PBT
12.39
23.88
52.60
0.12
-2.58
3.85
8.42
5.23
-3.15
6.17
Adjustment
-0.69
-2.75
0.85
1.47
1.32
1.37
1.17
1.66
1.26
0.21
Changes in Working Capital
-5.18
-6.19
-1.64
-6.51
0.22
-2.71
-4.63
-4.68
-0.86
-6.86
Cash after chg. in Working capital
6.51
14.94
51.81
-4.91
-1.03
2.51
4.96
2.20
-2.75
-0.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.81
-8.00
-10.92
0.00
0.00
-1.90
-2.40
-1.06
-0.50
-1.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00