PBT
0.93
11.09
10.62
3.67
7.01
0.21
-6.15
-1.35
0.41
-3.44
Adjustment
7.54
6.36
6.62
6.87
6.31
9.46
8.70
6.84
6.40
7.83
Changes in Working Capital
14.33
-21.70
-6.89
-8.62
2.57
6.54
1.16
-1.27
-2.48
-6.69
Cash after chg. in Working capital
22.79
-4.25
10.34
1.92
15.89
16.22
3.71
4.23
4.33
-2.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.94
-2.06
-0.57
0.01
-0.01
0.00
0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00