Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
62/99

BSE: 523483 | NSE: PACIFICIND

178.00
04-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  182.00
  •  182.00
  •  176.10
  •  173.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14
  •  1.19
  •  194.00
  •  66.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 61.34
  • 10.98
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 89.72
  • N/A
  • 0.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.99%
  • 2.55%
  • 22.40%
  • FII
  • DII
  • Others
  • 0%
  • 0.13%
  • 0.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.08
  • 11.57
  • 15.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.36
  • 38.26
  • 8.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.59
  • -16.22
  • 56.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.17
  • 14.61
  • 22.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.42
  • 0.42
  • 0.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.21
  • 8.25
  • 8.02

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
24.74
28.41
-12.92%
22.55
33.53
-32.75%
18.68
24.62
-24.13%
0.00
0.00
0
Expenses
21.75
26.85
-18.99%
26.47
31.98
-17.23%
18.37
25.51
-27.99%
0.00
0.00
0
EBITDA
2.99
1.57
90.45%
-3.91
1.55
-
0.30
-0.90
-
0.00
0.00
0
EBIDTM
12.07%
5.51%
-17.34%
4.63%
1.63%
-3.64%
0.00%
0.00%
Other Income
1.55
1.52
1.97%
2.33
0.57
308.77%
3.07
2.18
40.83%
0.00
0.00
0
Interest
0.71
0.32
121.88%
1.19
0.13
815.38%
0.81
0.40
102.50%
0.00
0.00
0
Depreciation
1.82
1.29
41.09%
2.05
1.19
72.27%
1.97
1.25
57.60%
0.00
0.00
0
PBT
2.01
1.48
35.81%
-4.82
0.79
-
0.59
-0.36
-
0.00
0.00
0
Tax
0.42
0.56
-25.00%
-1.43
0.24
-
0.24
0.03
700.00%
0.00
0.00
0
PAT
1.58
0.92
71.74%
-3.39
0.56
-
0.36
-0.39
-
0.00
0.00
0
PATM
6.40%
3.24%
-15.03%
1.66%
1.90%
-1.60%
0.00%
0.00%
EPS
4.66
2.71
71.96%
-9.97
1.64
-
1.04
-1.16
-
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
-
102.06
67.59
95.01
Net Sales Growth
-
51.00%
-28.86%
 
Cost Of Goods Sold
-
57.17
25.34
56.43
Gross Profit
-
44.89
42.25
38.59
GP Margin
-
43.98%
62.51%
40.62%
Total Expenditure
-
102.29
67.07
95.95
Power & Fuel Cost
-
4.04
4.93
5.31
% Of Sales
-
3.96%
7.29%
5.59%
Employee Cost
-
9.74
9.11
8.07
% Of Sales
-
9.54%
13.48%
8.49%
Manufacturing Exp.
-
17.59
14.80
16.53
% Of Sales
-
17.23%
21.90%
17.40%
General & Admin Exp.
-
1.98
1.58
1.80
% Of Sales
-
1.94%
2.34%
1.89%
Selling & Distn. Exp.
-
11.14
4.91
4.10
% Of Sales
-
10.92%
7.26%
4.32%
Miscellaneous Exp.
-
0.63
6.40
3.71
% Of Sales
-
0.62%
9.47%
3.90%
EBITDA
-
-0.23
0.52
-0.94
EBITDA Margin
-
-0.23%
0.77%
-0.99%
Other Income
-
6.22
6.29
6.82
Interest
-
1.42
2.83
1.45
Depreciation
-
4.35
3.33
3.68
PBT
-
0.22
0.64
0.75
Tax
-
0.34
0.29
0.14
Tax Rate
-
154.55%
45.31%
20.90%
PAT
-
-0.12
0.35
0.53
PAT before Minority Interest
-
-0.12
0.35
0.53
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
-0.12%
0.52%
0.56%
PAT Growth
-
-
-33.96%
 
EPS
-
-0.35
1.03
1.56

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
315.35
314.96
315.18
Share Capital
1.35
1.35
1.35
Total Reserves
314.00
313.60
313.83
Non-Current Liabilities
24.22
27.42
26.98
Secured Loans
3.20
2.52
4.45
Unsecured Loans
19.15
22.85
20.64
Long Term Provisions
1.87
2.04
1.88
Current Liabilities
91.65
82.65
64.66
Trade Payables
38.78
47.74
41.31
Other Current Liabilities
37.65
18.65
11.20
Short Term Borrowings
12.96
14.83
10.97
Short Term Provisions
2.26
1.44
1.18
Total Liabilities
431.22
425.03
406.82
Net Block
35.86
27.71
27.45
Gross Block
116.09
113.28
110.24
Accumulated Depreciation
80.23
85.57
82.79
Non Current Assets
231.90
170.18
121.07
Capital Work in Progress
47.15
9.49
3.61
Non Current Investment
91.97
67.98
53.50
Long Term Loans & Adv.
56.93
65.00
36.51
Other Non Current Assets
0.00
0.00
0.00
Current Assets
197.12
253.10
284.73
Current Investments
24.44
8.87
3.13
Inventories
46.29
55.52
56.58
Sundry Debtors
53.04
56.75
47.54
Cash & Bank
9.31
7.35
4.84
Other Current Assets
64.05
85.54
111.10
Short Term Loans & Adv.
29.84
39.06
61.55
Net Current Assets
105.48
170.45
220.07
Total Assets
431.21
425.02
406.81

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
87.22
59.10
-124.60
PBT
0.22
0.64
0.67
Adjustment
1.51
5.73
2.25
Changes in Working Capital
85.79
52.92
-127.20
Cash after chg. in Working capital
87.51
59.29
-124.27
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.29
-0.19
-0.33
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-79.49
-63.70
123.73
Net Fixed Assets
-40.61
-8.92
Net Investments
-0.80
-0.62
Others
-38.08
-54.16
Cash from Financing Activity
-7.95
2.77
2.59
Net Cash Inflow / Outflow
-0.22
-1.82
1.71
Opening Cash & Equivalents
1.76
3.58
1.87
Closing Cash & Equivalent
1.54
1.76
3.58

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
2352.92
2353.33
2360.50
ROA
-0.03%
0.08%
0.13%
ROE
-0.04%
0.11%
0.17%
ROCE
0.46%
0.98%
0.60%
Fixed Asset Turnover
0.89
0.61
0.87
Receivable days
196.14
280.08
180.98
Inventory Days
181.87
301.04
215.36
Payable days
162.42
262.59
156.44
Cash Conversion Cycle
215.59
318.52
239.90
Total Debt/Equity
0.12
0.14
0.12
Interest Cover
1.15
1.23
1.46

News Update:


  • Pacific Industries gets nod for incorporation WOS company
    19th Nov 2020, 15:55 PM

    The company has received approval for incorporation Wholly Owned Subsidiary (WoS) in state of Delaware, U.S.A in the Name of Taanj Quartz Inc. or Taanj Surfaces Inc

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.