Nifty

:

25877.85

Sensex

:

84404.46

-176.05 (-0.68%)
-592.67 (-0.70%)

Login

Nifty
Sensex

:
:

25877.85
84404.46

-176.05 (-0.68%)
-592.67 (-0.70%)

Panasonic Carbon India Company Ltd.

Electrodes & Welding Equipment

Rating :

65/99

BSE: 508941 | NSE: PANCARBON

Watchlist

NSE BSE

486.10

30-Oct-2025

Open
High
Low
Previous Close

487.35
487.9
482.2
487.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2466
1194340
487.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

233.33
11.04
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

231.25
2.47%
1.31

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.97
2.00
2.52

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.88
-1.86
9.26

PAT CAGR (%)

10 Years
5 Years
3 Years

4.46
1.96
17.53

P:E (Median)

8 Years
5 Years
3 Years

13.01
12.91
13.38

P:BV (Average)

8 Years
5 Years
3 Years

1.55
1.56
1.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.25
8.14
9.57

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 15.88 14.77 7.52% 12.69 12.49 1.60% 13.25 13.02 1.77% 13.29 13.20 0.68%
Expenses 10.38 9.49 9.38% 8.93 8.72 2.41% 9.38 8.90 5.39% 9.35 9.54 -1.99%
EBITDA 5.50 5.28 4.17% 3.76 3.77 -0.27% 3.87 4.11 -5.84% 3.94 3.66 7.65%
EBIDTM 34.66% 35.75% 29.61% 30.15% 29.23% 31.60% 29.66% 27.75%
Other Income 3.13 2.90 7.93% 2.93 2.76 6.16% 3.01 2.57 17.12% 2.94 2.57 14.40%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.17 0.16 6.25% 0.17 0.19 -10.53% 0.18 0.18 0.00% 0.16 0.18 -11.11%
PBT 8.46 8.01 5.62% 6.53 6.33 3.16% 6.71 6.50 3.23% 6.72 6.05 11.07%
Tax 2.16 2.03 6.40% 1.65 1.68 -1.79% 1.72 1.69 1.78% 1.74 1.53 13.73%
PAT 6.30 5.98 5.35% 4.88 4.65 4.95% 4.99 4.81 3.74% 4.98 4.52 10.18%
PATM 39.66% 40.52% 38.43% 37.24% 37.65% 36.96% 37.45% 34.26%
EPS 13.12 12.47 5.21% 10.16 9.69 4.85% 10.39 10.02 3.69% 10.37 9.42 10.08%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 55.11 54.00 51.31 50.12 49.97 48.91 45.00 45.27 43.82 48.86 49.02 Net Sales Growth 3.05% 5.24% 2.37% 0.30% 2.17% 8.69% -0.60% 3.31% -10.32% -0.33% Cost Of Goods Sold 15.06 14.82 15.41 18.99 15.97 11.69 11.55 14.67 12.90 12.80 14.83 Gross Profit 40.05 39.18 35.90 31.13 34.00 37.22 33.46 30.60 30.92 36.06 34.18 GP Margin 72.67% 72.56% 69.97% 62.11% 68.04% 76.10% 74.36% 67.59% 70.56% 73.80% 69.73% Total Expenditure 38.04 37.14 35.97 39.29 35.20 30.39 29.61 33.97 31.58 31.30 33.57 Power & Fuel Cost - 4.91 4.87 5.07 4.29 4.16 4.23 4.37 4.07 3.82 4.06 % Of Sales - 9.09% 9.49% 10.12% 8.59% 8.51% 9.40% 9.65% 9.29% 7.82% 8.28% Employee Cost - 9.79 9.11 8.82 8.74 8.35 8.19 7.89 7.59 7.12 6.77 % Of Sales - 18.13% 17.75% 17.60% 17.49% 17.07% 18.20% 17.43% 17.32% 14.57% 13.81% Manufacturing Exp. - 4.99 4.44 4.35 4.06 4.18 3.77 4.70 4.84 5.36 5.94 % Of Sales - 9.24% 8.65% 8.68% 8.12% 8.55% 8.38% 10.38% 11.05% 10.97% 12.12% General & Admin Exp. - 1.79 1.35 1.36 1.35 1.16 1.09 1.48 1.24 1.24 1.22 % Of Sales - 3.31% 2.63% 2.71% 2.70% 2.37% 2.42% 3.27% 2.83% 2.54% 2.49% Selling & Distn. Exp. - 0.21 0.20 0.15 0.28 0.25 0.27 0.31 0.36 0.42 0.42 % Of Sales - 0.39% 0.39% 0.30% 0.56% 0.51% 0.60% 0.68% 0.82% 0.86% 0.86% Miscellaneous Exp. - 0.63 0.58 0.55 0.53 0.59 0.52 0.55 0.57 0.54 0.42 % Of Sales - 1.17% 1.13% 1.10% 1.06% 1.21% 1.16% 1.21% 1.30% 1.11% 0.67% EBITDA 17.07 16.86 15.34 10.83 14.77 18.52 15.39 11.30 12.24 17.56 15.45 EBITDA Margin 30.97% 31.22% 29.90% 21.61% 29.56% 37.87% 34.20% 24.96% 27.93% 35.94% 31.52% Other Income 12.01 11.79 10.42 7.44 6.69 7.92 8.47 7.55 6.62 6.08 5.90 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 Depreciation 0.68 0.67 0.72 0.77 1.00 1.05 1.24 1.33 1.33 0.50 0.45 PBT 28.42 27.97 25.05 17.50 20.46 25.40 22.63 17.52 17.53 23.16 20.85 Tax 7.27 7.14 6.46 4.67 5.11 6.50 5.67 5.22 5.22 8.44 7.39 Tax Rate 25.58% 25.53% 25.79% 26.69% 24.98% 25.59% 25.06% 29.79% 29.78% 34.41% 35.44% PAT 21.15 20.83 18.59 12.83 15.35 18.90 16.95 12.30 12.30 16.09 13.46 PAT before Minority Interest 21.15 20.83 18.59 12.83 15.35 18.90 16.95 12.30 12.30 16.09 13.46 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 38.38% 38.57% 36.23% 25.60% 30.72% 38.64% 37.67% 27.17% 28.07% 32.93% 27.46% PAT Growth 5.96% 12.05% 44.89% -16.42% -18.78% 11.50% 37.80% 0.00% -23.56% 19.54% EPS 44.06 43.40 38.73 26.73 31.98 39.38 35.31 25.63 25.63 33.52 28.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 171.90 156.80 144.05 136.98 127.50 113.48 102.59 96.10 89.68 73.89 Share Capital 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 Total Reserves 167.10 152.00 139.25 132.18 122.70 108.68 97.79 91.30 84.88 69.09 Non-Current Liabilities 0.51 0.56 0.62 0.58 0.72 1.06 1.33 1.70 1.46 14.65 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.20 0.07 0.28 0.47 14.68 Current Liabilities 5.12 5.08 4.38 5.05 5.69 4.48 5.14 5.01 5.41 18.59 Trade Payables 2.82 2.89 2.13 2.62 3.27 2.24 3.41 3.52 3.78 3.10 Other Current Liabilities 1.93 1.75 1.99 1.79 1.71 1.64 1.47 1.29 1.36 2.37 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.37 0.43 0.26 0.64 0.70 0.60 0.26 0.21 0.26 13.13 Total Liabilities 177.53 162.44 149.05 142.61 133.91 119.02 109.06 102.81 96.55 107.13 Net Block 4.50 4.90 4.76 5.52 6.32 7.30 8.35 9.17 9.85 2.59 Gross Block 12.34 12.17 11.42 11.41 11.21 11.14 11.33 10.99 10.34 36.61 Accumulated Depreciation 7.84 7.27 6.65 5.88 4.88 3.84 2.98 1.82 0.50 34.02 Non Current Assets 20.70 27.72 52.35 7.82 24.45 27.23 14.33 11.83 10.78 18.02 Capital Work in Progress 0.00 0.00 0.56 0.00 0.00 0.00 0.00 0.16 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 Long Term Loans & Adv. 0.69 0.36 0.34 0.35 0.33 0.33 0.45 0.49 0.43 15.43 Other Non Current Assets 15.51 22.45 46.69 1.95 17.79 19.59 5.52 2.00 0.50 0.00 Current Assets 156.83 134.72 96.71 134.79 109.45 91.79 94.73 90.98 85.78 89.11 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.44 2.35 2.64 2.76 2.36 2.45 2.34 3.21 2.15 2.54 Sundry Debtors 4.87 3.75 2.85 5.18 4.80 3.30 3.23 2.66 3.66 3.23 Cash & Bank 2.08 0.92 1.45 2.27 101.13 85.27 88.48 83.96 77.43 73.54 Other Current Assets 146.44 0.24 2.73 2.91 1.17 0.77 0.69 1.15 2.54 9.80 Short Term Loans & Adv. 146.24 127.46 87.05 121.67 1.08 0.69 0.47 0.42 1.00 7.19 Net Current Assets 151.71 129.64 92.32 129.74 103.77 87.31 89.60 85.97 80.37 70.52 Total Assets 177.53 162.44 149.06 142.61 133.90 119.02 109.06 102.81 96.56 107.13

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 8.16 2.30 9.48 7.89 12.07 9.65 7.92 9.09 10.46 8.45 PBT 27.97 25.05 17.50 20.46 25.40 22.63 17.52 17.53 24.52 20.85 Adjustment -10.65 -9.29 -6.07 -5.10 -5.84 -5.94 -5.02 -4.20 -5.33 -5.36 Changes in Working Capital -1.92 -7.02 2.87 -2.10 -0.99 -1.26 0.70 0.65 -1.07 -0.12 Cash after chg. in Working capital 15.40 8.74 14.30 13.25 18.58 15.42 13.20 13.98 18.12 15.37 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.23 -6.43 -4.83 -5.36 -6.50 -5.77 -5.28 -4.89 -7.66 -6.92 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.25 2.96 -4.56 -1.54 -6.76 -4.45 -2.08 -4.23 -3.50 5.26 Net Fixed Assets -0.17 -0.19 -0.57 -0.20 -0.07 0.19 -0.18 -0.81 26.27 -0.22 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 Others -1.08 3.15 -3.99 -1.34 -6.69 -4.64 -1.91 -3.41 -29.77 5.48 Cash from Financing Activity -5.76 -5.76 -5.75 -5.71 -4.81 -5.79 -5.79 -5.77 -5.77 -4.62 Net Cash Inflow / Outflow 1.16 -0.50 -0.84 0.64 0.50 -0.59 0.05 -0.91 1.19 9.08 Opening Cash & Equivalents 0.58 1.08 1.91 1.27 0.77 1.36 1.31 2.23 1.03 64.15 Closing Cash & Equivalent 1.74 0.58 1.08 1.91 1.27 0.77 1.36 1.31 2.23 73.23

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 358.13 326.67 300.11 285.38 265.61 236.42 213.74 200.22 186.84 153.94 ROA 12.25% 11.94% 8.80% 11.10% 14.94% 14.87% 11.61% 12.34% 15.80% 12.89% ROE 12.67% 12.36% 9.13% 11.61% 15.69% 15.69% 12.38% 13.25% 19.67% 19.22% ROCE 17.02% 16.65% 12.45% 15.47% 21.08% 20.94% 17.63% 18.87% 29.99% 29.84% Fixed Asset Turnover 4.41 4.35 4.39 4.42 4.38 4.01 4.06 4.17 2.17 1.40 Receivable days 29.15 23.47 29.24 36.45 30.20 26.46 23.73 25.92 24.74 25.68 Inventory Days 19.58 17.75 19.67 18.70 17.95 19.40 22.36 21.99 16.84 17.63 Payable days 70.34 59.37 45.63 67.40 86.05 89.25 37.68 42.46 41.37 37.84 Cash Conversion Cycle -21.61 -18.16 3.29 -12.24 -37.90 -43.39 8.40 5.45 0.21 5.47 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 394.07

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Panasonic Carbon - Quarterly Results
12th Aug 2025, 16:26 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback