Nifty
:
23416.55
Sensex
:
74360.01
10.95 (0.05%)
13.84 (0.02%)
Nifty
Sensex
:
:
23416.55
74360.01
10.95 (0.05%)
13.84 (0.02%)

Panorama Studios International Ltd.

Film Production, Distribution & Entertainment

Rating :
54/99

BSE: 539469 | NSE: Not Listed

NSE BSE
49.51
03-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  46.02
  •  50.1
  •  45.23
  •  46.62
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  587959
  •  28521608
  •  50.1
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,289.91
  • 82.32
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,388.94
  • N/A
  • 5.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.61%
  • 5.83%
  • 15.13%
  • FII
  • DII
  • Others
  • 0.46%
  • 0.00%
  • 11.97%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 80.47
  • 36.69
  • -0.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 36.37
  • 2.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 129.45
  • 52.66
  • 3.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.67
  • 28.46
  • 31.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.04
  • 6.60
  • 7.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.36
  • 15.54
  • 19.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
64.83
212.54
-69.50%
29.47
33.88
-13.02%
77.86
82.14
-5.21%
136.35
35.59
283.11%
Expenses
51.90
168.10
-69.13%
28.00
29.90
-6.35%
75.37
74.45
1.24%
128.76
31.98
302.63%
EBITDA
12.92
44.44
-70.93%
1.47
3.98
-63.07%
2.48
7.69
-67.75%
7.58
3.61
109.97%
EBIDTM
19.93%
20.91%
4.98%
11.74%
3.19%
9.36%
5.56%
10.13%
Other Income
3.12
1.23
153.66%
0.81
0.77
5.19%
3.38
0.97
248.45%
1.54
1.30
18.46%
Interest
2.63
2.60
1.15%
2.69
2.12
26.89%
2.84
1.37
107.30%
2.90
1.62
79.01%
Depreciation
1.56
1.40
11.43%
1.51
0.77
96.10%
1.49
0.39
282.05%
1.44
0.07
1,957.14%
PBT
11.85
41.68
-71.57%
-1.92
1.86
-
1.54
6.90
-77.68%
4.79
3.21
49.22%
Tax
4.69
10.66
-56.00%
-0.40
0.56
-
0.70
1.86
-62.37%
1.29
0.81
59.26%
PAT
7.16
31.01
-76.91%
-1.52
1.30
-
0.84
5.03
-83.30%
3.50
2.40
45.83%
PATM
11.05%
14.59%
-5.16%
3.83%
1.08%
6.12%
2.57%
6.75%
EPS
0.34
1.21
-71.90%
-0.02
0.09
-
0.08
0.25
-68.00%
0.21
0.15
40.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
308.51
364.15
439.60
371.48
82.91
76.32
313.83
23.44
Net Sales Growth
-15.28%
-17.16%
18.34%
348.05%
8.63%
-75.68%
1238.87%
 
Cost Of Goods Sold
0.01
266.52
325.76
249.56
32.02
32.39
162.22
2.65
Gross Profit
308.50
97.63
113.83
121.92
50.90
43.92
151.61
20.79
GP Margin
100.00%
26.81%
25.89%
32.82%
61.39%
57.55%
48.31%
88.69%
Total Expenditure
284.03
304.16
379.07
318.55
87.33
63.60
303.00
19.81
Power & Fuel Cost
-
0.19
0.13
0.13
0.02
0.00
0.00
0.00
% Of Sales
-
0.05%
0.03%
0.03%
0.02%
0%
0%
0%
Employee Cost
-
6.22
4.38
3.75
2.21
1.22
1.80
1.27
% Of Sales
-
1.71%
1.00%
1.01%
2.67%
1.60%
0.57%
5.42%
Manufacturing Exp.
-
20.51
40.16
54.79
46.82
26.63
118.65
5.88
% Of Sales
-
5.63%
9.14%
14.75%
56.47%
34.89%
37.81%
25.09%
General & Admin Exp.
-
8.83
7.12
8.65
5.19
2.86
5.26
3.81
% Of Sales
-
2.42%
1.62%
2.33%
6.26%
3.75%
1.68%
16.25%
Selling & Distn. Exp.
-
0.01
0.05
0.00
0.12
0.16
14.71
5.82
% Of Sales
-
0.00%
0.01%
0%
0.14%
0.21%
4.69%
24.83%
Miscellaneous Exp.
-
1.87
1.48
1.68
0.95
0.34
0.37
0.37
% Of Sales
-
0.51%
0.34%
0.45%
1.15%
0.45%
0.12%
1.58%
EBITDA
24.45
59.99
60.53
52.93
-4.42
12.72
10.83
3.63
EBITDA Margin
7.93%
16.47%
13.77%
14.25%
-5.33%
16.67%
3.45%
15.49%
Other Income
8.85
4.27
4.63
5.00
9.60
0.53
1.41
1.83
Interest
11.06
7.71
11.92
7.77
6.01
2.11
1.48
1.98
Depreciation
6.00
2.92
0.96
0.75
0.23
0.07
0.07
0.08
PBT
16.26
53.64
52.28
49.42
-1.06
11.06
10.68
3.40
Tax
6.28
13.90
14.06
14.09
0.22
2.62
2.42
1.52
Tax Rate
38.62%
25.91%
26.89%
28.51%
-20.75%
23.69%
23.66%
44.71%
PAT
9.98
41.87
38.14
37.25
0.70
5.05
4.21
0.09
PAT before Minority Interest
15.66
39.74
38.22
35.33
-1.28
8.44
7.81
1.88
Minority Interest
5.68
2.13
-0.08
1.92
1.98
-3.39
-3.60
-1.79
PAT Margin
3.23%
11.50%
8.68%
10.03%
0.84%
6.62%
1.34%
0.38%
PAT Growth
-74.89%
9.78%
2.39%
5,221.43%
-86.14%
19.95%
4,577.78%
 
EPS
0.38
1.61
1.46
1.43
0.03
0.19
0.16
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
192.15
134.42
61.12
23.85
19.15
14.09
6.23
Share Capital
14.19
13.35
12.45
12.45
7.58
7.58
5.45
Total Reserves
173.17
110.52
48.67
11.40
10.23
5.18
0.78
Non-Current Liabilities
53.74
19.08
12.66
4.32
5.48
3.26
0.95
Secured Loans
28.23
0.60
0.88
0.15
0.30
0.64
0.93
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.38
0.35
0.35
0.22
0.18
0.19
0.10
Current Liabilities
300.55
294.93
159.18
214.44
187.97
247.61
88.36
Trade Payables
91.09
94.91
38.59
46.42
113.70
50.98
17.54
Other Current Liabilities
119.83
164.47
83.68
92.69
44.15
52.97
52.72
Short Term Borrowings
46.43
29.16
34.22
73.91
23.59
24.47
17.66
Short Term Provisions
43.20
6.39
2.69
1.42
6.53
119.19
0.45
Total Liabilities
552.29
456.42
240.87
251.20
222.93
272.00
99.04
Net Block
49.04
5.03
13.60
13.44
23.67
24.78
26.15
Gross Block
53.77
7.20
14.81
16.06
27.08
26.48
26.15
Accumulated Depreciation
4.74
2.16
1.21
2.62
3.41
1.69
0.00
Non Current Assets
61.03
5.96
14.49
14.58
24.23
25.34
26.67
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.83
0.09
0.09
0.09
0.09
0.09
0.09
Long Term Loans & Adv.
8.17
0.85
0.80
1.06
0.47
0.46
0.44
Other Non Current Assets
3.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
491.27
450.44
226.38
236.63
198.70
246.66
72.37
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
236.59
199.25
75.31
123.52
61.89
76.43
17.55
Sundry Debtors
77.75
90.64
28.11
48.20
92.77
13.63
11.59
Cash & Bank
5.10
19.35
5.63
1.11
2.03
0.37
0.56
Other Current Assets
171.83
77.73
18.54
10.13
42.01
156.22
42.66
Short Term Loans & Adv.
68.04
63.47
98.79
53.66
34.99
142.88
41.01
Net Current Assets
190.71
155.52
67.21
22.19
10.73
-0.95
-15.99
Total Assets
552.30
456.40
240.87
251.21
222.93
272.00
99.04

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
-25.88
-7.82
46.36
-64.85
5.29
-9.26
20.86
PBT
53.57
52.20
49.46
-1.08
11.08
10.18
3.40
Adjustment
7.96
6.75
6.65
-1.16
3.11
2.49
-0.34
Changes in Working Capital
-84.09
-62.11
-4.47
-61.70
-4.19
-17.25
19.32
Cash after chg. in Working capital
-22.56
-3.16
51.64
-63.94
9.99
-4.57
22.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.32
-4.66
-5.28
-0.92
-4.70
-4.68
-1.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-31.51
-10.31
-2.57
15.29
-0.17
0.03
-26.20
Net Fixed Assets
-46.90
-3.06
-1.39
-1.54
-0.16
0.00
Net Investments
-0.50
0.00
-1.28
-0.25
-0.01
-0.05
Others
15.89
-7.25
0.10
17.08
0.00
0.08
Cash from Financing Activity
53.35
21.64
-39.27
48.65
-3.49
9.05
5.44
Net Cash Inflow / Outflow
-4.04
3.50
4.52
-0.92
1.64
-0.18
0.11
Opening Cash & Equivalents
9.13
5.63
1.11
2.03
0.39
0.55
0.44
Closing Cash & Equivalent
5.10
9.13
5.63
1.11
2.03
0.37
0.55

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
7.55
5.30
9.82
19.16
23.51
16.83
11.43
ROA
7.88%
10.96%
14.36%
-0.54%
3.41%
4.21%
1.90%
ROE
25.54%
41.32%
83.16%
-6.16%
55.21%
82.24%
30.17%
ROCE
28.17%
48.32%
58.18%
6.93%
30.89%
35.28%
20.78%
Fixed Asset Turnover
11.95
39.95
24.07
3.84
2.85
11.93
0.90
Receivable days
84.39
49.30
37.49
310.31
254.44
14.67
180.51
Inventory Days
218.43
113.99
97.68
408.10
330.74
54.65
273.26
Payable days
127.36
74.79
62.17
912.81
927.68
77.09
216.83
Cash Conversion Cycle
175.46
88.50
73.00
-194.41
-342.50
-7.77
236.94
Total Debt/Equity
0.41
0.26
0.61
3.11
1.44
2.07
3.16
Interest Cover
7.96
5.39
7.36
0.82
6.23
7.89
2.72

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Panorama Studios inks pact for theatrical rights of ‘Out of Syllabus’
    26th May 2026, 12:58 PM

    The company has executed a Memorandum of Understanding with Sugat Gyaneshwar Waghmare

    Read More
  • Panorama Studios International executes MOA with Super Cassettes Industries
    19th May 2026, 11:08 AM

    The film starred Ajay Devgn, Riteish Deshmukh, Arshad Warsi, Jaaved Jaferi & others and directed by Indra Kumar

    Read More
  • Panorama Studios International’s arm inks pact with Golden Ratio Films
    14th May 2026, 09:50 AM

    Panorama Studios Inflight LLP has executed an agreement to exploit the Airborne Rights for film titled ‘Lord Curzon Ki Haveli’

    Read More
  • Panorama Studios executes licensing agreement with M/s Lovely Films
    7th May 2026, 16:58 PM

    The agreement is for syndication of non-theatrical rights for whole world territory of the Hindi language film titled ‘Kissa Court Kachehari Ka’

    Read More
  • Panorama Studios inks pact for theatrical rights of ‘Leelavathi’
    7th May 2026, 09:29 AM

    The company has executed a Memorandum of Understanding with Durga Devi Pictures LLP

    Read More
  • Panorama Studios executes agreement with Naad Studios, Dreamiyata Entertainment
    28th Apr 2026, 14:22 PM

    The agreement is for the exploitation of theatrical rights for entire world including pan India territory of the Punjabi film titled ‘Arjan Tte Tina’

    Read More
  • Panorama Studios’ arm inks pact for airborne rights of ‘Tu Yaa Main’
    27th Apr 2026, 17:16 PM

    Panorama Studios Inflight LLP has executed an agreement with Colour Yellow Media Entertainment

    Read More
  • Panorama Studios’ arm inks pact for airborne rights of ‘Krantijyoti Vidyalay Marathi Madhyam’
    23rd Apr 2026, 17:24 PM

    Panorama Studios Inflight LLP has executed an agreement with ChalChitra Mandalee LLP

    Read More
  • Panorama Studios inks pact for theatrical rights of ‘Daadi Ki Shaadi’
    13th Apr 2026, 15:30 PM

    The company has executed a Theatrical Distribution Agreement with M/S. DKS FILM LLP

    Read More
  • Panorama Studios inks pact for theatrical rights of ‘Salbardi’
    1st Apr 2026, 16:44 PM

    The company has executed a memorandum of understanding with M/s Nebula Films LLP

    Read More
  • Panorama Studios gets nod to incorporate wholly owned subsidiary in UAE
    23rd Mar 2026, 10:42 AM

    The Board of Directors of the company, at its meeting held on March 21, 2026, has approved the same

    Read More
  • Panorama Studios executes line producer agreement with Locomotive Global Content
    25th Feb 2026, 11:09 AM

    The agreement is for producing a Malayalam language film titled ‘Chelembra Bank Heist’ directed by Christo Tomy

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.