Nifty
Sensex
:
:
22482.25
74005.94
16.15 (0.07%)
88.91 (0.12%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
46/99

BSE: 523483 | NSE: PACIFICIND

196.75
18-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  204.40
  •  204.40
  •  192.70
  •  202.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11
  •  0.46
  •  225.00
  •  115.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 135.61
  • 15.41
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 142.95
  • N/A
  • 0.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.16%
  • 1.67%
  • 26.65%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 4.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.54
  • 12.93
  • 1.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.10
  • 9.76
  • -17.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.89
  • -4.36
  • -14.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.43
  • 14.76
  • 14.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.20
  • 0.26
  • 0.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.17
  • 7.30
  • 6.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
44.89
22.82
96.71%
35.26
61.00
-42.20%
50.31
63.13
-20.31%
40.47
53.52
-24.38%
Expenses
41.16
21.49
91.53%
35.11
57.44
-38.88%
48.87
58.42
-16.35%
43.02
51.63
-16.68%
EBITDA
3.73
1.33
180.45%
0.15
3.56
-95.79%
1.44
4.71
-69.43%
-2.55
1.89
-
EBIDTM
8.31%
5.84%
0.43%
5.84%
2.86%
7.46%
-6.30%
3.53%
Other Income
4.75
3.42
38.89%
5.06
2.77
82.67%
3.69
2.22
66.22%
8.02
2.62
206.11%
Interest
0.84
1.05
-20.00%
0.97
1.18
-17.80%
0.97
1.06
-8.49%
0.60
1.13
-46.90%
Depreciation
2.71
2.84
-4.58%
2.70
2.86
-5.59%
2.65
2.87
-7.67%
2.83
4.05
-30.12%
PBT
4.92
0.86
472.09%
1.55
2.29
-32.31%
1.51
3.01
-49.83%
2.04
-0.67
-
Tax
1.89
0.08
2,262.50%
0.08
0.57
-85.96%
-1.15
0.65
-
0.39
-0.12
-
PAT
3.03
0.78
288.46%
1.47
1.73
-15.03%
2.66
2.36
12.71%
1.64
-0.55
-
PATM
6.75%
3.40%
4.16%
2.83%
5.29%
3.74%
4.06%
-1.03%
EPS
4.39
1.47
198.64%
2.13
3.26
-34.66%
3.86
4.45
-13.26%
2.39
-1.04
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
170.93
187.42
285.29
178.26
98.84
102.06
67.59
95.01
Net Sales Growth
-14.74%
-34.31%
60.04%
80.35%
-3.16%
51.00%
-28.86%
 
Cost Of Goods Sold
126.65
107.98
159.50
83.38
48.59
57.17
25.34
56.43
Gross Profit
44.28
79.44
125.78
94.87
50.24
44.89
42.25
38.59
GP Margin
25.90%
42.39%
44.09%
53.22%
50.83%
43.98%
62.51%
40.62%
Total Expenditure
168.16
180.37
257.54
159.54
98.19
102.33
67.07
95.95
Power & Fuel Cost
-
2.47
4.58
3.35
4.43
4.04
4.93
5.31
% Of Sales
-
1.32%
1.61%
1.88%
4.48%
3.96%
7.29%
5.59%
Employee Cost
-
10.79
9.77
9.26
10.76
9.74
9.11
8.07
% Of Sales
-
5.76%
3.42%
5.19%
10.89%
9.54%
13.48%
8.49%
Manufacturing Exp.
-
29.34
55.30
37.41
19.02
17.59
14.80
16.53
% Of Sales
-
15.65%
19.38%
20.99%
19.24%
17.23%
21.90%
17.40%
General & Admin Exp.
-
8.17
4.69
5.05
2.69
2.02
1.58
1.80
% Of Sales
-
4.36%
1.64%
2.83%
2.72%
1.98%
2.34%
1.89%
Selling & Distn. Exp.
-
21.20
21.66
9.70
5.45
5.57
4.91
4.10
% Of Sales
-
11.31%
7.59%
5.44%
5.51%
5.46%
7.26%
4.32%
Miscellaneous Exp.
-
0.41
2.04
11.39
7.24
6.19
6.40
3.71
% Of Sales
-
0.22%
0.72%
6.39%
7.32%
6.07%
9.47%
3.90%
EBITDA
2.77
7.05
27.75
18.72
0.65
-0.27
0.52
-0.94
EBITDA Margin
1.62%
3.76%
9.73%
10.50%
0.66%
-0.26%
0.77%
-0.99%
Other Income
21.52
16.43
8.13
7.61
10.21
6.22
6.29
6.82
Interest
3.38
3.89
3.52
2.89
3.13
1.38
2.83
1.45
Depreciation
10.89
11.40
10.80
8.44
7.12
4.35
3.33
3.68
PBT
10.02
8.19
21.56
14.99
0.61
0.22
0.64
0.75
Tax
1.21
1.69
5.65
4.58
0.17
0.34
0.29
0.14
Tax Rate
12.08%
20.63%
26.21%
30.55%
27.87%
154.55%
45.31%
20.90%
PAT
8.80
6.51
15.92
10.41
0.45
-0.12
0.35
0.53
PAT before Minority Interest
8.80
6.51
15.92
10.41
0.45
-0.12
0.35
0.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.15%
3.47%
5.58%
5.84%
0.46%
-0.12%
0.52%
0.56%
PAT Growth
103.70%
-59.11%
52.93%
2,213.33%
-
-
-33.96%
 
EPS
12.75
9.43
23.07
15.09
0.65
-0.17
0.51
0.77

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
420.75
366.97
351.32
340.23
315.35
314.96
315.18
Share Capital
6.89
3.45
3.45
3.45
1.35
1.35
1.35
Total Reserves
413.86
363.52
347.88
336.78
314.00
313.60
313.83
Non-Current Liabilities
21.60
31.92
27.19
24.52
24.22
27.42
26.98
Secured Loans
12.39
20.00
20.56
19.21
3.20
2.52
4.45
Unsecured Loans
4.87
5.43
1.77
3.15
19.15
22.85
20.64
Long Term Provisions
1.51
3.29
3.16
2.16
1.87
2.04
1.88
Current Liabilities
75.54
111.69
96.66
58.71
91.65
82.65
64.66
Trade Payables
16.19
47.28
37.20
28.81
38.78
47.74
41.31
Other Current Liabilities
28.85
23.17
35.34
14.64
37.65
18.65
11.20
Short Term Borrowings
27.15
36.81
19.93
12.80
12.96
14.83
10.97
Short Term Provisions
3.35
4.43
4.19
2.45
2.26
1.44
1.18
Total Liabilities
517.89
510.58
475.17
423.46
431.22
425.03
406.82
Net Block
103.55
114.79
89.37
88.29
35.86
27.71
27.45
Gross Block
219.65
220.40
184.56
175.05
116.09
113.28
110.24
Accumulated Depreciation
116.10
105.61
95.20
86.76
80.23
85.57
82.79
Non Current Assets
314.20
270.84
238.38
252.60
231.90
170.18
121.07
Capital Work in Progress
11.57
5.66
23.69
0.03
47.15
9.49
3.61
Non Current Investment
73.28
73.37
72.40
127.05
91.97
67.98
53.50
Long Term Loans & Adv.
125.80
77.01
52.92
37.23
56.93
65.00
36.51
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
203.14
239.23
235.68
170.25
197.12
253.10
284.73
Current Investments
30.55
27.97
22.46
19.26
24.44
8.87
3.13
Inventories
44.99
74.44
67.12
55.85
46.29
55.52
56.58
Sundry Debtors
47.58
43.38
41.09
39.30
53.04
56.75
47.54
Cash & Bank
45.43
26.08
31.26
9.79
9.31
7.35
4.84
Other Current Assets
34.58
2.36
15.71
15.27
64.05
124.60
172.65
Short Term Loans & Adv.
33.55
64.99
58.05
30.79
28.80
39.06
61.55
Net Current Assets
127.60
127.54
139.02
111.55
105.48
170.45
220.07
Total Assets
517.90
510.59
475.18
423.46
431.21
425.02
406.81

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
10.50
6.42
24.70
-4.35
87.22
59.10
-124.60
PBT
8.19
21.56
14.99
0.45
0.22
0.64
0.67
Adjustment
-1.07
4.36
4.99
5.72
1.51
5.73
2.25
Changes in Working Capital
6.53
-15.29
4.76
-10.15
85.79
52.92
-127.20
Cash after chg. in Working capital
13.66
10.63
24.74
-3.98
87.51
59.29
-124.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.16
-4.21
-0.04
-0.37
-0.29
-0.19
-0.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-38.03
-41.10
-19.86
-16.63
-79.49
-63.70
123.73
Net Fixed Assets
-5.15
-18.48
-33.05
-12.16
-40.61
-8.92
Net Investments
0.09
-1.10
-7.98
0.75
-0.80
-0.62
Others
-32.97
-21.52
21.17
-5.22
-38.08
-54.16
Cash from Financing Activity
27.33
26.89
4.20
21.66
-7.95
2.77
2.59
Net Cash Inflow / Outflow
-0.19
-7.79
9.04
0.68
-0.22
-1.82
1.71
Opening Cash & Equivalents
3.47
11.26
2.22
1.54
1.76
3.58
1.87
Closing Cash & Equivalent
3.28
3.47
11.26
2.22
1.54
1.76
3.58

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
609.61
691.90
1016.17
985.47
2352.92
2353.33
2360.50
ROA
1.27%
3.23%
2.32%
0.10%
-0.03%
0.08%
0.13%
ROE
1.65%
4.44%
3.02%
0.14%
-0.04%
0.11%
0.17%
ROCE
2.64%
5.98%
4.58%
1.02%
0.45%
0.98%
0.60%
Fixed Asset Turnover
0.85
1.41
0.99
0.68
0.89
0.61
0.87
Receivable days
88.58
54.04
82.30
170.51
196.14
280.08
180.98
Inventory Days
116.30
90.56
125.89
188.59
181.87
301.04
215.36
Payable days
107.28
96.67
144.48
114.90
172.29
262.59
156.44
Cash Conversion Cycle
97.59
47.93
63.71
244.21
205.73
318.52
239.90
Total Debt/Equity
0.13
0.20
0.14
0.12
0.12
0.14
0.12
Interest Cover
3.11
7.13
6.18
1.20
1.16
1.23
1.46

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.