Nifty

:

23140.50

Sensex

:

73895.74

77.40 (0.34%)
315.20 (0.43%)

Login

Nifty
Sensex

:
:

23140.50
73895.74

77.40 (0.34%)
315.20 (0.43%)

Panasonic Carbon India Company Ltd.

Electrodes & Welding Equipment

Rating :

62/99

BSE: 508941 | NSE: PANCARBON

Watchlist

NSE BSE

405.35

25-Sep-2026

Open
High
Low
Previous Close

406
408.9
403.1
406.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

462
187146
408.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

194.57
10.13
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

193.15
2.96%
1.01

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.14
1.84
2.18

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.34
4.22
3.43

PAT CAGR (%)

10 Years
5 Years
3 Years

2.82
6.71
4.54

P:E (Median)

8 Years
5 Years
3 Years

12.21
12.25
11.87

P:BV (Average)

8 Years
5 Years
3 Years

1.51
1.44
1.45

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.94
8.40
8.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 11.10 15.88 -30.10% 10.18 12.69 -19.78% 11.56 13.25 -12.75% 17.12 13.29 28.82%
Expenses 8.51 10.38 -18.02% 6.96 8.93 -22.06% 8.12 9.38 -13.43% 10.60 9.35 13.37%
EBITDA 2.59 5.50 -52.91% 3.22 3.76 -14.36% 3.43 3.87 -11.37% 6.52 3.94 65.48%
EBIDTM 23.33% 34.66% 31.62% 29.61% 29.71% 29.23% 38.06% 29.66%
Other Income 3.26 3.13 4.15% 3.15 2.93 7.51% 3.11 3.01 3.32% 3.36 2.94 14.29%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.14 0.17 -17.65% 0.18 0.17 5.88% 0.18 0.18 0.00% 0.18 0.16 12.50%
PBT 5.71 8.46 -32.51% 6.19 6.53 -5.21% 5.84 6.71 -12.97% 9.70 6.72 44.35%
Tax 1.45 2.16 -32.87% 1.63 1.65 -1.21% 1.38 1.72 -19.77% 3.78 1.74 117.24%
PAT 4.26 6.30 -32.38% 4.56 4.88 -6.56% 4.46 4.99 -10.62% 5.92 4.98 18.88%
PATM 38.34% 39.66% 44.80% 38.43% 38.55% 37.65% 34.61% 37.45%
EPS 8.87 13.12 -32.39% 9.50 10.16 -6.50% 9.28 10.39 -10.68% 12.34 10.37 19.00%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 49.96 54.74 54.00 51.31 50.12 49.97 48.91 45.00 45.27 43.82 48.86 Net Sales Growth -9.34% 1.37% 5.24% 2.37% 0.30% 2.17% 8.69% -0.60% 3.31% -10.32% Cost Of Goods Sold 12.72 14.07 14.82 15.41 18.99 15.97 11.69 11.55 14.67 12.90 12.80 Gross Profit 37.24 40.67 39.18 35.90 31.13 34.00 37.22 33.46 30.60 30.92 36.06 GP Margin 74.55% 74.30% 72.56% 69.97% 62.11% 68.04% 76.10% 74.36% 67.59% 70.56% 73.80% Total Expenditure 34.19 36.58 37.12 35.97 39.29 35.20 30.39 29.61 33.97 31.58 31.30 Power & Fuel Cost - 4.77 4.91 4.87 5.07 4.29 4.16 4.23 4.37 4.07 3.82 % Of Sales - 8.71% 9.09% 9.49% 10.12% 8.59% 8.51% 9.40% 9.65% 9.29% 7.82% Employee Cost - 10.70 9.79 9.11 8.82 8.74 8.35 8.19 7.89 7.59 7.12 % Of Sales - 19.55% 18.13% 17.75% 17.60% 17.49% 17.07% 18.20% 17.43% 17.32% 14.57% Manufacturing Exp. - 4.31 4.99 4.44 4.35 4.06 4.18 3.77 4.70 4.84 5.36 % Of Sales - 7.87% 9.24% 8.65% 8.68% 8.12% 8.55% 8.38% 10.38% 11.05% 10.97% General & Admin Exp. - 1.87 1.82 1.35 1.36 1.35 1.16 1.09 1.48 1.24 1.24 % Of Sales - 3.42% 3.37% 2.63% 2.71% 2.70% 2.37% 2.42% 3.27% 2.83% 2.54% Selling & Distn. Exp. - 0.25 0.21 0.20 0.15 0.28 0.25 0.27 0.31 0.36 0.42 % Of Sales - 0.46% 0.39% 0.39% 0.30% 0.56% 0.51% 0.60% 0.68% 0.82% 0.86% Miscellaneous Exp. - 0.60 0.58 0.58 0.55 0.53 0.59 0.52 0.55 0.57 0.42 % Of Sales - 1.10% 1.07% 1.13% 1.10% 1.06% 1.21% 1.16% 1.21% 1.30% 1.11% EBITDA 15.76 18.16 16.88 15.34 10.83 14.77 18.52 15.39 11.30 12.24 17.56 EBITDA Margin 31.55% 33.18% 31.26% 29.90% 21.61% 29.56% 37.87% 34.20% 24.96% 27.93% 35.94% Other Income 12.88 12.75 11.79 10.42 7.44 6.69 7.92 8.47 7.55 6.62 6.08 Interest 0.00 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.68 0.71 0.67 0.72 0.77 1.00 1.05 1.24 1.33 1.33 0.50 PBT 27.44 30.19 27.97 25.05 17.50 20.46 25.40 22.63 17.52 17.53 23.16 Tax 8.24 8.95 7.14 6.46 4.67 5.11 6.50 5.67 5.22 5.22 8.44 Tax Rate 30.03% 29.65% 25.53% 25.79% 26.69% 24.98% 25.59% 25.06% 29.79% 29.78% 34.41% PAT 19.20 21.24 20.83 18.59 12.83 15.35 18.90 16.95 12.30 12.30 16.09 PAT before Minority Interest 19.20 21.24 20.83 18.59 12.83 15.35 18.90 16.95 12.30 12.30 16.09 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 38.43% 38.80% 38.57% 36.23% 25.60% 30.72% 38.64% 37.67% 27.17% 28.07% 32.93% PAT Growth -9.22% 1.97% 12.05% 44.89% -16.42% -18.78% 11.50% 37.80% 0.00% -23.56% EPS 40.00 44.25 43.40 38.73 26.73 31.98 39.38 35.31 25.63 25.63 33.52

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 187.68 171.90 156.80 144.05 136.98 127.50 113.48 102.59 96.10 89.68 Share Capital 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 Total Reserves 182.88 167.10 152.00 139.25 132.18 122.70 108.68 97.79 91.30 84.88 Non-Current Liabilities 0.44 0.51 0.56 0.62 0.58 0.72 1.06 1.33 1.70 1.46 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.07 0.28 0.47 Current Liabilities 5.44 5.12 5.08 4.38 5.05 5.69 4.48 5.14 5.01 5.41 Trade Payables 1.90 2.82 2.89 2.13 2.62 3.27 2.24 3.41 3.52 3.78 Other Current Liabilities 2.08 1.93 1.75 1.99 1.79 1.71 1.64 1.47 1.29 1.36 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.46 0.37 0.43 0.26 0.64 0.70 0.60 0.26 0.21 0.26 Total Liabilities 193.56 177.53 162.44 149.05 142.61 133.91 119.02 109.06 102.81 96.55 Net Block 4.26 4.50 4.90 4.76 5.52 6.32 7.30 8.35 9.17 9.85 Gross Block 13.37 12.34 12.17 11.42 11.41 11.21 11.14 11.33 10.99 10.34 Accumulated Depreciation 9.11 7.84 7.27 6.65 5.88 4.88 3.84 2.98 1.82 0.50 Non Current Assets 34.65 20.70 27.72 52.35 7.82 24.45 27.23 14.33 11.83 10.78 Capital Work in Progress 0.00 0.00 0.00 0.56 0.00 0.00 0.00 0.00 0.16 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 Long Term Loans & Adv. 0.68 0.69 0.36 0.34 0.35 0.33 0.33 0.45 0.49 0.43 Other Non Current Assets 29.71 15.51 22.45 46.69 1.95 17.79 19.59 5.52 2.00 0.50 Current Assets 158.91 156.83 134.72 96.71 134.79 109.45 91.79 94.73 90.98 85.78 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.78 3.44 2.35 2.64 2.76 2.36 2.45 2.34 3.21 2.15 Sundry Debtors 4.53 4.87 3.75 2.85 5.18 4.80 3.30 3.23 2.66 3.66 Cash & Bank 1.42 2.08 0.92 1.45 2.27 101.13 85.27 88.48 83.96 77.43 Other Current Assets 149.19 0.20 0.24 2.73 124.58 1.17 0.77 0.69 1.15 2.54 Short Term Loans & Adv. 148.90 146.24 127.46 87.05 121.67 1.08 0.69 0.47 0.42 1.00 Net Current Assets 153.47 151.71 129.64 92.32 129.74 103.77 87.31 89.60 85.97 80.37 Total Assets 193.56 177.53 162.44 149.06 142.61 133.90 119.02 109.06 102.81 96.56

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 10.99 8.17 2.30 9.48 7.89 12.07 9.65 7.92 9.09 10.46 PBT 30.19 27.97 25.05 17.50 20.46 25.40 22.63 17.52 17.53 24.52 Adjustment -11.42 -10.65 -9.29 -6.07 -5.10 -5.84 -5.94 -5.02 -4.20 -5.33 Changes in Working Capital 0.04 -1.92 -7.02 2.87 -2.10 -0.99 -1.26 0.70 0.65 -1.07 Cash after chg. in Working capital 18.81 15.40 8.74 14.30 13.25 18.58 15.42 13.20 13.98 18.12 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.82 -7.23 -6.43 -4.83 -5.36 -6.50 -5.77 -5.28 -4.89 -7.66 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.92 -1.25 2.96 -4.56 -1.54 -6.76 -4.45 -2.08 -4.23 -3.50 Net Fixed Assets -1.03 -0.17 -0.19 -0.57 -0.20 -0.07 0.19 -0.18 -0.81 26.27 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -0.01 0.00 Others -4.89 -1.08 3.15 -3.99 -1.34 -6.69 -4.64 -1.91 -3.41 -29.77 Cash from Financing Activity -5.75 -5.76 -5.76 -5.75 -5.71 -4.81 -5.79 -5.79 -5.77 -5.77 Net Cash Inflow / Outflow -0.67 1.16 -0.50 -0.84 0.64 0.50 -0.59 0.05 -0.91 1.19 Opening Cash & Equivalents 1.74 0.58 1.08 1.91 1.27 0.77 1.36 1.31 2.23 1.03 Closing Cash & Equivalent 1.07 1.74 0.58 1.08 1.91 1.27 0.77 1.36 1.31 2.23

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 390.99 358.13 326.67 300.11 285.38 265.61 236.42 213.74 200.22 186.84 ROA 11.45% 12.25% 11.94% 8.80% 11.10% 14.94% 14.87% 11.61% 12.34% 15.80% ROE 11.81% 12.67% 12.36% 9.13% 11.61% 15.69% 15.69% 12.38% 13.25% 19.67% ROCE 16.80% 17.03% 16.65% 12.45% 15.47% 21.08% 20.94% 17.63% 18.87% 29.99% Fixed Asset Turnover 4.26 4.41 4.35 4.39 4.42 4.38 4.01 4.06 4.17 2.17 Receivable days 31.34 29.15 23.47 29.24 36.45 30.20 26.46 23.73 25.92 24.74 Inventory Days 24.09 19.58 17.75 19.67 18.70 17.95 19.40 22.36 21.99 16.84 Payable days 61.28 70.34 59.37 45.63 67.40 86.05 89.25 37.68 42.46 41.37 Cash Conversion Cycle -5.84 -21.61 -18.16 3.29 -12.24 -37.90 -43.39 8.40 5.45 0.21 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 1255.18 1263.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

sharad kanayalal shah

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback