PBT
2.76
4.01
-4.34
-0.09
-47.68
0.72
-2.22
-0.88
2.59
160.93
Adjustment
-2.86
-4.52
4.04
-0.92
46.34
-2.05
-0.11
-1.93
-5.62
-176.88
Changes in Working Capital
-1.08
1.00
-0.39
-0.26
-0.05
-0.20
0.59
-0.05
-0.07
5.46
Cash after chg. in Working capital
-1.19
0.48
-0.69
-1.27
-1.39
-1.53
-1.75
-2.85
-3.10
-10.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.35
-0.22
-0.21
-0.12
-0.13
-0.07
0.00
0.00
0.00
-33.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00