Nifty
Sensex
:
:
15932.20
53193.61
-308.10 (-1.90%)
-1014.92 (-1.87%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
61/99

BSE: 523483 | NSE: PACIFICIND

418.25
18-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  424.90
  •  425.00
  •  405.00
  •  422.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  45
  •  3.89
  •  814.80
  •  186.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 144.14
  • 7.64
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 162.46
  • N/A
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.99%
  • 3.81%
  • 19.68%
  • FII
  • DII
  • Others
  • 0%
  • 0.14%
  • 2.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.77
  • 13.41
  • 20.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.64
  • 35.59
  • 24.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.60
  • 81.40
  • 81.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.04
  • 46.11
  • 11.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.11
  • 0.18
  • 0.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.40
  • 8.42
  • 8.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
61.74
42.32
45.89%
67.71
41.37
63.67%
100.60
24.74
306.63%
69.84
22.55
209.71%
Expenses
57.23
39.25
45.81%
60.35
33.56
79.83%
88.33
21.75
306.11%
64.97
26.47
145.45%
EBITDA
4.51
3.06
47.39%
7.36
7.81
-5.76%
12.27
2.99
310.37%
4.86
-3.91
-
EBIDTM
7.31%
7.25%
10.87%
18.88%
12.20%
12.07%
6.96%
-17.34%
Other Income
2.62
0.81
223.46%
2.54
1.34
89.55%
2.07
1.55
33.55%
3.90
2.33
67.38%
Interest
0.95
0.61
55.74%
0.55
0.64
-14.06%
0.88
0.71
23.94%
0.94
1.19
-21.01%
Depreciation
2.56
2.03
26.11%
2.10
1.83
14.75%
2.08
1.82
14.29%
2.76
2.05
34.63%
PBT
3.61
1.24
191.13%
7.24
6.68
8.38%
11.38
2.01
466.17%
5.07
-4.82
-
Tax
1.09
0.20
445.00%
1.67
1.28
30.47%
3.01
0.42
616.67%
2.68
-1.43
-
PAT
2.52
1.05
140.00%
5.58
5.39
3.53%
8.37
1.58
429.75%
2.39
-3.39
-
PATM
4.09%
2.47%
8.24%
13.04%
8.32%
6.40%
3.43%
-15.03%
EPS
7.32
3.03
141.58%
16.18
15.65
3.39%
24.28
4.60
427.83%
6.94
-9.84
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
299.89
178.26
98.84
102.06
67.59
95.01
Net Sales Growth
128.96%
80.35%
-3.16%
51.00%
-28.86%
 
Cost Of Goods Sold
222.87
83.38
48.59
57.17
25.34
56.43
Gross Profit
77.02
94.88
50.24
44.89
42.25
38.59
GP Margin
25.68%
53.23%
50.83%
43.98%
62.51%
40.62%
Total Expenditure
270.88
159.46
98.19
102.33
67.07
95.95
Power & Fuel Cost
-
3.35
4.43
4.04
4.93
5.31
% Of Sales
-
1.88%
4.48%
3.96%
7.29%
5.59%
Employee Cost
-
9.26
10.76
9.74
9.11
8.07
% Of Sales
-
5.19%
10.89%
9.54%
13.48%
8.49%
Manufacturing Exp.
-
37.41
19.02
17.59
14.80
16.53
% Of Sales
-
20.99%
19.24%
17.23%
21.90%
17.40%
General & Admin Exp.
-
4.97
2.69
2.02
1.58
1.80
% Of Sales
-
2.79%
2.72%
1.98%
2.34%
1.89%
Selling & Distn. Exp.
-
9.70
5.45
5.57
4.91
4.10
% Of Sales
-
5.44%
5.51%
5.46%
7.26%
4.32%
Miscellaneous Exp.
-
11.39
7.24
6.19
6.40
3.71
% Of Sales
-
6.39%
7.32%
6.07%
9.47%
3.90%
EBITDA
29.00
18.80
0.65
-0.27
0.52
-0.94
EBITDA Margin
9.67%
10.55%
0.66%
-0.26%
0.77%
-0.99%
Other Income
11.13
7.61
10.21
6.22
6.29
6.82
Interest
3.32
2.97
3.13
1.38
2.83
1.45
Depreciation
9.50
8.44
7.12
4.35
3.33
3.68
PBT
27.30
14.99
0.61
0.22
0.64
0.75
Tax
8.45
4.58
0.17
0.34
0.29
0.14
Tax Rate
30.95%
30.55%
27.87%
154.55%
45.31%
20.90%
PAT
18.86
10.41
0.45
-0.12
0.35
0.53
PAT before Minority Interest
18.86
10.41
0.45
-0.12
0.35
0.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.29%
5.84%
0.46%
-0.12%
0.52%
0.56%
PAT Growth
307.34%
2,213.33%
-
-
-33.96%
 
EPS
55.47
30.62
1.32
-0.35
1.03
1.56

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
351.32
340.23
315.35
314.96
315.18
Share Capital
3.45
3.45
1.35
1.35
1.35
Total Reserves
347.88
336.78
314.00
313.60
313.83
Non-Current Liabilities
27.19
24.52
24.22
27.42
26.98
Secured Loans
20.56
19.21
3.20
2.52
4.45
Unsecured Loans
1.77
3.15
19.15
22.85
20.64
Long Term Provisions
3.16
2.16
1.87
2.04
1.88
Current Liabilities
97.19
58.71
91.65
82.65
64.66
Trade Payables
37.20
28.81
38.78
47.74
41.31
Other Current Liabilities
35.34
14.64
37.65
18.65
11.20
Short Term Borrowings
19.93
12.80
12.96
14.83
10.97
Short Term Provisions
4.72
2.45
2.26
1.44
1.18
Total Liabilities
475.70
423.46
431.22
425.03
406.82
Net Block
89.36
88.29
35.86
27.71
27.45
Gross Block
184.56
175.05
116.09
113.28
110.24
Accumulated Depreciation
95.20
86.76
80.23
85.57
82.79
Non Current Assets
238.38
252.60
231.90
170.18
121.07
Capital Work in Progress
23.69
0.03
47.15
9.49
3.61
Non Current Investment
72.40
127.05
91.97
67.98
53.50
Long Term Loans & Adv.
52.92
37.23
56.93
65.00
36.51
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
236.21
170.25
197.12
253.10
284.73
Current Investments
22.46
19.26
24.44
8.87
3.13
Inventories
67.12
55.85
46.29
55.52
56.58
Sundry Debtors
41.62
39.30
53.04
56.75
47.54
Cash & Bank
31.25
9.79
9.31
7.35
4.84
Other Current Assets
73.76
15.27
35.25
85.54
172.65
Short Term Loans & Adv.
58.05
30.79
28.80
39.06
61.55
Net Current Assets
139.02
111.55
105.48
170.45
220.07
Total Assets
475.71
423.46
431.21
425.02
406.81

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
24.70
-4.35
87.22
59.10
-124.60
PBT
14.99
0.45
0.22
0.64
0.67
Adjustment
4.99
5.72
1.51
5.73
2.25
Changes in Working Capital
4.76
-10.15
85.79
52.92
-127.20
Cash after chg. in Working capital
24.74
-3.98
87.51
59.29
-124.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.37
-0.29
-0.19
-0.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.86
-16.63
-79.49
-63.70
123.73
Net Fixed Assets
-33.05
-12.16
-40.61
-8.92
Net Investments
-7.98
0.75
-0.80
-0.62
Others
21.17
-5.22
-38.08
-54.16
Cash from Financing Activity
4.20
21.66
-7.95
2.77
2.59
Net Cash Inflow / Outflow
9.04
0.68
-0.22
-1.82
1.71
Opening Cash & Equivalents
2.22
1.54
1.76
3.58
1.87
Closing Cash & Equivalent
11.26
2.22
1.54
1.76
3.58

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
1016.17
985.47
2352.92
2353.33
2360.50
ROA
2.32%
0.10%
-0.03%
0.08%
0.13%
ROE
3.02%
0.14%
-0.04%
0.11%
0.17%
ROCE
4.60%
1.02%
0.45%
0.98%
0.60%
Fixed Asset Turnover
0.99
0.68
0.89
0.61
0.87
Receivable days
82.85
170.51
196.14
280.08
180.98
Inventory Days
125.89
188.59
181.87
301.04
215.36
Payable days
144.48
114.90
172.29
262.59
156.44
Cash Conversion Cycle
64.25
244.21
205.73
318.52
239.90
Total Debt/Equity
0.14
0.12
0.12
0.14
0.12
Interest Cover
6.04
1.20
1.16
1.23
1.46

News Update:


  • Pacific Industries - Quarterly Results
    9th Feb 2022, 22:44 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.