Nifty

:

16945.05

Sensex

:

57527.10

-131.85 (-0.77%)
-398.18 (-0.69%)

Login

Nifty
Sensex

:
:

16945.05
57527.10

-131.85 (-0.77%)
-398.18 (-0.69%)

Padmalaya Telefilms Ltd.

TV Broadcasting & Software Production

Rating :

N/A

BSE: 532350 | NSE: PADMALAYAT

Watchlist

NSE BSE

2.15

24-Mar-2023

Day's Open
Day's High
Day's Low
Previous Close

2.34
2.34
2.12
2.23

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9
0.05
3.85
1.98

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3.65
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3.70
N/A
0.22

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-100.00
-100.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-17.19
-10.82

PAT CAGR (%)

10 Years
5 Years
3 Years

-3.20
-28.99
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.24
0.24
0.25

EV:EBITDA (Average)

8 Years
5 Years
3 Years

0.73
-13.81
-19.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var%
Net Sales 0.00 0.03 -100.00% 0.00 0.00 0 0.05 0.04 25.00% 0.08 0.05 60.00%
Expenses 0.15 0.07 114.29% 0.05 0.07 -28.57% 0.20 0.07 185.71% 0.10 0.04 150.00%
EBITDA -0.15 -0.04 - -0.05 -0.07 - -0.15 -0.03 - -0.03 0.00 -
EBIDTM 0.00% -172.00% 0.00% 0.00% -298.00% -70.00% -36.84% 6.67%
Other Income 0.08 0.00 0 0.05 0.03 66.67% 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.08 -0.04 - 0.00 -0.04 - -0.15 -0.03 - -0.03 0.00 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.08 -0.04 - 0.00 -0.04 - -0.15 -0.03 - -0.03 0.00 -
PATM 0.00% -172.00% 0.00% 0.00% -298.00% -70.00% -36.84% 6.67%
EPS -0.05 -0.03 - 0.00 -0.02 - -0.09 -0.02 - -0.02 0.00 -

Description Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 0.10 0.00 0.00 1.03 1.11 1.21 2.31 2.23 2.18 2.40 2.43 Net Sales Growth -33.33% 0 -100% -7.21% -8.26% -47.62% 3.59% 2.29% -9.17% -1.23% Cost Of Goods Sold 0.00 0.00 0.00 0.12 0.96 0.85 1.60 0.00 0.00 0.00 0.00 Gross Profit 0.10 0.00 0.00 0.91 0.15 0.36 0.71 2.23 2.18 2.40 2.43 GP Margin 95.00% 0 0 88.35% 13.51% 29.75% 30.74% 100% 100% 100% 100% Total Expenditure 0.44 0.44 0.24 1.81 1.82 2.34 3.46 2.04 1.84 1.91 1.42 Power & Fuel Cost - 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0% 1.80% 0% 0% 0% 0% 0% 0% Employee Cost - 0.08 0.07 0.04 0.05 0.06 0.06 0.10 0.10 0.11 0.13 % Of Sales - 0 0 3.88% 4.50% 4.96% 2.60% 4.48% 4.59% 4.58% 5.35% Manufacturing Exp. - 0.04 0.00 0.15 0.25 0.00 0.00 1.58 1.35 1.39 0.82 % Of Sales - 0 0 14.56% 22.52% 0% 0% 70.85% 61.93% 57.92% 33.74% General & Admin Exp. - 0.32 0.15 0.20 0.38 0.29 0.36 0.36 0.38 0.41 0.43 % Of Sales - 0 0 19.42% 34.23% 23.97% 15.58% 16.14% 17.43% 17.08% 17.70% Selling & Distn. Exp. - 0.00 0.00 0.00 0.06 0.02 0.02 0.01 0.01 0.01 0.04 % Of Sales - 0 0 0% 5.41% 1.65% 0.87% 0.45% 0.46% 0.42% 1.65% Miscellaneous Exp. - 0.00 0.02 1.29 0.10 1.13 1.42 0.00 0.00 0.00 0.04 % Of Sales - 0 0 125.24% 9.01% 93.39% 61.47% 0% 0% 0% 0% EBITDA -0.35 -0.44 -0.24 -0.78 -0.71 -1.13 -1.15 0.19 0.34 0.49 1.01 EBITDA Margin -350.00% 0 0 -75.73% -63.96% -93.39% -49.78% 8.52% 15.60% 20.42% 41.56% Other Income 0.13 0.18 0.17 2.27 0.01 0.01 0.03 2.94 0.03 0.03 0.05 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.32 2.01 2.04 PBT -0.23 -0.26 -0.07 1.49 -0.70 -1.12 -1.12 3.13 -0.95 -1.49 -0.98 Tax 0.00 0.00 0.00 -0.08 -0.23 0.31 0.02 0.00 -0.33 -0.53 -0.63 Tax Rate 0.00% 0.00% 0.00% -7.27% 32.86% -27.68% -1.79% 0.00% 34.74% 35.57% 64.29% PAT -0.23 -0.26 -0.07 1.18 -0.46 -1.44 -1.13 3.48 -0.62 -0.96 -0.36 PAT before Minority Interest -0.23 -0.26 -0.07 1.18 -0.46 -1.44 -1.13 3.48 -0.62 -0.96 -0.36 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -230.00% 0 0 114.56% -41.44% -119.01% -48.92% 156.05% -28.44% -40.0% -14.81% PAT Growth 0.00% - - - - - - - - - EPS -0.14 -0.15 -0.04 0.69 -0.27 -0.85 -0.66 2.05 -0.36 -0.56 -0.21

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 16.73 16.99 17.06 15.88 16.34 17.77 18.91 15.42 16.04 17.00 Share Capital 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 Total Reserves -0.26 -0.01 0.06 -1.12 -0.66 0.78 1.91 -1.57 -0.96 0.00 Non-Current Liabilities 0.21 0.21 0.19 0.28 0.51 0.22 4.74 6.22 6.56 7.08 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 4.49 4.49 4.49 4.49 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.03 0.03 0.01 0.01 0.01 0.01 0.07 1.55 1.55 1.55 Current Liabilities 3.04 2.78 5.40 6.53 5.94 6.13 4.98 5.79 5.54 5.34 Trade Payables 0.00 0.00 0.22 0.22 0.22 0.22 0.72 0.72 0.72 0.72 Other Current Liabilities 2.37 2.17 3.65 5.36 4.76 4.95 3.65 4.62 4.44 4.18 Short Term Borrowings 0.05 0.00 0.95 0.95 0.95 0.95 0.59 0.43 0.35 0.42 Short Term Provisions 0.62 0.61 0.59 0.01 0.02 0.02 0.02 0.02 0.03 0.02 Total Liabilities 19.98 19.98 22.65 22.69 22.79 24.12 28.63 27.43 28.14 29.42 Net Block 0.00 0.00 0.00 0.00 0.00 1.43 1.43 1.43 2.75 4.76 Gross Block 0.00 0.00 0.00 30.54 30.54 31.97 31.97 31.97 31.97 31.97 Accumulated Depreciation 0.00 0.00 0.00 30.54 30.54 30.54 30.54 30.54 29.22 27.21 Non Current Assets 0.51 0.51 1.24 0.01 0.01 1.45 1.45 1.45 2.76 4.77 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.51 0.51 1.24 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 19.48 19.48 21.41 22.67 22.77 22.67 27.19 25.99 25.37 24.65 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 13.13 13.13 13.13 13.13 13.13 13.13 13.13 13.13 13.13 13.13 Sundry Debtors 0.36 0.36 0.36 1.64 1.64 1.64 5.79 6.31 5.51 4.79 Cash & Bank 0.00 0.00 0.02 0.00 0.11 0.01 0.11 0.00 0.01 0.04 Other Current Assets 5.99 0.00 0.12 0.12 7.90 7.90 8.16 6.55 6.73 6.69 Short Term Loans & Adv. 5.99 5.99 7.78 7.78 0.33 0.33 8.01 6.43 6.43 6.43 Net Current Assets 16.44 16.70 16.01 16.14 16.83 16.54 22.20 20.20 19.83 19.31 Total Assets 19.99 19.99 22.65 22.68 22.78 24.12 28.64 27.44 28.13 29.42

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 0.00 -0.02 0.00 -0.11 -0.20 4.39 1.58 0.00 -0.04 -0.22 PBT -0.26 -0.07 1.10 -0.70 -1.12 -1.12 3.48 -0.95 -1.49 -0.98 Adjustment 0.00 0.00 -0.02 0.00 1.11 0.00 0.00 1.32 2.01 2.04 Changes in Working Capital 0.26 0.05 -1.08 0.59 -0.19 5.50 -1.90 -0.37 -0.55 -1.27 Cash after chg. in Working capital 0.00 -0.02 0.00 -0.11 -0.20 4.39 1.58 0.00 -0.04 -0.22 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.02 0.00 0.31 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets 0.00 0.00 30.54 0.00 1.43 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 -30.52 0.00 -1.12 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 -4.49 -1.48 0.00 0.01 -0.01 Net Cash Inflow / Outflow 0.00 -0.02 0.02 -0.11 0.10 -0.10 0.10 0.00 -0.03 -0.22 Opening Cash & Equivalents 0.00 0.02 0.00 0.11 0.01 0.11 0.00 0.01 0.04 0.26 Closing Cash & Equivalent 0.00 0.00 0.02 0.00 0.11 0.01 0.11 0.00 0.01 0.04

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 9.84 10.00 10.04 9.34 9.61 10.46 11.12 9.07 9.44 10.00 ROA -1.29% -0.31% 5.22% -2.03% -6.12% -4.30% 12.43% -2.21% -3.34% -1.19% ROE -1.53% -0.39% 7.18% -2.86% -8.42% -6.18% 20.30% -3.91% -5.81% -2.08% ROCE -1.53% -0.38% 6.31% -4.08% -6.25% -5.23% 15.72% -4.59% -6.97% -4.44% Fixed Asset Turnover 0.00 0.00 0.00 0.04 0.04 0.07 0.07 0.07 0.07 0.08 Receivable days 0.00 0.00 351.92 537.42 493.75 586.77 988.02 987.50 784.15 620.41 Inventory Days 0.00 0.00 4630.87 4314.09 3963.60 2075.34 2145.16 2194.87 1999.19 1976.14 Payable days 0.00 0.00 649.43 56.24 79.22 94.96 146.52 91.17 72.65 82.88 Cash Conversion Cycle 0.00 0.00 4333.36 4795.26 4378.13 2567.15 2986.67 3091.19 2710.68 2513.68 Total Debt/Equity 0.00 0.00 0.06 0.06 0.06 0.05 0.27 0.32 0.30 0.29 Interest Cover -860.33 -332.00 0.00 -3476.00 -2367.82 -3659.74 0.00 -1483.84 -801.48 -1696.69

Annual Reports:

News Update:

Padmalaya Telefilms - Quarterly Results
5th Mar 2023, 18:46 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback