Shareholder's Funds
842.05
843.60
876.64
-228.69
198.79
350.40
308.68
355.68
448.61
471.29
Share Capital
6.13
6.13
6.13
6.13
6.13
6.13
6.13
6.13
22.43
22.43
Total Reserves
835.92
837.48
870.51
-234.82
160.66
344.27
302.55
349.55
426.18
448.76
Non-Current Liabilities
265.09
270.70
85.10
959.99
740.66
70.08
591.13
718.78
1,100.11
918.47
Secured Loans
0.00
0.18
0.24
675.05
583.55
8.90
560.45
704.57
866.08
721.77
Unsecured Loans
20.99
19.98
33.87
60.03
29.58
37.22
10.26
9.49
1.00
1.20
Long Term Provisions
199.27
198.02
29.16
30.65
42.74
39.78
26.54
18.36
184.42
180.43
Current Liabilities
308.83
329.73
773.77
449.09
622.14
938.26
695.52
689.13
474.80
706.03
Trade Payables
153.68
177.32
234.72
246.66
198.85
269.71
277.19
248.60
187.87
209.13
Other Current Liabilities
119.33
115.71
503.01
189.06
242.12
585.25
242.00
237.52
93.60
194.85
Short Term Borrowings
0.00
0.00
0.00
0.00
3.57
69.39
164.88
190.71
191.82
295.84
Short Term Provisions
35.82
36.70
36.03
13.37
177.60
13.92
11.44
12.30
1.51
6.21
Total Liabilities
1,412.15
1,440.54
1,732.53
1,177.39
1,558.55
1,355.73
1,592.38
1,774.13
2,024.60
2,099.21
Net Block
569.26
599.95
622.07
608.70
657.39
805.56
948.97
1,001.37
1,071.11
1,144.30
Gross Block
1,311.87
1,330.83
1,313.94
1,266.39
1,282.22
1,392.90
1,605.84
1,600.07
1,620.29
1,633.48
Accumulated Depreciation
742.62
730.88
691.87
657.69
624.84
587.34
656.87
598.70
549.18
489.18
Non Current Assets
926.97
874.32
744.57
666.41
875.27
847.84
1,027.55
1,070.91
1,475.22
1,573.49
Capital Work in Progress
101.50
42.32
17.26
34.42
24.01
22.51
39.92
30.41
115.78
110.31
Non Current Investment
0.07
0.07
0.07
0.07
5.58
5.33
5.25
7.01
5.19
10.20
Long Term Loans & Adv.
242.44
228.23
21.46
17.62
187.70
13.33
28.01
22.03
236.71
262.44
Other Non Current Assets
1.11
3.74
83.71
5.61
0.60
1.12
5.39
10.09
1.26
1.07
Current Assets
485.18
562.32
950.55
510.97
683.27
507.89
564.83
703.22
549.38
525.72
Current Investments
40.36
13.42
5.00
0.00
0.00
0.00
2.03
0.27
3.52
4.98
Inventories
177.94
202.09
212.72
174.14
147.69
81.43
334.21
315.55
305.24
310.22
Sundry Debtors
57.42
60.09
81.66
84.68
68.52
88.73
136.01
142.17
141.67
98.57
Cash & Bank
139.48
225.99
583.28
135.79
89.75
23.48
23.24
14.13
22.93
52.40
Other Current Assets
69.97
8.41
8.75
52.64
377.31
314.25
69.36
231.09
76.02
59.55
Short Term Loans & Adv.
58.00
52.31
59.15
63.72
41.62
41.02
59.30
56.21
66.76
50.15
Net Current Assets
176.34
232.59
176.79
61.88
61.13
-430.38
-130.69
14.08
74.58
-180.31
Total Assets
1,412.15
1,436.64
1,695.12
1,177.38
1,558.54
1,355.73
1,592.38
1,774.13
2,024.60
2,099.21
|