Nifty
Sensex
:
:
24734.30
80718.01
19.25 (0.08%)
150.30 (0.19%)

Lubricants

Rating :
50/99

BSE: 524820 | NSE: PANAMAPET

299.30
04-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  304.6
  •  307.05
  •  298.05
  •  303.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  67655
  •  20415232.55
  •  421.9
  •  291.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,813.60
  • 10.10
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,634.42
  • 1.67%
  • 1.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.22%
  • 2.43%
  • 15.96%
  • FII
  • DII
  • Others
  • 12.07%
  • 0.00%
  • 7.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.02
  • 14.06
  • 7.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.85
  • 5.38
  • -4.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.22
  • 6.68
  • -7.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.71
  • 10.18
  • 10.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.97
  • 2.02
  • 1.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.25
  • 6.81
  • 6.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
693.22
670.78
3.35%
695.23
740.97
-6.17%
727.97
511.83
42.23%
698.91
574.41
21.67%
Expenses
638.36
604.97
5.52%
635.78
662.80
-4.08%
664.98
455.62
45.95%
640.53
513.21
24.81%
EBITDA
54.86
65.81
-16.64%
59.45
78.17
-23.95%
62.99
56.21
12.06%
58.38
61.20
-4.61%
EBIDTM
7.91%
9.81%
8.55%
10.55%
8.65%
10.98%
8.35%
10.65%
Other Income
4.01
1.94
106.70%
3.79
3.33
13.81%
3.84
2.26
69.91%
2.70
3.86
-30.05%
Interest
2.99
3.58
-16.48%
4.55
5.14
-11.48%
4.23
4.25
-0.47%
5.79
4.31
34.34%
Depreciation
3.30
2.74
20.44%
3.26
2.62
24.43%
3.63
2.40
51.25%
2.74
2.39
14.64%
PBT
52.58
61.43
-14.41%
55.43
73.74
-24.83%
58.97
51.82
13.80%
52.55
58.36
-9.96%
Tax
9.96
11.26
-11.55%
11.16
12.76
-12.54%
10.47
10.46
0.10%
8.46
11.44
-26.05%
PAT
42.62
50.17
-15.05%
44.27
60.98
-27.40%
48.50
41.36
17.26%
44.09
46.92
-6.03%
PATM
6.15%
7.48%
6.37%
8.23%
6.66%
8.08%
6.31%
8.17%
EPS
7.04
8.29
-15.08%
7.32
10.08
-27.38%
8.02
6.84
17.25%
7.29
7.76
-6.06%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,815.33
2,792.89
2,356.74
2,248.72
2,132.35
1,446.96
1,002.75
1,269.33
1,326.29
833.50
751.72
Net Sales Growth
12.70%
18.51%
4.80%
5.46%
47.37%
44.30%
-21.00%
-4.29%
59.12%
10.88%
 
Cost Of Goods Sold
2,352.00
2,307.16
1,936.97
1,730.56
1,630.86
1,090.60
836.07
1,043.83
1,122.53
686.32
629.23
Gross Profit
463.33
485.73
419.77
518.16
501.49
356.36
166.68
225.50
203.75
147.18
122.49
GP Margin
16.46%
17.39%
17.81%
23.04%
23.52%
24.63%
16.62%
17.77%
15.36%
17.66%
16.29%
Total Expenditure
2,579.65
2,546.26
2,102.66
1,940.07
1,836.35
1,257.21
949.51
1,169.41
1,218.65
758.52
703.99
Power & Fuel Cost
-
3.72
2.58
2.72
2.00
1.93
1.71
1.27
1.00
0.88
0.70
% Of Sales
-
0.13%
0.11%
0.12%
0.09%
0.13%
0.17%
0.10%
0.08%
0.11%
0.09%
Employee Cost
-
28.11
14.62
24.25
24.02
26.33
9.96
8.88
7.73
7.06
5.54
% Of Sales
-
1.01%
0.62%
1.08%
1.13%
1.82%
0.99%
0.70%
0.58%
0.85%
0.74%
Manufacturing Exp.
-
33.67
32.10
30.52
34.49
32.73
28.30
26.52
23.17
19.25
21.73
% Of Sales
-
1.21%
1.36%
1.36%
1.62%
2.26%
2.82%
2.09%
1.75%
2.31%
2.89%
General & Admin Exp.
-
16.80
14.74
13.76
10.51
8.52
9.68
11.59
8.87
6.54
7.15
% Of Sales
-
0.60%
0.63%
0.61%
0.49%
0.59%
0.97%
0.91%
0.67%
0.78%
0.95%
Selling & Distn. Exp.
-
143.43
91.49
117.28
126.64
88.53
54.23
60.01
48.61
29.91
28.65
% Of Sales
-
5.14%
3.88%
5.22%
5.94%
6.12%
5.41%
4.73%
3.67%
3.59%
3.81%
Miscellaneous Exp.
-
13.37
10.16
20.98
7.83
8.57
9.56
17.33
6.73
8.56
28.65
% Of Sales
-
0.48%
0.43%
0.93%
0.37%
0.59%
0.95%
1.37%
0.51%
1.03%
1.46%
EBITDA
235.68
246.63
254.08
308.65
296.00
189.75
53.24
99.92
107.64
74.98
47.73
EBITDA Margin
8.37%
8.83%
10.78%
13.73%
13.88%
13.11%
5.31%
7.87%
8.12%
9.00%
6.35%
Other Income
14.34
12.28
14.48
6.90
5.73
6.32
3.60
2.72
1.56
4.13
1.84
Interest
17.56
18.16
17.96
11.57
7.06
8.95
17.44
25.17
13.76
8.58
8.33
Depreciation
12.93
12.37
9.83
9.43
8.41
7.61
7.25
5.92
5.29
4.87
4.59
PBT
219.53
228.38
240.77
294.55
286.26
179.51
32.14
71.54
90.15
65.66
36.65
Tax
40.05
41.35
45.62
61.58
55.92
44.16
3.37
19.66
29.18
21.86
11.50
Tax Rate
18.24%
18.11%
18.95%
20.91%
19.53%
24.60%
10.49%
27.48%
32.37%
33.29%
31.38%
PAT
179.48
187.03
195.15
232.97
230.34
135.35
28.78
51.88
60.97
43.80
25.15
PAT before Minority Interest
179.48
187.03
195.15
232.97
230.34
135.35
28.78
51.88
60.97
43.80
25.15
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.38%
6.70%
8.28%
10.36%
10.80%
9.35%
2.87%
4.09%
4.60%
5.25%
3.35%
PAT Growth
-10.00%
-4.16%
-16.23%
1.14%
70.18%
370.29%
-44.53%
-14.91%
39.20%
74.16%
 
EPS
29.67
30.91
32.26
38.51
38.07
22.37
4.76
8.58
10.08
7.24
4.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,255.01
1,102.71
952.08
768.21
560.97
433.02
413.77
371.52
312.78
272.39
Share Capital
12.10
12.10
12.10
12.10
12.10
12.10
12.10
12.10
8.07
8.07
Total Reserves
1,242.91
1,090.61
939.98
756.11
548.87
420.92
401.67
359.42
304.72
264.33
Non-Current Liabilities
43.21
13.54
11.03
9.20
10.38
8.84
9.75
8.04
6.79
3.85
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.42
1.92
1.45
1.14
0.72
0.88
0.73
0.57
0.16
0.00
Current Liabilities
293.55
467.64
459.19
608.20
515.21
387.58
563.32
658.15
380.94
232.28
Trade Payables
210.53
244.69
260.70
427.59
328.06
257.19
315.20
532.52
307.65
150.93
Other Current Liabilities
12.45
22.70
10.75
18.16
27.81
7.98
20.42
17.90
6.44
3.17
Short Term Borrowings
2.49
25.49
0.00
29.81
65.17
49.69
159.90
45.13
32.58
57.43
Short Term Provisions
68.08
174.76
187.74
132.64
94.18
72.72
67.81
62.60
34.27
20.75
Total Liabilities
1,591.77
1,583.89
1,422.30
1,385.61
1,086.56
829.44
986.84
1,037.71
700.51
508.52
Net Block
284.26
264.94
231.85
214.08
175.15
162.44
145.99
128.29
125.32
122.60
Gross Block
368.53
338.08
297.00
271.39
225.10
205.11
181.69
159.16
151.66
144.46
Accumulated Depreciation
84.27
73.14
65.15
57.31
49.95
42.66
35.69
30.87
26.35
21.86
Non Current Assets
354.89
292.73
267.23
241.59
208.41
191.15
177.06
159.99
146.86
134.53
Capital Work in Progress
19.17
1.19
13.04
4.97
22.40
17.24
11.05
14.40
4.29
0.20
Non Current Investment
18.85
1.97
4.45
4.92
9.98
10.16
10.41
5.39
1.02
2.45
Long Term Loans & Adv.
5.33
2.95
2.13
1.58
0.88
0.96
9.45
11.76
16.23
9.28
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.35
0.16
0.16
0.00
0.00
Current Assets
1,236.88
1,291.16
1,155.07
1,144.02
878.16
638.29
809.78
877.72
553.65
374.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
409.23
491.51
324.05
490.53
365.06
253.93
383.60
445.03
302.19
164.77
Sundry Debtors
503.48
405.81
348.93
317.49
323.19
251.06
313.90
280.24
182.67
153.50
Cash & Bank
181.67
133.17
221.76
139.31
74.78
40.88
15.71
34.25
22.80
15.27
Other Current Assets
142.50
0.57
0.97
1.29
115.15
92.42
96.57
118.20
45.99
40.46
Short Term Loans & Adv.
142.09
260.10
259.36
195.40
112.73
88.03
93.18
115.75
45.85
39.33
Net Current Assets
943.33
823.52
695.88
535.82
362.95
250.71
246.46
219.57
172.71
141.72
Total Assets
1,591.77
1,583.89
1,422.30
1,385.61
1,086.57
829.44
986.84
1,037.71
700.51
508.53

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
162.11
-27.95
209.50
170.02
56.07
178.80
-78.31
33.87
58.56
18.31
PBT
228.38
240.77
294.55
286.26
179.51
32.14
71.54
90.15
65.66
36.65
Adjustment
26.08
18.90
14.97
15.68
12.14
26.13
20.45
25.84
9.90
13.27
Changes in Working Capital
-52.97
-242.83
-38.72
-72.54
-96.41
126.81
-149.83
-52.09
2.39
-22.97
Cash after chg. in Working capital
201.49
16.84
270.80
229.40
95.25
185.09
-57.83
63.90
77.94
26.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-39.38
-44.79
-61.30
-59.38
-39.18
-6.29
-20.48
-30.03
-19.38
-8.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.86
66.76
-78.72
-110.96
-14.47
-21.01
-21.60
-14.38
-20.85
-11.98
Net Fixed Assets
-12.75
-41.60
-32.78
-27.69
-19.60
-15.40
-15.35
-15.04
-9.10
-6.10
Net Investments
-16.88
2.48
0.47
5.06
0.17
0.25
-5.01
-4.37
1.43
-2.42
Others
17.77
105.88
-46.41
-88.33
4.96
-5.86
-1.24
5.03
-13.18
-3.46
Cash from Financing Activity
-77.86
-40.42
-96.03
-67.48
-1.29
-136.30
81.25
-6.14
-36.04
-2.13
Net Cash Inflow / Outflow
72.39
-1.61
34.75
-8.42
40.31
21.49
-18.66
13.36
1.67
4.19
Opening Cash & Equivalents
94.59
96.53
61.88
70.43
30.45
7.48
26.95
13.34
11.68
7.82
Closing Cash & Equivalent
167.05
94.59
96.53
61.88
70.42
30.45
7.48
26.95
13.34
11.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
207.44
182.27
157.37
126.98
92.73
71.58
68.40
61.42
51.71
45.03
ROA
11.78%
12.98%
16.59%
18.63%
14.13%
3.17%
5.13%
7.02%
7.25%
4.95%
ROE
15.87%
18.99%
27.09%
34.66%
27.23%
6.80%
13.21%
17.82%
14.97%
9.65%
ROCE
20.67%
24.87%
34.98%
41.19%
33.99%
9.39%
19.53%
27.27%
21.99%
14.49%
Fixed Asset Turnover
7.91
7.42
7.91
8.59
6.73
5.18
7.45
8.66
6.07
5.76
Receivable days
59.42
58.45
54.08
54.83
72.43
102.82
85.42
62.77
68.22
73.89
Inventory Days
58.86
63.15
66.11
73.23
78.07
116.03
119.14
101.33
94.76
74.93
Payable days
36.01
47.62
72.59
84.56
97.93
116.77
132.03
128.85
104.20
87.67
Cash Conversion Cycle
82.27
73.98
47.61
43.50
52.56
102.08
72.53
35.25
58.77
61.15
Total Debt/Equity
0.00
0.02
0.00
0.04
0.12
0.11
0.39
0.12
0.10
0.21
Interest Cover
13.58
14.41
26.46
41.55
21.07
2.84
3.84
7.55
8.65
5.40

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.