Nifty
Sensex
:
:
17629.50
59141.16
110.05 (0.63%)
417.96 (0.71%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
64/99

BSE: 523483 | NSE: PACIFICIND

421.20
16-Sep-2021
  • Open
  • High
  • Low
  • Previous Close
  •  437.00
  •  451.90
  •  411.00
  •  429.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  274
  •  69.31
  •  451.90
  •  105.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 148.11
  • 14.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 179.88
  • N/A
  • 0.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.99%
  • 0.84%
  • 23.75%
  • FII
  • DII
  • Others
  • 0%
  • 0.13%
  • 1.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.81
  • 9.65
  • 13.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.41
  • 9.71
  • 4.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -25.36
  • -26.73
  • 8.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.73
  • 11.56
  • 14.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.62
  • 0.62
  • 0.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.64
  • 8.55
  • 7.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
100.60
24.74
306.63%
69.84
22.55
209.71%
42.32
18.68
126.55%
0.00
0.00
0
Expenses
88.33
21.75
306.11%
64.97
26.47
145.45%
39.25
18.37
113.66%
0.00
0.00
0
EBITDA
12.27
2.99
310.37%
4.86
-3.91
-
3.06
0.30
920.00%
0.00
0.00
0
EBIDTM
12.20%
12.07%
6.96%
-17.34%
7.25%
1.62%
0.00%
0.00%
Other Income
2.07
1.55
33.55%
3.90
2.33
67.38%
0.81
3.07
-73.62%
0.00
0.00
0
Interest
0.88
0.71
23.94%
0.94
1.19
-21.01%
0.61
0.81
-24.69%
0.00
0.00
0
Depreciation
2.08
1.82
14.29%
2.76
2.05
34.63%
2.03
1.97
3.05%
0.00
0.00
0
PBT
11.38
2.01
466.17%
5.07
-4.82
-
1.24
0.59
110.17%
0.00
0.00
0
Tax
3.01
0.42
616.67%
2.68
-1.43
-
0.20
0.24
-16.67%
0.00
0.00
0
PAT
8.37
1.58
429.75%
2.39
-3.39
-
1.05
0.35
200.00%
0.00
0.00
0
PATM
8.32%
6.40%
3.43%
-15.03%
2.47%
1.90%
0.00%
0.00%
EPS
24.28
4.60
427.83%
6.94
-9.84
-
3.03
1.02
197.06%
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
98.84
102.06
67.59
95.01
Net Sales Growth
-
-3.16%
51.00%
-28.86%
 
Cost Of Goods Sold
-
48.59
57.17
25.34
56.43
Gross Profit
-
50.24
44.89
42.25
38.59
GP Margin
-
50.83%
43.98%
62.51%
40.62%
Total Expenditure
-
98.19
102.33
67.07
95.95
Power & Fuel Cost
-
4.43
4.04
4.93
5.31
% Of Sales
-
4.48%
3.96%
7.29%
5.59%
Employee Cost
-
10.76
9.74
9.11
8.07
% Of Sales
-
10.89%
9.54%
13.48%
8.49%
Manufacturing Exp.
-
19.02
17.59
14.80
16.53
% Of Sales
-
19.24%
17.23%
21.90%
17.40%
General & Admin Exp.
-
2.69
2.02
1.58
1.80
% Of Sales
-
2.72%
1.98%
2.34%
1.89%
Selling & Distn. Exp.
-
5.45
5.57
4.91
4.10
% Of Sales
-
5.51%
5.46%
7.26%
4.32%
Miscellaneous Exp.
-
7.24
6.19
6.40
3.71
% Of Sales
-
7.32%
6.07%
9.47%
3.90%
EBITDA
-
0.65
-0.27
0.52
-0.94
EBITDA Margin
-
0.66%
-0.26%
0.77%
-0.99%
Other Income
-
10.21
6.22
6.29
6.82
Interest
-
3.13
1.38
2.83
1.45
Depreciation
-
7.12
4.35
3.33
3.68
PBT
-
0.61
0.22
0.64
0.75
Tax
-
0.17
0.34
0.29
0.14
Tax Rate
-
27.87%
154.55%
45.31%
20.90%
PAT
-
0.45
-0.12
0.35
0.53
PAT before Minority Interest
-
0.45
-0.12
0.35
0.53
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
0.46%
-0.12%
0.52%
0.56%
PAT Growth
-
-
-
-33.96%
 
EPS
-
1.32
-0.35
1.03
1.56

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
340.23
315.35
314.96
315.18
Share Capital
3.45
1.35
1.35
1.35
Total Reserves
336.78
314.00
313.60
313.83
Non-Current Liabilities
24.52
24.22
27.42
26.98
Secured Loans
19.21
3.20
2.52
4.45
Unsecured Loans
3.15
19.15
22.85
20.64
Long Term Provisions
2.16
1.87
2.04
1.88
Current Liabilities
58.71
91.65
82.65
64.66
Trade Payables
28.81
38.78
47.74
41.31
Other Current Liabilities
14.64
37.65
18.65
11.20
Short Term Borrowings
12.80
12.96
14.83
10.97
Short Term Provisions
2.45
2.26
1.44
1.18
Total Liabilities
423.46
431.22
425.03
406.82
Net Block
88.29
35.86
27.71
27.45
Gross Block
175.05
116.09
113.28
110.24
Accumulated Depreciation
86.76
80.23
85.57
82.79
Non Current Assets
252.60
231.90
170.18
121.07
Capital Work in Progress
0.03
47.15
9.49
3.61
Non Current Investment
127.05
91.97
67.98
53.50
Long Term Loans & Adv.
37.23
56.93
65.00
36.51
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
170.25
197.12
253.10
284.73
Current Investments
19.26
24.44
8.87
3.13
Inventories
55.85
46.29
55.52
56.58
Sundry Debtors
39.30
53.04
56.75
47.54
Cash & Bank
9.79
9.31
7.35
4.84
Other Current Assets
46.06
35.25
85.54
111.10
Short Term Loans & Adv.
30.79
28.80
39.06
61.55
Net Current Assets
111.55
105.48
170.45
220.07
Total Assets
423.46
431.21
425.02
406.81

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-4.35
87.22
59.10
-124.60
PBT
0.45
0.22
0.64
0.67
Adjustment
5.72
1.51
5.73
2.25
Changes in Working Capital
-10.15
85.79
52.92
-127.20
Cash after chg. in Working capital
-3.98
87.51
59.29
-124.27
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.37
-0.29
-0.19
-0.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.63
-79.49
-63.70
123.73
Net Fixed Assets
-12.16
-40.61
-8.92
Net Investments
0.75
-0.80
-0.62
Others
-5.22
-38.08
-54.16
Cash from Financing Activity
21.66
-7.95
2.77
2.59
Net Cash Inflow / Outflow
0.68
-0.22
-1.82
1.71
Opening Cash & Equivalents
1.54
1.76
3.58
1.87
Closing Cash & Equivalent
2.22
1.54
1.76
3.58

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
985.47
2352.92
2353.33
2360.50
ROA
0.10%
-0.03%
0.08%
0.13%
ROE
0.14%
-0.04%
0.11%
0.17%
ROCE
1.02%
0.45%
0.98%
0.60%
Fixed Asset Turnover
0.68
0.89
0.61
0.87
Receivable days
170.51
196.14
280.08
180.98
Inventory Days
188.59
181.87
301.04
215.36
Payable days
114.90
172.29
262.59
156.44
Cash Conversion Cycle
244.21
205.73
318.52
239.90
Total Debt/Equity
0.12
0.12
0.14
0.12
Interest Cover
1.20
1.16
1.23
1.46

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.