PBT
0.71
0.46
0.00
0.00
0.26
0.08
0.12
0.00
0.00
0.01
Adjustment
0.34
0.34
0.00
0.00
0.18
0.06
0.06
0.00
0.00
0.00
Changes in Working Capital
-3.23
2.09
0.00
0.00
-2.41
0.12
-8.67
0.00
0.00
-0.01
Cash after chg. in Working capital
-2.17
2.88
0.00
0.00
-1.97
0.27
-8.50
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.04
-0.11
0.00
0.00
-0.02
-0.03
-0.04
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00