-2.11
1.38
-0.97
1.57
1.28
-1.80
0.72
-0.86
-0.90
1.67
Opening Cash & Equivalents
5.15
3.76
4.73
3.16
1.88
3.53
2.81
3.67
5.14
3.47
Closing Cash & Equivalent
3.04
5.15
3.76
4.73
3.16
1.74
3.54
2.81
4.24
5.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Jun 12
Jun 11
Jun 10
Jun 09
Jun 08
Jun 07
Book Value (Rs.)
-35.71
-39.57
-11.09
9.35
-2.51
14.04
33.40
68.97
62.73
65.58
ROA
0.69%
-4.63%
-3.30%
2.21%
-3.88%
-4.78%
-8.00%
2.03%
-0.42%
-4.55%
ROE
0.00%
0.00%
0.00%
345.81%
-287.53%
-81.72%
-68.76%
14.79%
-2.98%
-19.30%
ROCE
11.75%
1.88%
4.54%
12.22%
5.23%
4.04%
-2.54%
10.15%
5.45%
-3.56%
Fixed Asset Turnover
1.31
1.55
1.31
1.09
1.18
1.08
0.72
0.96
0.78
1.30
Receivable days
17.29
11.46
10.80
11.79
7.96
4.81
6.32
4.50
6.39
3.91
Inventory Days
214.92
209.89
280.47
253.60
133.54
117.78
160.48
146.57
249.85
134.76
Payable days
141.99
167.52
138.02
84.79
37.38
38.68
49.63
82.44
111.32
68.92
Cash Conversion Cycle
90.22
53.84
153.25
180.60
104.12
83.91
117.17
68.62
144.92
69.75
Total Debt/Equity
-25.83
-19.36
51.55
13.67
22.72
23.84
10.41
4.57
6.62
3.47
Interest Cover
1.10
0.15
0.38
1.52
0.45
0.35
-0.27
1.54
0.88
-0.73

Annual Reports:

FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.