PBT
15.08
12.70
14.73
5.99
3.29
2.60
3.27
1.01
1.21
1.34
Adjustment
3.02
3.46
1.29
3.41
4.31
5.03
5.22
6.11
6.04
1.72
Changes in Working Capital
-0.46
-5.43
-0.34
-0.85
-3.54
-2.60
1.65
-0.55
-1.66
0.24
Cash after chg. in Working capital
17.64
10.74
15.68
8.54
4.07
5.03
10.13
6.57
5.59
3.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.26
-3.12
-3.59
-0.85
-0.71
-0.38
-0.74
-0.04
-0.29
-0.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00