PBT
0.10
-0.07
11.04
11.21
-0.14
-0.34
-0.17
0.66
-0.35
-0.31
Adjustment
0.00
0.00
-11.10
-11.30
0.00
0.00
0.00
-0.77
0.25
0.21
Changes in Working Capital
0.03
-0.04
0.04
0.00
0.01
0.16
0.10
0.11
0.06
0.21
Cash after chg. in Working capital
0.12
-0.11
-0.03
-0.10
-0.13
-0.18
-0.07
0.00
-0.04
0.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.08
0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
0.07