Nifty
Sensex
:
:
18520.35
62350.41
7.60 (0.04%)
56.77 (0.09%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
45/99

BSE: 523483 | NSE: PACIFICIND

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 133.72
  • 22.08
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 180.30
  • N/A
  • 0.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.99%
  • 3.97%
  • 18.88%
  • FII
  • DII
  • Others
  • 0%
  • 0.03%
  • 3.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.32
  • 33.21
  • 42.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.97
  • 118.71
  • 109.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.89
  • 114.57
  • 228.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.71
  • 43.77
  • 11.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.14
  • 0.20
  • 0.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.81
  • 8.01
  • 7.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
61.00
67.71
-9.91%
63.13
100.60
-37.25%
53.52
69.84
-23.37%
61.74
42.32
45.89%
Expenses
57.44
60.35
-4.82%
58.42
88.33
-33.86%
51.63
64.97
-20.53%
57.23
39.25
45.81%
EBITDA
3.56
7.36
-51.63%
4.71
12.27
-61.61%
1.89
4.86
-61.11%
4.51
3.06
47.39%
EBIDTM
5.84%
10.87%
7.46%
12.20%
3.53%
6.96%
7.31%
7.25%
Other Income
2.77
2.54
9.06%
2.22
2.07
7.25%
2.62
3.90
-32.82%
2.62
0.81
223.46%
Interest
1.18
0.55
114.55%
1.06
0.88
20.45%
1.13
0.94
20.21%
0.95
0.61
55.74%
Depreciation
2.86
2.10
36.19%
2.87
2.08
37.98%
4.05
2.76
46.74%
2.56
2.03
26.11%
PBT
2.29
7.24
-68.37%
3.01
11.38
-73.55%
-0.67
5.07
-
3.61
1.24
191.13%
Tax
0.57
1.67
-65.87%
0.65
3.01
-78.41%
-0.12
2.68
-
1.09
0.20
445.00%
PAT
1.73
5.58
-69.00%
2.36
8.37
-71.80%
-0.55
2.39
-
2.52
1.05
140.00%
PATM
2.83%
8.24%
3.74%
8.32%
-1.03%
3.43%
4.09%
2.47%
EPS
5.01
16.18
-69.04%
6.85
24.28
-71.79%
-1.59
6.94
-
7.32
3.03
141.58%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
239.39
283.56
178.26
98.84
102.06
67.59
95.01
Net Sales Growth
-14.65%
59.07%
80.35%
-3.16%
51.00%
-28.86%
 
Cost Of Goods Sold
166.06
159.50
83.38
48.59
57.17
25.34
56.43
Gross Profit
73.33
124.06
94.87
50.24
44.89
42.25
38.59
GP Margin
30.63%
43.75%
53.22%
50.83%
43.98%
62.51%
40.62%
Total Expenditure
224.72
257.54
159.54
98.19
102.33
67.07
95.95
Power & Fuel Cost
-
4.58
3.35
4.43
4.04
4.93
5.31
% Of Sales
-
1.62%
1.88%
4.48%
3.96%
7.29%
5.59%
Employee Cost
-
9.77
9.26
10.76
9.74
9.11
8.07
% Of Sales
-
3.45%
5.19%
10.89%
9.54%
13.48%
8.49%
Manufacturing Exp.
-
55.30
37.41
19.02
17.59
14.80
16.53
% Of Sales
-
19.50%
20.99%
19.24%
17.23%
21.90%
17.40%
General & Admin Exp.
-
4.70
5.05
2.69
2.02
1.58
1.80
% Of Sales
-
1.66%
2.83%
2.72%
1.98%
2.34%
1.89%
Selling & Distn. Exp.
-
21.66
9.70
5.45
5.57
4.91
4.10
% Of Sales
-
7.64%
5.44%
5.51%
5.46%
7.26%
4.32%
Miscellaneous Exp.
-
2.03
11.39
7.24
6.19
6.40
3.71
% Of Sales
-
0.72%
6.39%
7.32%
6.07%
9.47%
3.90%
EBITDA
14.67
26.02
18.72
0.65
-0.27
0.52
-0.94
EBITDA Margin
6.13%
9.18%
10.50%
0.66%
-0.26%
0.77%
-0.99%
Other Income
10.23
9.85
7.61
10.21
6.22
6.29
6.82
Interest
4.32
3.52
2.89
3.13
1.38
2.83
1.45
Depreciation
12.34
10.80
8.44
7.12
4.35
3.33
3.68
PBT
8.24
21.56
14.99
0.61
0.22
0.64
0.75
Tax
2.19
5.65
4.58
0.17
0.34
0.29
0.14
Tax Rate
26.58%
26.21%
30.55%
27.87%
154.55%
45.31%
20.90%
PAT
6.06
15.92
10.41
0.45
-0.12
0.35
0.53
PAT before Minority Interest
6.06
15.92
10.41
0.45
-0.12
0.35
0.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.53%
5.61%
5.84%
0.46%
-0.12%
0.52%
0.56%
PAT Growth
-65.15%
52.93%
2,213.33%
-
-
-33.96%
 
EPS
17.82
46.82
30.62
1.32
-0.35
1.03
1.56

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
366.97
351.32
340.23
315.35
314.96
315.18
Share Capital
3.45
3.45
3.45
1.35
1.35
1.35
Total Reserves
363.52
347.88
336.78
314.00
313.60
313.83
Non-Current Liabilities
31.92
27.19
24.52
24.22
27.42
26.98
Secured Loans
20.00
20.56
19.21
3.20
2.52
4.45
Unsecured Loans
5.43
1.77
3.15
19.15
22.85
20.64
Long Term Provisions
3.29
3.16
2.16
1.87
2.04
1.88
Current Liabilities
111.69
96.66
58.71
91.65
82.65
64.66
Trade Payables
47.28
37.20
28.81
38.78
47.74
41.31
Other Current Liabilities
23.17
35.34
14.64
37.65
18.65
11.20
Short Term Borrowings
36.81
19.93
12.80
12.96
14.83
10.97
Short Term Provisions
4.43
4.19
2.45
2.26
1.44
1.18
Total Liabilities
510.58
475.17
423.46
431.22
425.03
406.82
Net Block
114.79
89.37
88.29
35.86
27.71
27.45
Gross Block
220.40
184.56
175.05
116.09
113.28
110.24
Accumulated Depreciation
105.61
95.20
86.76
80.23
85.57
82.79
Non Current Assets
270.01
238.38
252.60
231.90
170.18
121.07
Capital Work in Progress
5.66
23.69
0.03
47.15
9.49
3.61
Non Current Investment
73.37
72.40
127.05
91.97
67.98
53.50
Long Term Loans & Adv.
76.18
52.92
37.23
56.93
65.00
36.51
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
240.01
235.68
170.25
197.12
253.10
284.73
Current Investments
27.97
22.46
19.26
24.44
8.87
3.13
Inventories
74.44
67.12
55.85
46.29
55.52
56.58
Sundry Debtors
43.38
41.09
39.30
53.04
56.75
47.54
Cash & Bank
26.08
31.26
9.79
9.31
7.35
4.84
Other Current Assets
68.14
15.71
15.27
35.25
124.60
172.65
Short Term Loans & Adv.
46.36
58.05
30.79
28.80
39.06
61.55
Net Current Assets
128.32
139.02
111.55
105.48
170.45
220.07
Total Assets
510.58
475.18
423.46
431.21
425.02
406.81

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
6.42
24.70
-4.35
87.22
59.10
-124.60
PBT
21.56
14.99
0.45
0.22
0.64
0.67
Adjustment
4.36
4.99
5.72
1.51
5.73
2.25
Changes in Working Capital
-15.29
4.76
-10.15
85.79
52.92
-127.20
Cash after chg. in Working capital
10.63
24.74
-3.98
87.51
59.29
-124.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.21
-0.04
-0.37
-0.29
-0.19
-0.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-41.10
-19.86
-16.63
-79.49
-63.70
123.73
Net Fixed Assets
-18.48
-33.05
-12.16
-40.61
-8.92
Net Investments
-1.10
-7.98
0.75
-0.80
-0.62
Others
-21.52
21.17
-5.22
-38.08
-54.16
Cash from Financing Activity
26.89
4.20
21.66
-7.95
2.77
2.59
Net Cash Inflow / Outflow
-7.79
9.04
0.68
-0.22
-1.82
1.71
Opening Cash & Equivalents
11.26
2.22
1.54
1.76
3.58
1.87
Closing Cash & Equivalent
3.47
11.26
2.22
1.54
1.76
3.58

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
1063.19
1016.17
985.47
2352.92
2353.33
2360.50
ROA
3.23%
2.32%
0.10%
-0.03%
0.08%
0.13%
ROE
4.44%
3.02%
0.14%
-0.04%
0.11%
0.17%
ROCE
5.98%
4.58%
1.02%
0.45%
0.98%
0.60%
Fixed Asset Turnover
1.40
0.99
0.68
0.89
0.61
0.87
Receivable days
54.36
82.30
170.51
196.14
280.08
180.98
Inventory Days
91.11
125.89
188.59
181.87
301.04
215.36
Payable days
96.67
144.48
114.90
172.29
262.59
156.44
Cash Conversion Cycle
48.80
63.71
244.21
205.73
318.52
239.90
Total Debt/Equity
0.20
0.14
0.12
0.12
0.14
0.12
Interest Cover
7.13
6.18
1.20
1.16
1.23
1.46

News Update:


  • Pacific Industries executes lease deed with Rockstone Developers
    30th Sep 2022, 11:50 AM

    The lease deed is to lease out a part of the Factory Shed along with part of the installed plant and machinery of the company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.