Nifty

:

25285.35

Sensex

:

82500.82

103.55 (0.41%)
328.72 (0.40%)

Login

Nifty
Sensex

:
:

25285.35
82500.82

103.55 (0.41%)
328.72 (0.40%)

Pakka Ltd.

Paper & Paper Products

Rating :

34/99

BSE: 516030 | NSE: PAKKA

Watchlist

NSE BSE

146.90

10-Oct-2025

Open
High
Low
Previous Close

150
153.3
146
149.04

Volume
Traded Value (lacs)
52 Week High
52 Week Low

110176
16314907.04
363.55
144.51

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

658.94
13.00
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

789.46
N/A
1.41

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.89
17.20
-0.19

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.98
18.79
-5.52

PAT CAGR (%)

10 Years
5 Years
3 Years

34.86
27.66
-6.60

P:E (Median)

8 Years
5 Years
3 Years

13.50
14.39
16.15

P:BV (Average)

8 Years
5 Years
3 Years

2.43
2.60
2.91

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.04
8.87
10.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 82.24 96.79 -15.03% 92.16 94.58 -2.56% 106.00 99.34 6.70% 111.09 105.07 5.73%
Expenses 70.65 76.72 -7.91% 77.29 76.38 1.19% 87.93 79.62 10.44% 87.91 83.32 5.51%
EBITDA 11.59 20.06 -42.22% 14.87 18.20 -18.30% 18.08 19.72 -8.32% 23.18 21.75 6.57%
EBIDTM 14.10% 20.73% 16.14% 19.25% 17.05% 19.85% 20.86% 20.70%
Other Income 2.02 2.81 -28.11% 4.05 3.43 18.08% 5.43 2.28 138.16% 4.88 2.19 122.83%
Interest 2.95 3.24 -8.95% 2.67 2.39 11.72% 1.99 1.84 8.15% 2.40 2.10 14.29%
Depreciation 4.13 3.75 10.13% 4.09 3.60 13.61% 4.06 3.50 16.00% 4.00 3.49 14.61%
PBT 6.54 15.88 -58.82% 12.16 15.64 -22.25% 17.45 16.66 4.74% 21.66 18.35 18.04%
Tax 1.69 5.01 -66.27% -0.41 7.05 - 4.70 4.91 -4.28% 1.15 5.54 -79.24%
PAT 4.85 10.87 -55.38% 12.57 8.59 46.33% 12.75 11.75 8.51% 20.51 12.82 59.98%
PATM 5.90% 11.23% 13.64% 9.09% 12.03% 11.83% 18.46% 12.20%
EPS 1.08 2.42 -55.37% 2.80 1.91 46.60% 2.84 2.62 8.40% 4.57 2.85 60.35%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 81.97 96.79 -15.31% 0.00 94.58 -100.00% 106.00 99.34 6.70% 111.09 105.07 5.73%
Expenses 76.04 78.44 -3.06% 0.00 76.32 -100.00% 90.85 81.05 12.09% 90.62 84.74 6.94%
EBITDA 5.93 18.35 -67.68% 0.00 18.26 -100.00% 15.15 18.29 -17.17% 20.48 20.33 0.74%
EBIDTM 7.23% 18.96% 0.00% 19.31% 14.29% 18.41% 18.43% 19.35%
Other Income 1.34 2.24 -40.18% 0.00 2.90 -100.00% 4.62 1.90 143.16% 4.00 1.92 108.33%
Interest 2.98 3.26 -8.59% 0.00 2.41 -100.00% 2.11 1.85 14.05% 2.43 2.13 14.08%
Depreciation 4.13 3.76 9.84% 0.00 3.64 -100.00% 4.07 3.53 15.30% 4.01 3.50 14.57%
PBT 0.16 13.57 -98.82% 0.00 15.12 -100.00% 13.60 14.81 -8.17% 18.02 16.63 8.36%
Tax 1.69 5.01 -66.27% 0.00 7.05 -100.00% 4.70 4.91 -4.28% 1.15 5.54 -79.24%
PAT -1.53 8.56 - 0.00 8.07 -100.00% 8.89 9.91 -10.29% 16.88 11.09 52.21%
PATM -1.87% 8.84% 0.00% 8.53% 8.39% 9.97% 15.19% 10.56%
EPS -0.34 2.17 - 0.00 2.06 -100.00% 1.98 2.53 -21.74% 4.28 2.83 51.24%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 391.49 406.04 404.74 408.31 291.09 183.65 252.39 250.26 199.47 173.85 173.33 Net Sales Growth -1.08% 0.32% -0.87% 40.27% 58.50% -27.24% 0.85% 25.46% 14.74% 0.30% Cost Of Goods Sold 163.82 106.90 88.05 96.68 64.37 38.25 62.46 69.22 52.14 61.29 61.17 Gross Profit 227.67 299.13 316.69 311.63 226.71 145.40 189.93 181.03 147.33 112.55 112.16 GP Margin 58.15% 73.67% 78.25% 76.32% 77.88% 79.17% 75.25% 72.34% 73.86% 64.74% 64.71% Total Expenditure 323.78 329.85 319.16 323.72 225.95 151.44 199.19 205.07 161.61 144.25 148.75 Power & Fuel Cost - 52.64 68.58 67.67 33.65 27.58 41.63 44.67 32.36 24.48 30.48 % Of Sales - 12.96% 16.94% 16.57% 11.56% 15.02% 16.49% 17.85% 16.22% 14.08% 17.58% Employee Cost - 42.41 41.90 39.55 32.14 24.41 24.03 21.37 17.67 12.87 12.37 % Of Sales - 10.44% 10.35% 9.69% 11.04% 13.29% 9.52% 8.54% 8.86% 7.40% 7.14% Manufacturing Exp. - 79.26 78.87 80.77 59.26 41.60 47.14 49.95 40.65 33.81 30.15 % Of Sales - 19.52% 19.49% 19.78% 20.36% 22.65% 18.68% 19.96% 20.38% 19.45% 17.39% General & Admin Exp. - 15.98 12.66 13.22 12.37 9.31 8.53 8.73 8.83 5.98 5.51 % Of Sales - 3.94% 3.13% 3.24% 4.25% 5.07% 3.38% 3.49% 4.43% 3.44% 3.18% Selling & Distn. Exp. - 28.12 20.21 21.40 19.51 7.56 8.90 9.20 7.97 5.60 8.34 % Of Sales - 6.93% 4.99% 5.24% 6.70% 4.12% 3.53% 3.68% 4.00% 3.22% 4.81% Miscellaneous Exp. - 4.54 8.89 4.44 4.63 2.73 6.51 1.92 1.98 0.21 8.34 % Of Sales - 1.12% 2.20% 1.09% 1.59% 1.49% 2.58% 0.77% 0.99% 0.12% 0.42% EBITDA 67.72 76.19 85.58 84.59 65.14 32.21 53.20 45.19 37.86 29.60 24.58 EBITDA Margin 17.30% 18.76% 21.14% 20.72% 22.38% 17.54% 21.08% 18.06% 18.98% 17.03% 14.18% Other Income 16.38 17.17 9.98 11.58 8.13 11.33 8.72 5.18 3.49 3.48 1.20 Interest 10.01 10.30 8.97 11.13 9.36 10.95 12.61 16.82 12.81 14.67 14.82 Depreciation 16.28 15.90 13.95 12.73 10.22 9.66 9.76 8.70 6.39 6.72 6.61 PBT 57.81 67.15 72.64 72.31 53.69 22.93 39.54 24.83 22.16 11.70 4.36 Tax 7.13 10.45 23.97 20.85 15.49 6.21 11.92 4.12 9.68 3.18 1.50 Tax Rate 12.33% 15.56% 33.00% 28.83% 28.85% 27.08% 30.15% 16.59% 43.68% 28.99% 34.40% PAT 50.68 56.70 48.67 51.46 38.20 16.72 27.62 20.71 12.48 7.79 2.85 PAT before Minority Interest 50.68 56.70 48.67 51.46 38.20 16.72 27.62 20.71 12.48 7.79 2.85 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.95% 13.96% 12.03% 12.60% 13.12% 9.10% 10.94% 8.28% 6.26% 4.48% 1.64% PAT Growth 15.10% 16.50% -5.42% 34.71% 128.47% -39.46% 33.37% 65.95% 60.21% 173.33% EPS 11.29 12.63 10.84 11.46 8.51 3.72 6.15 4.61 2.78 1.73 0.63

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales - 406.04 404.74 408.31 291.09 Net Sales Growth - 0.32% -0.87% 40.27% Cost Of Goods Sold - 106.90 88.05 96.68 64.37 Gross Profit - 299.13 316.69 311.63 226.71 GP Margin - 73.67% 78.25% 76.32% 77.88% Total Expenditure - 346.32 325.55 328.98 228.40 Power & Fuel Cost - 52.64 68.58 67.67 33.65 % Of Sales - 12.96% 16.94% 16.57% 11.56% Employee Cost - 49.02 44.59 41.73 33.94 % Of Sales - 12.07% 11.02% 10.22% 11.66% Manufacturing Exp. - 79.62 79.12 80.80 59.36 % Of Sales - 19.61% 19.55% 19.79% 20.39% General & Admin Exp. - 21.93 15.03 15.34 12.51 % Of Sales - 5.40% 3.71% 3.76% 4.30% Selling & Distn. Exp. - 28.73 20.62 21.90 19.67 % Of Sales - 7.08% 5.09% 5.36% 6.76% Miscellaneous Exp. - 7.47 9.56 4.87 4.89 % Of Sales - 1.84% 2.36% 1.19% 1.68% EBITDA - 59.72 79.19 79.33 62.69 EBITDA Margin - 14.71% 19.57% 19.43% 21.54% Other Income - 14.69 8.63 11.60 8.13 Interest - 10.49 9.00 11.26 9.40 Depreciation - 15.95 14.04 12.75 10.22 PBT - 47.97 64.78 66.93 51.20 Tax - 10.45 23.97 20.85 15.49 Tax Rate - 21.78% 37.00% 31.15% 30.25% PAT - 37.52 40.81 46.05 35.71 PAT before Minority Interest - 37.52 40.81 46.08 35.71 Minority Interest - 0.00 0.00 -0.03 0.00 PAT Margin - 9.24% 10.08% 11.28% 12.27% PAT Growth - -8.06% -11.38% 28.96% EPS - 8.36 9.09 10.26 7.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 487.92 264.69 213.48 167.63 130.05 116.63 93.70 73.12 57.27 49.51 Share Capital 44.95 39.17 38.08 38.08 35.24 35.24 35.24 35.24 32.31 29.83 Total Reserves 418.36 224.12 173.13 129.56 94.81 81.39 58.46 37.88 24.96 14.86 Non-Current Liabilities 134.76 143.70 50.69 54.01 58.03 68.78 77.57 98.75 73.09 51.17 Secured Loans 88.66 105.35 17.78 24.49 32.54 37.47 53.66 66.89 62.21 47.04 Unsecured Loans 1.75 4.24 4.01 4.56 4.39 5.25 4.99 4.76 7.59 2.53 Long Term Provisions 1.46 0.06 0.04 0.00 0.00 0.00 0.00 0.00 0.00 1.15 Current Liabilities 145.21 109.24 114.05 105.32 74.32 72.55 99.28 96.58 80.17 71.07 Trade Payables 13.84 12.39 8.86 10.93 7.54 8.47 13.12 17.16 10.14 11.39 Other Current Liabilities 29.80 29.63 22.72 20.42 21.71 22.39 38.64 25.25 16.19 16.76 Short Term Borrowings 99.06 60.40 74.04 68.64 41.58 38.20 45.19 51.85 52.39 41.91 Short Term Provisions 2.51 6.82 8.42 5.33 3.49 3.49 2.33 2.32 1.46 1.00 Total Liabilities 767.89 517.63 378.22 326.96 262.40 257.96 270.55 268.45 210.53 171.75 Net Block 207.86 197.41 197.21 176.81 168.11 167.16 167.82 162.11 93.13 91.98 Gross Block 291.82 270.04 252.58 221.55 209.04 198.49 189.47 175.00 99.77 159.22 Accumulated Depreciation 83.96 72.62 55.37 44.74 40.93 31.33 21.65 12.89 6.64 67.23 Non Current Assets 482.49 280.51 230.28 202.66 176.76 173.18 170.75 165.56 126.43 97.86 Capital Work in Progress 143.24 34.82 17.23 17.98 6.08 4.62 0.11 1.90 10.49 0.19 Non Current Investment 22.64 5.76 7.44 3.76 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 108.24 42.07 7.88 3.81 2.23 1.02 2.24 0.55 21.89 5.69 Other Non Current Assets 0.52 0.44 0.52 0.29 0.35 0.37 0.58 1.00 0.93 0.00 Current Assets 285.41 237.12 147.79 123.95 85.08 83.99 98.82 101.65 84.10 73.88 Current Investments 0.00 1.18 1.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 131.96 111.14 97.69 78.76 59.84 56.05 70.79 72.82 59.00 49.24 Sundry Debtors 44.88 40.01 24.44 22.54 15.41 17.74 15.50 14.70 11.77 16.24 Cash & Bank 72.01 68.44 6.75 9.37 3.36 4.07 3.41 2.60 7.96 4.61 Other Current Assets 36.55 3.50 2.34 3.59 6.46 6.12 9.12 11.53 5.36 3.79 Short Term Loans & Adv. 32.34 12.85 15.47 9.69 5.01 2.96 1.68 2.46 4.16 1.18 Net Current Assets 140.19 127.88 33.74 18.62 10.75 11.45 -0.47 5.07 3.93 2.81 Total Assets 767.90 517.63 378.23 326.97 262.41 257.95 270.56 268.46 210.53 171.74

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 452.06 248.22 205.69 165.14 Share Capital 44.95 39.17 38.08 38.08 Total Reserves 382.50 207.65 165.34 127.06 Non-Current Liabilities 136.90 145.67 50.69 54.01 Secured Loans 88.66 105.35 17.78 24.49 Unsecured Loans 3.88 6.21 4.01 4.56 Long Term Provisions 1.46 0.06 0.04 0.00 Current Liabilities 149.49 110.24 116.80 105.35 Trade Payables 15.22 12.78 9.04 10.93 Other Current Liabilities 32.50 30.17 24.79 20.45 Short Term Borrowings 99.26 60.48 74.54 68.64 Short Term Provisions 2.51 6.82 8.42 5.33 Total Liabilities 738.45 504.13 373.13 324.50 Net Block 211.87 201.96 199.14 176.81 Gross Block 296.21 274.69 254.52 221.55 Accumulated Depreciation 84.34 72.73 55.39 44.74 Non Current Assets 448.51 264.49 223.25 198.90 Capital Work in Progress 166.14 46.31 22.14 17.98 Non Current Investment 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 70.07 15.86 1.54 3.81 Other Non Current Assets 0.43 0.35 0.43 0.29 Current Assets 289.93 239.64 149.72 125.23 Current Investments 0.00 1.18 1.10 0.00 Inventories 131.96 111.14 97.69 78.76 Sundry Debtors 46.26 40.01 24.44 22.54 Cash & Bank 73.96 70.19 6.97 10.73 Other Current Assets 37.74 3.68 2.47 3.59 Short Term Loans & Adv. 33.09 13.45 17.05 9.61 Net Current Assets 140.44 129.40 32.92 19.89 Total Assets 738.44 504.13 373.13 324.49

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 23.28 53.10 55.72 34.93 27.41 55.07 50.80 48.28 22.46 22.34 PBT 67.15 72.64 72.31 53.69 22.93 39.54 24.83 22.16 10.97 4.36 Adjustment 17.36 23.10 22.45 18.26 18.71 19.40 23.72 18.14 20.14 20.00 Changes in Working Capital -43.93 -23.48 -25.54 -22.24 -9.50 1.97 8.35 12.37 -6.99 -1.48 Cash after chg. in Working capital 40.58 72.27 69.22 49.71 32.14 60.91 56.90 52.67 24.12 22.88 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.21 Tax Paid -17.30 -19.16 -13.49 -14.78 -4.74 -5.84 -6.10 -4.39 -1.66 -0.75 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -191.40 -74.78 -41.05 -33.18 -11.61 -16.13 -15.42 -46.68 -35.51 -7.44 Net Fixed Assets -130.20 -35.05 -30.28 -24.41 -12.01 -13.53 -12.68 -66.64 49.15 -5.68 Net Investments -15.70 1.60 -4.78 -3.76 0.00 0.00 0.00 0.00 0.00 0.00 Others -45.50 -41.33 -5.99 -5.01 0.40 -2.60 -2.74 19.96 -84.66 -1.76 Cash from Financing Activity 179.73 74.44 -17.50 1.66 -15.89 -38.78 -35.45 -7.91 16.84 -13.24 Net Cash Inflow / Outflow 11.61 52.76 -2.82 3.41 -0.09 0.16 -0.07 -6.31 3.80 1.66 Opening Cash & Equivalents 53.54 0.78 3.60 0.20 0.29 0.13 0.20 6.51 2.71 1.05 Closing Cash & Equivalent 65.15 53.54 0.78 3.60 0.20 0.29 0.13 0.20 6.51 2.71

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 11.16 43.65 51.37 32.47 PBT 47.97 64.78 66.93 51.20 Adjustment 23.06 23.01 22.81 18.26 Changes in Working Capital -42.58 -24.97 -24.87 -22.22 Cash after chg. in Working capital 28.46 62.81 64.86 47.25 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -17.30 -19.16 -13.49 -14.78 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -177.72 -65.84 -38.24 -29.34 Net Fixed Assets -130.20 -35.05 -30.28 Net Investments -15.70 1.60 -4.78 Others -31.82 -32.39 -3.18 Cash from Financing Activity 178.37 76.47 -17.10 1.64 Net Cash Inflow / Outflow 11.81 54.29 -3.97 4.77 Opening Cash & Equivalents 55.29 1.00 4.97 0.20 Closing Cash & Equivalent 67.10 55.29 1.00 4.97

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 103.08 67.22 55.43 43.93 36.74 32.87 26.31 20.40 17.72 14.98 ROA 8.82% 10.87% 14.60% 12.96% 6.43% 10.45% 7.68% 5.21% 4.07% 1.65% ROE 15.61% 20.52% 27.21% 25.75% 13.63% 26.48% 25.17% 19.33% 15.27% 6.85% ROCE 13.63% 21.39% 28.38% 25.48% 15.51% 24.55% 19.78% 17.45% 14.94% 12.74% Fixed Asset Turnover 1.45 1.55 1.72 1.35 0.90 1.30 1.37 1.47 1.41 1.17 Receivable days 38.10 29.04 20.98 23.78 32.92 24.03 22.02 23.95 27.90 29.03 Inventory Days 109.09 94.08 78.81 86.84 115.07 91.72 104.73 119.25 107.83 106.83 Payable days 44.79 44.05 37.35 52.35 76.37 19.94 26.91 29.97 27.21 29.95 Cash Conversion Cycle 102.40 79.07 62.43 58.27 71.61 95.81 99.84 113.23 108.52 105.92 Total Debt/Equity 0.44 0.69 0.49 0.62 0.73 0.84 1.28 1.92 2.33 2.30 Interest Cover 7.52 9.10 7.50 6.73 3.10 4.13 2.48 2.73 1.75 1.29

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 95.10 63.02 53.38 43.27 ROA 6.04% 9.30% 13.21% 11.00% ROE 11.13% 18.13% 25.04% 21.67% ROCE 10.74% 19.91% 27.04% 22.52% Fixed Asset Turnover 1.42 1.53 1.72 1.31 Receivable days 38.71 29.04 20.98 28.24 Inventory Days 109.09 94.08 78.81 98.69 Payable days 47.79 45.22 37.70 61.97 Cash Conversion Cycle 100.02 77.90 62.09 64.96 Total Debt/Equity 0.48 0.74 0.51 0.63 Interest Cover 5.57 8.19 6.94 6.45

Top Investors:

sbi long term advantage fund

Annual Reports:

News Update:

Pakka - Quarterly Results
13th Aug 2025, 15:53 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback