Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Panasonic Carbon India Company Ltd.

Electrodes & Welding Equipment

Rating :

65/99

BSE: 508941 | NSE: PANCARBON

Watchlist

NSE BSE

517.40

11-Jul-2025

Open
High
Low
Previous Close

520.25
524.9
517.35
520.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1656
862457
524.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

248.35
11.92
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

246.28
2.32%
1.44

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.97
2.00
2.52

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.88
-1.86
9.26

PAT CAGR (%)

10 Years
5 Years
3 Years

4.46
1.96
17.53

P:E (Median)

8 Years
5 Years
3 Years

13.18
12.91
13.50

P:BV (Average)

8 Years
5 Years
3 Years

1.56
1.58
1.48

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.26
7.89
9.69

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 12.69 12.49 1.60% 13.25 13.02 1.77% 13.29 13.20 0.68% 14.77 12.61 17.13%
Expenses 8.93 8.72 2.41% 9.38 8.90 5.39% 9.35 9.54 -1.99% 9.49 8.80 7.84%
EBITDA 3.76 3.77 -0.27% 3.87 4.11 -5.84% 3.94 3.66 7.65% 5.28 3.80 38.95%
EBIDTM 29.61% 30.15% 29.23% 31.60% 29.66% 27.75% 35.75% 30.18%
Other Income 2.93 2.76 6.16% 3.01 2.57 17.12% 2.94 2.57 14.40% 2.90 2.52 15.08%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.17 0.19 -10.53% 0.18 0.18 0.00% 0.16 0.18 -11.11% 0.16 0.17 -5.88%
PBT 6.53 6.33 3.16% 6.71 6.50 3.23% 6.72 6.05 11.07% 8.01 6.16 30.03%
Tax 1.65 1.68 -1.79% 1.72 1.69 1.78% 1.74 1.53 13.73% 2.03 1.56 30.13%
PAT 4.88 4.65 4.95% 4.99 4.81 3.74% 4.98 4.52 10.18% 5.98 4.61 29.72%
PATM 38.43% 37.24% 37.65% 36.96% 37.45% 34.26% 40.52% 36.54%
EPS 10.16 9.69 4.85% 10.39 10.02 3.69% 10.37 9.42 10.08% 12.47 9.60 29.90%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 54.00 51.31 50.12 49.97 48.91 45.00 45.27 43.82 48.86 49.02 Net Sales Growth - 5.24% 2.37% 0.30% 2.17% 8.69% -0.60% 3.31% -10.32% -0.33% Cost Of Goods Sold - 14.82 15.41 18.99 15.97 11.69 11.55 14.67 12.90 12.80 14.83 Gross Profit - 39.18 35.90 31.13 34.00 37.22 33.46 30.60 30.92 36.06 34.18 GP Margin - 72.56% 69.97% 62.11% 68.04% 76.10% 74.36% 67.59% 70.56% 73.80% 69.73% Total Expenditure - 37.14 35.97 39.29 35.20 30.39 29.61 33.97 31.58 31.30 33.57 Power & Fuel Cost - 4.91 4.87 5.07 4.29 4.16 4.23 4.37 4.07 3.82 4.06 % Of Sales - 9.09% 9.49% 10.12% 8.59% 8.51% 9.40% 9.65% 9.29% 7.82% 8.28% Employee Cost - 9.79 9.11 8.82 8.74 8.35 8.19 7.89 7.59 7.12 6.77 % Of Sales - 18.13% 17.75% 17.60% 17.49% 17.07% 18.20% 17.43% 17.32% 14.57% 13.81% Manufacturing Exp. - 4.99 4.44 4.35 4.06 4.18 3.77 4.70 4.84 5.36 5.94 % Of Sales - 9.24% 8.65% 8.68% 8.12% 8.55% 8.38% 10.38% 11.05% 10.97% 12.12% General & Admin Exp. - 1.79 1.35 1.36 1.35 1.16 1.09 1.48 1.24 1.24 1.22 % Of Sales - 3.31% 2.63% 2.71% 2.70% 2.37% 2.42% 3.27% 2.83% 2.54% 2.49% Selling & Distn. Exp. - 0.21 0.20 0.15 0.28 0.25 0.27 0.31 0.36 0.42 0.42 % Of Sales - 0.39% 0.39% 0.30% 0.56% 0.51% 0.60% 0.68% 0.82% 0.86% 0.86% Miscellaneous Exp. - 0.63 0.58 0.55 0.53 0.59 0.52 0.55 0.57 0.54 0.42 % Of Sales - 1.17% 1.13% 1.10% 1.06% 1.21% 1.16% 1.21% 1.30% 1.11% 0.67% EBITDA - 16.86 15.34 10.83 14.77 18.52 15.39 11.30 12.24 17.56 15.45 EBITDA Margin - 31.22% 29.90% 21.61% 29.56% 37.87% 34.20% 24.96% 27.93% 35.94% 31.52% Other Income - 11.79 10.42 7.44 6.69 7.92 8.47 7.55 6.62 6.08 5.90 Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 Depreciation - 0.67 0.72 0.77 1.00 1.05 1.24 1.33 1.33 0.50 0.45 PBT - 27.97 25.05 17.50 20.46 25.40 22.63 17.52 17.53 23.16 20.85 Tax - 7.14 6.46 4.67 5.11 6.50 5.67 5.22 5.22 8.44 7.39 Tax Rate - 25.53% 25.79% 26.69% 24.98% 25.59% 25.06% 29.79% 29.78% 34.41% 35.44% PAT - 20.83 18.59 12.83 15.35 18.90 16.95 12.30 12.30 16.09 13.46 PAT before Minority Interest - 20.83 18.59 12.83 15.35 18.90 16.95 12.30 12.30 16.09 13.46 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 38.57% 36.23% 25.60% 30.72% 38.64% 37.67% 27.17% 28.07% 32.93% 27.46% PAT Growth - 12.05% 44.89% -16.42% -18.78% 11.50% 37.80% 0.00% -23.56% 19.54% EPS - 43.40 38.73 26.73 31.98 39.38 35.31 25.63 25.63 33.52 28.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 171.90 156.80 144.05 136.98 127.50 113.48 102.59 96.10 89.68 73.89 Share Capital 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 Total Reserves 167.10 152.00 139.25 132.18 122.70 108.68 97.79 91.30 84.88 69.09 Non-Current Liabilities 0.51 0.56 0.62 0.58 0.72 1.06 1.33 1.70 1.46 14.65 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.20 0.07 0.28 0.47 14.68 Current Liabilities 5.12 5.08 4.38 5.05 5.69 4.48 5.14 5.01 5.41 18.59 Trade Payables 2.82 2.89 2.13 2.62 3.27 2.24 3.41 3.52 3.78 3.10 Other Current Liabilities 1.93 1.75 1.99 1.79 1.71 1.64 1.47 1.29 1.36 2.37 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.37 0.43 0.26 0.64 0.70 0.60 0.26 0.21 0.26 13.13 Total Liabilities 177.53 162.44 149.05 142.61 133.91 119.02 109.06 102.81 96.55 107.13 Net Block 4.50 4.90 4.76 5.52 6.32 7.30 8.35 9.17 9.85 2.59 Gross Block 12.34 12.17 11.42 11.41 11.21 11.14 11.33 10.99 10.34 36.61 Accumulated Depreciation 7.84 7.27 6.65 5.88 4.88 3.84 2.98 1.82 0.50 34.02 Non Current Assets 20.70 27.72 52.35 7.82 24.45 27.23 14.33 11.83 10.78 18.02 Capital Work in Progress 0.00 0.00 0.56 0.00 0.00 0.00 0.00 0.16 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 Long Term Loans & Adv. 0.69 0.36 0.34 0.35 0.33 0.33 0.45 0.49 0.43 15.43 Other Non Current Assets 15.51 22.45 46.69 1.95 17.79 19.59 5.52 2.00 0.50 0.00 Current Assets 156.83 134.72 96.71 134.79 109.45 91.79 94.73 90.98 85.78 89.11 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.44 2.35 2.64 2.76 2.36 2.45 2.34 3.21 2.15 2.54 Sundry Debtors 4.87 3.75 2.85 5.18 4.80 3.30 3.23 2.66 3.66 3.23 Cash & Bank 2.08 0.92 1.45 2.27 101.13 85.27 88.48 83.96 77.43 73.54 Other Current Assets 146.44 0.24 2.73 2.91 1.17 0.77 0.69 1.15 2.54 9.80 Short Term Loans & Adv. 146.24 127.46 87.05 121.67 1.08 0.69 0.47 0.42 1.00 7.19 Net Current Assets 151.71 129.64 92.32 129.74 103.77 87.31 89.60 85.97 80.37 70.52 Total Assets 177.53 162.44 149.06 142.61 133.90 119.02 109.06 102.81 96.56 107.13

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 8.16 2.30 9.48 7.89 12.07 9.65 7.92 9.09 10.46 8.45 PBT 27.97 25.05 17.50 20.46 25.40 22.63 17.52 17.53 24.52 20.85 Adjustment -10.65 -9.29 -6.07 -5.10 -5.84 -5.94 -5.02 -4.20 -5.33 -5.36 Changes in Working Capital -1.92 -7.02 2.87 -2.10 -0.99 -1.26 0.70 0.65 -1.07 -0.12 Cash after chg. in Working capital 15.40 8.74 14.30 13.25 18.58 15.42 13.20 13.98 18.12 15.37 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.23 -6.43 -4.83 -5.36 -6.50 -5.77 -5.28 -4.89 -7.66 -6.92 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.25 2.96 -4.56 -1.54 -6.76 -4.45 -2.08 -4.23 -3.50 5.26 Net Fixed Assets -0.17 -0.19 -0.57 -0.20 -0.07 0.19 -0.18 -0.81 26.27 -0.22 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 Others -1.08 3.15 -3.99 -1.34 -6.69 -4.64 -1.91 -3.41 -29.77 5.48 Cash from Financing Activity -5.76 -5.76 -5.75 -5.71 -4.81 -5.79 -5.79 -5.77 -5.77 -4.62 Net Cash Inflow / Outflow 1.16 -0.50 -0.84 0.64 0.50 -0.59 0.05 -0.91 1.19 9.08 Opening Cash & Equivalents 0.58 1.08 1.91 1.27 0.77 1.36 1.31 2.23 1.03 64.15 Closing Cash & Equivalent 1.74 0.58 1.08 1.91 1.27 0.77 1.36 1.31 2.23 73.23

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 358.13 326.67 300.11 285.38 265.61 236.42 213.74 200.22 186.84 153.94 ROA 12.25% 11.94% 8.80% 11.10% 14.94% 14.87% 11.61% 12.34% 15.80% 12.89% ROE 12.67% 12.36% 9.13% 11.61% 15.69% 15.69% 12.38% 13.25% 19.67% 19.22% ROCE 17.02% 16.65% 12.45% 15.47% 21.08% 20.94% 17.63% 18.87% 29.99% 29.84% Fixed Asset Turnover 4.41 4.35 4.39 4.42 4.38 4.01 4.06 4.17 2.17 1.40 Receivable days 29.15 23.47 29.24 36.45 30.20 26.46 23.73 25.92 24.74 25.68 Inventory Days 19.58 17.75 19.67 18.70 17.95 19.40 22.36 21.99 16.84 17.63 Payable days 70.34 59.37 45.63 67.40 86.05 89.25 37.68 42.46 41.37 37.84 Cash Conversion Cycle -21.61 -18.16 3.29 -12.24 -37.90 -43.39 8.40 5.45 0.21 5.47 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 394.07

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Panasonic Carbon - Quarterly Results
14th May 2025, 18:01 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback