Nifty
:
23639.15
Sensex
:
76034.42
-227.70 (-0.95%)
-829.29 (-1.08%)
Nifty
Sensex
:
:
23639.15
76034.42
-227.70 (-0.95%)
-829.29 (-1.08%)

Pansari Developers Ltd.

Construction - Real Estate

Rating :
N/A

BSE: Not Listed | NSE: PANSARI

NSE BSE
-
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 517.91
  • 41.27
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 616.67
  • N/A
  • 3.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.88%
  • 19.73%
  • 4.28%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.86
  • 2.06
  • 19.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.91
  • 6.52
  • 22.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.01
  • 14.81
  • 55.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 52.26
  • 54.47
  • 54.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.20
  • 2.24
  • 2.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.87
  • 29.86
  • 28.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
37.21
21.29
74.78%
0.00
9.47
-100.00%
17.74
7.63
132.50%
18.68
12.22
52.86%
Expenses
31.75
15.44
105.63%
0.00
7.46
-100.00%
12.11
5.28
129.36%
11.93
11.47
4.01%
EBITDA
5.46
5.86
-6.83%
0.00
2.01
-100.00%
5.63
2.35
139.57%
6.74
0.74
810.81%
EBIDTM
14.67%
27.50%
0.00%
21.23%
31.76%
30.75%
36.10%
6.09%
Other Income
1.51
2.58
-41.47%
0.00
1.14
-100.00%
1.17
0.84
39.29%
2.29
2.17
5.53%
Interest
0.68
2.79
-75.63%
0.00
0.97
-100.00%
0.85
1.01
-15.84%
1.47
0.81
81.48%
Depreciation
0.56
2.97
-81.14%
0.00
0.99
-100.00%
0.71
0.99
-28.28%
0.21
0.59
-64.41%
PBT
5.72
2.68
113.43%
0.00
1.19
-100.00%
5.24
1.19
340.34%
7.36
1.52
384.21%
Tax
1.49
0.57
161.40%
0.00
0.28
-100.00%
1.10
0.24
358.33%
1.97
0.03
6,466.67%
PAT
4.24
2.11
100.95%
0.00
0.91
-100.00%
4.14
0.94
340.43%
5.39
1.49
261.74%
PATM
11.38%
9.91%
0.00%
9.63%
23.35%
12.33%
28.86%
12.22%
EPS
2.43
1.21
100.83%
0.00
0.52
-100.00%
2.37
0.54
338.89%
3.09
0.86
259.30%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
39.97
56.49
23.18
60.25
36.10
34.80
10.06
6.26
2.90
6.53
Net Sales Growth
-
-29.24%
143.70%
-61.53%
66.90%
3.74%
245.92%
60.70%
115.86%
-55.59%
 
Cost Of Goods Sold
-
24.68
45.60
15.98
49.38
25.34
25.65
7.39
2.34
-35.07
-19.61
Gross Profit
-
15.30
10.88
7.20
10.87
10.76
9.15
2.67
3.92
37.97
26.14
GP Margin
-
38.28%
19.26%
31.06%
18.04%
29.81%
26.29%
26.54%
62.62%
1309.31%
400.31%
Total Expenditure
-
27.37
49.18
18.63
52.53
26.91
27.56
8.27
2.99
1.21
2.44
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.77
0.96
0.86
0.75
0.56
0.94
0.32
0.25
0.15
0.15
% Of Sales
-
1.93%
1.70%
3.71%
1.24%
1.55%
2.70%
3.18%
3.99%
5.17%
2.30%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
35.71
20.93
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
1231.38%
320.52%
General & Admin Exp.
-
0.97
1.16
1.43
2.23
0.92
0.96
0.49
0.31
0.18
0.27
% Of Sales
-
2.43%
2.05%
6.17%
3.70%
2.55%
2.76%
4.87%
4.95%
6.21%
4.13%
Selling & Distn. Exp.
-
0.27
0.51
0.31
0.13
0.06
0.00
0.00
0.00
0.00
0.69
% Of Sales
-
0.68%
0.90%
1.34%
0.22%
0.17%
0%
0%
0%
0%
10.57%
Miscellaneous Exp.
-
0.68
0.96
0.03
0.04
0.02
0.01
0.07
0.09
0.25
0.69
% Of Sales
-
1.70%
1.70%
0.13%
0.07%
0.06%
0.03%
0.70%
1.44%
8.62%
0%
EBITDA
-
12.60
7.31
4.55
7.72
9.19
7.24
1.79
3.27
1.69
4.09
EBITDA Margin
-
31.52%
12.94%
19.63%
12.81%
25.46%
20.80%
17.79%
52.24%
58.28%
62.63%
Other Income
-
4.87
5.19
0.81
0.37
0.60
0.66
3.94
3.35
1.33
1.38
Interest
-
4.26
4.39
0.79
1.41
3.65
2.92
2.14
1.91
1.09
1.97
Depreciation
-
3.17
1.92
1.86
1.83
1.19
1.19
1.14
0.58
0.32
0.26
PBT
-
10.04
6.19
2.72
4.86
4.95
3.78
2.46
4.14
1.61
3.24
Tax
-
2.54
0.99
0.71
1.22
1.19
1.02
0.51
0.92
0.38
0.61
Tax Rate
-
25.30%
15.99%
26.10%
25.10%
24.04%
26.98%
20.73%
22.22%
23.60%
18.83%
PAT
-
7.50
5.21
2.01
3.64
3.76
2.76
1.95
3.23
1.23
2.64
PAT before Minority Interest
-
7.50
5.21
2.01
3.64
3.76
2.76
1.95
3.23
1.23
2.64
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
18.76%
9.22%
8.67%
6.04%
10.42%
7.93%
19.38%
51.60%
42.41%
40.43%
PAT Growth
-
43.95%
159.20%
-44.78%
-3.19%
36.23%
41.54%
-39.63%
162.60%
-53.41%
 
EPS
-
4.31
2.99
1.16
2.09
2.16
1.59
1.12
1.86
0.71
1.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
134.24
126.65
121.42
119.35
110.86
59.90
57.15
55.20
51.98
40.57
Share Capital
17.45
17.45
17.45
17.45
17.45
17.45
17.45
17.45
17.45
2.14
Total Reserves
116.79
109.20
103.98
101.91
93.41
42.46
39.70
37.76
34.54
38.43
Non-Current Liabilities
9.49
10.12
9.13
9.98
25.87
32.95
36.09
18.02
19.08
35.90
Secured Loans
0.00
0.00
0.00
0.00
11.86
23.17
23.53
7.91
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.13
0.10
0.10
0.14
0.13
0.00
0.00
0.00
0.00
0.00
Current Liabilities
265.21
186.45
155.09
89.50
105.39
116.11
130.45
136.70
121.97
59.29
Trade Payables
2.46
4.12
2.65
1.29
1.69
2.55
3.74
3.63
5.14
2.83
Other Current Liabilities
159.93
95.17
67.40
30.60
53.29
64.00
81.58
68.73
49.63
31.29
Short Term Borrowings
100.95
86.11
81.49
54.18
48.05
47.93
44.37
55.36
59.09
17.49
Short Term Provisions
1.86
1.05
3.55
3.44
2.36
1.64
0.77
8.98
8.11
7.67
Total Liabilities
408.94
323.22
285.64
218.83
242.12
208.96
223.69
209.92
193.03
135.76
Net Block
59.34
60.46
41.62
42.25
44.03
22.06
12.73
13.58
0.71
0.55
Gross Block
72.65
70.78
50.18
49.17
49.21
26.04
15.51
15.32
1.91
1.42
Accumulated Depreciation
13.30
10.31
8.56
6.91
5.18
3.98
2.79
1.75
1.19
0.87
Non Current Assets
109.07
113.77
93.75
88.49
84.84
38.84
34.20
31.44
29.59
23.22
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.44
Non Current Investment
8.64
8.59
8.75
8.93
3.31
10.27
12.71
10.21
11.37
11.47
Long Term Loans & Adv.
8.56
12.19
10.51
4.81
5.00
6.51
8.76
7.65
17.51
10.34
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.42
Current Assets
299.86
209.44
191.89
130.35
157.28
170.13
189.49
178.48
163.44
112.53
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
162.58
108.36
119.53
103.40
133.09
133.01
149.32
136.70
115.99
80.92
Sundry Debtors
7.04
14.28
3.61
2.26
5.85
3.75
6.83
3.98
7.65
3.88
Cash & Bank
2.19
2.62
0.80
1.11
2.28
1.30
1.53
1.42
1.00
1.85
Other Current Assets
128.05
0.41
3.41
3.25
16.07
32.07
31.80
36.39
38.81
25.88
Short Term Loans & Adv.
126.82
83.77
64.55
20.34
11.25
19.30
18.87
31.71
33.34
24.05
Net Current Assets
34.65
22.99
36.80
40.85
51.89
54.02
59.04
41.78
41.48
53.25
Total Assets
408.93
323.21
285.64
218.84
242.12
208.97
223.69
209.92
193.03
135.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-16.37
11.18
-21.61
9.97
20.33
4.92
4.27
8.67
-29.41
-15.04
PBT
10.04
6.19
2.72
4.86
4.92
3.78
2.46
4.14
1.61
3.24
Adjustment
3.70
3.23
1.92
4.94
4.34
3.50
5.91
1.53
0.09
-0.17
Changes in Working Capital
-27.62
2.75
-24.55
1.26
11.73
-1.60
-3.30
3.71
-30.19
-17.93
Cash after chg. in Working capital
-13.88
12.18
-19.92
11.06
20.98
5.68
5.07
9.38
-28.49
-14.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.49
-1.00
-1.69
-1.10
-0.65
-0.76
-0.80
-0.72
-0.92
-0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
5.35
-9.58
-5.22
0.13
-4.27
-5.43
-3.56
-10.53
-22.13
8.80
Net Fixed Assets
0.33
-20.50
-1.04
0.04
-23.16
-10.53
-0.18
-13.41
-0.05
Net Investments
-0.10
0.04
0.14
-5.41
6.94
2.45
-2.50
1.15
0.11
Others
5.12
10.88
-4.32
5.50
11.95
2.65
-0.88
1.73
-22.19
Cash from Financing Activity
10.58
0.23
26.52
-11.26
-15.08
0.27
-0.59
2.27
50.69
6.90
Net Cash Inflow / Outflow
-0.43
1.83
-0.31
-1.17
0.98
-0.23
0.12
0.41
-0.85
0.67
Opening Cash & Equivalents
2.62
0.80
1.11
2.28
1.30
1.53
1.42
1.00
1.85
1.19
Closing Cash & Equivalent
2.19
2.62
0.80
1.11
2.28
1.30
1.53
1.42
1.00
1.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
76.94
72.59
69.60
68.41
63.54
34.34
32.76
31.64
29.80
31.66
ROA
2.05%
1.71%
0.80%
1.58%
1.67%
1.27%
0.90%
1.60%
0.75%
2.20%
ROE
5.75%
4.20%
1.67%
3.16%
4.40%
4.71%
3.47%
6.02%
2.65%
6.55%
ROCE
6.39%
5.09%
1.86%
3.62%
5.61%
5.15%
3.74%
5.26%
3.19%
9.66%
Fixed Asset Turnover
0.56
0.93
0.47
1.22
0.96
1.67
0.65
0.73
1.74
6.32
Receivable days
97.31
57.78
46.14
24.54
48.50
55.49
196.12
338.81
726.57
166.46
Inventory Days
1237.01
736.28
1755.01
716.37
1345.31
1480.72
5189.38
7361.38
0.00
3807.03
Payable days
48.66
27.07
44.93
11.01
30.55
48.93
47.21
26.22
-3378.14
4135.33
Cash Conversion Cycle
1285.66
766.99
1756.22
729.91
1363.26
1487.28
5338.29
7673.97
4104.71
-161.84
Total Debt/Equity
0.75
0.68
0.67
0.45
0.56
1.23
1.22
1.16
1.14
0.43
Interest Cover
3.36
2.41
4.43
4.46
2.36
2.29
2.15
3.17
2.47
2.65

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.