Nifty
Sensex
:
:
16945.05
57527.10
-131.85 (-0.77%)
-398.18 (-0.69%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
39/99

BSE: 523483 | NSE: PACIFICIND

115.35
24-Mar-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 115.10
  • 116.55
  • 114.00
  • 115.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  68
  •  29.28
  •  340.31
  •  103.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 79.51
  • 18.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 126.09
  • N/A
  • 0.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.99%
  • 3.97%
  • 18.82%
  • FII
  • DII
  • Others
  • 0%
  • 0.03%
  • 3.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.32
  • 33.21
  • 42.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.97
  • 118.71
  • 109.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.89
  • 114.57
  • 228.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.04
  • 21.56
  • 13.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.16
  • 0.22
  • 0.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.17
  • 7.81
  • 7.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
22.82
61.74
-63.04%
61.00
67.71
-9.91%
63.13
100.60
-37.25%
53.52
69.84
-23.37%
Expenses
21.49
57.23
-62.45%
57.44
60.35
-4.82%
58.42
88.33
-33.86%
51.63
64.97
-20.53%
EBITDA
1.33
4.51
-70.51%
3.56
7.36
-51.63%
4.71
12.27
-61.61%
1.89
4.86
-61.11%
EBIDTM
5.84%
7.31%
5.84%
10.87%
7.46%
12.20%
3.53%
6.96%
Other Income
3.42
2.62
30.53%
2.77
2.54
9.06%
2.22
2.07
7.25%
2.62
3.90
-32.82%
Interest
1.05
0.95
10.53%
1.18
0.55
114.55%
1.06
0.88
20.45%
1.13
0.94
20.21%
Depreciation
2.84
2.56
10.94%
2.86
2.10
36.19%
2.87
2.08
37.98%
4.05
2.76
46.74%
PBT
0.86
3.61
-76.18%
2.29
7.24
-68.37%
3.01
11.38
-73.55%
-0.67
5.07
-
Tax
0.08
1.09
-92.66%
0.57
1.67
-65.87%
0.65
3.01
-78.41%
-0.12
2.68
-
PAT
0.78
2.52
-69.05%
1.73
5.58
-69.00%
2.36
8.37
-71.80%
-0.55
2.39
-
PATM
3.40%
4.09%
2.83%
8.24%
3.74%
8.32%
-1.03%
3.43%
EPS
1.47
4.76
-69.12%
3.26
10.53
-69.04%
4.45
15.80
-71.84%
-1.04
4.52
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
200.47
283.56
178.26
98.84
102.06
67.59
95.01
Net Sales Growth
-33.15%
59.07%
80.35%
-3.16%
51.00%
-28.86%
 
Cost Of Goods Sold
137.45
159.50
83.38
48.59
57.17
25.34
56.43
Gross Profit
63.02
124.06
94.87
50.24
44.89
42.25
38.59
GP Margin
31.43%
43.75%
53.22%
50.83%
43.98%
62.51%
40.62%
Total Expenditure
188.98
257.54
159.54
98.19
102.33
67.07
95.95
Power & Fuel Cost
-
4.58
3.35
4.43
4.04
4.93
5.31
% Of Sales
-
1.62%
1.88%
4.48%
3.96%
7.29%
5.59%
Employee Cost
-
9.77
9.26
10.76
9.74
9.11
8.07
% Of Sales
-
3.45%
5.19%
10.89%
9.54%
13.48%
8.49%
Manufacturing Exp.
-
55.30
37.41
19.02
17.59
14.80
16.53
% Of Sales
-
19.50%
20.99%
19.24%
17.23%
21.90%
17.40%
General & Admin Exp.
-
4.70
5.05
2.69
2.02
1.58
1.80
% Of Sales
-
1.66%
2.83%
2.72%
1.98%
2.34%
1.89%
Selling & Distn. Exp.
-
21.66
9.70
5.45
5.57
4.91
4.10
% Of Sales
-
7.64%
5.44%
5.51%
5.46%
7.26%
4.32%
Miscellaneous Exp.
-
2.03
11.39
7.24
6.19
6.40
3.71
% Of Sales
-
0.72%
6.39%
7.32%
6.07%
9.47%
3.90%
EBITDA
11.49
26.02
18.72
0.65
-0.27
0.52
-0.94
EBITDA Margin
5.73%
9.18%
10.50%
0.66%
-0.26%
0.77%
-0.99%
Other Income
11.03
9.85
7.61
10.21
6.22
6.29
6.82
Interest
4.42
3.52
2.89
3.13
1.38
2.83
1.45
Depreciation
12.62
10.80
8.44
7.12
4.35
3.33
3.68
PBT
5.49
21.56
14.99
0.61
0.22
0.64
0.75
Tax
1.18
5.65
4.58
0.17
0.34
0.29
0.14
Tax Rate
21.49%
26.21%
30.55%
27.87%
154.55%
45.31%
20.90%
PAT
4.32
15.92
10.41
0.45
-0.12
0.35
0.53
PAT before Minority Interest
4.32
15.92
10.41
0.45
-0.12
0.35
0.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.15%
5.61%
5.84%
0.46%
-0.12%
0.52%
0.56%
PAT Growth
-77.09%
52.93%
2,213.33%
-
-
-33.96%
 
EPS
12.71
46.82
30.62
1.32
-0.35
1.03
1.56

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
366.97
351.32
340.23
315.35
314.96
315.18
Share Capital
3.45
3.45
3.45
1.35
1.35
1.35
Total Reserves
363.52
347.88
336.78
314.00
313.60
313.83
Non-Current Liabilities
31.92
27.19
24.52
24.22
27.42
26.98
Secured Loans
20.00
20.56
19.21
3.20
2.52
4.45
Unsecured Loans
5.43
1.77
3.15
19.15
22.85
20.64
Long Term Provisions
3.29
3.16
2.16
1.87
2.04
1.88
Current Liabilities
111.69
96.66
58.71
91.65
82.65
64.66
Trade Payables
47.28
37.20
28.81
38.78
47.74
41.31
Other Current Liabilities
23.17
35.34
14.64
37.65
18.65
11.20
Short Term Borrowings
36.81
19.93
12.80
12.96
14.83
10.97
Short Term Provisions
4.43
4.19
2.45
2.26
1.44
1.18
Total Liabilities
510.58
475.17
423.46
431.22
425.03
406.82
Net Block
114.79
89.37
88.29
35.86
27.71
27.45
Gross Block
220.40
184.56
175.05
116.09
113.28
110.24
Accumulated Depreciation
105.61
95.20
86.76
80.23
85.57
82.79
Non Current Assets
270.01
238.38
252.60
231.90
170.18
121.07
Capital Work in Progress
5.66
23.69
0.03
47.15
9.49
3.61
Non Current Investment
73.37
72.40
127.05
91.97
67.98
53.50
Long Term Loans & Adv.
76.18
52.92
37.23
56.93
65.00
36.51
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
240.01
235.68
170.25
197.12
253.10
284.73
Current Investments
27.97
22.46
19.26
24.44
8.87
3.13
Inventories
74.44
67.12
55.85
46.29
55.52
56.58
Sundry Debtors
43.38
41.09
39.30
53.04
56.75
47.54
Cash & Bank
26.08
31.26
9.79
9.31
7.35
4.84
Other Current Assets
68.14
15.71
15.27
35.25
124.60
172.65
Short Term Loans & Adv.
46.36
58.05
30.79
28.80
39.06
61.55
Net Current Assets
128.32
139.02
111.55
105.48
170.45
220.07
Total Assets
510.58
475.18
423.46
431.21
425.02
406.81

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
6.42
24.70
-4.35
87.22
59.10
-124.60
PBT
21.56
14.99
0.45
0.22
0.64
0.67
Adjustment
4.36
4.99
5.72
1.51
5.73
2.25
Changes in Working Capital
-15.29
4.76
-10.15
85.79
52.92
-127.20
Cash after chg. in Working capital
10.63
24.74
-3.98
87.51
59.29
-124.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.21
-0.04
-0.37
-0.29
-0.19
-0.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-41.10
-19.86
-16.63
-79.49
-63.70
123.73
Net Fixed Assets
-18.48
-33.05
-12.16
-40.61
-8.92
Net Investments
-1.10
-7.98
0.75
-0.80
-0.62
Others
-21.52
21.17
-5.22
-38.08
-54.16
Cash from Financing Activity
26.89
4.20
21.66
-7.95
2.77
2.59
Net Cash Inflow / Outflow
-7.79
9.04
0.68
-0.22
-1.82
1.71
Opening Cash & Equivalents
11.26
2.22
1.54
1.76
3.58
1.87
Closing Cash & Equivalent
3.47
11.26
2.22
1.54
1.76
3.58

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
691.81
1016.17
985.47
2352.92
2353.33
2360.50
ROA
3.23%
2.32%
0.10%
-0.03%
0.08%
0.13%
ROE
4.44%
3.02%
0.14%
-0.04%
0.11%
0.17%
ROCE
5.98%
4.58%
1.02%
0.45%
0.98%
0.60%
Fixed Asset Turnover
1.40
0.99
0.68
0.89
0.61
0.87
Receivable days
54.36
82.30
170.51
196.14
280.08
180.98
Inventory Days
91.11
125.89
188.59
181.87
301.04
215.36
Payable days
96.67
144.48
114.90
172.29
262.59
156.44
Cash Conversion Cycle
48.80
63.71
244.21
205.73
318.52
239.90
Total Debt/Equity
0.20
0.14
0.12
0.12
0.14
0.12
Interest Cover
7.13
6.18
1.20
1.16
1.23
1.46

News Update:


  • Pacific Industries - Quarterly Results
    8th Feb 2023, 18:25 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.